Wall Street Experts

COSCO SHIPPING Energy Transportation Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 63 942.6 65 679.0 65 750.4 66 409.3 66 965.2 67 564.1 68 378.7 68 208.5 72 340.4 57 700.5 58 021.8 59 266.5 60 451.3 61 229.2 60 384.7 59 070.0 61 863.4 63 291.5 63 416.3 66 022.6 66 119.3 66 432.4 65 841.9 72 572.2 70 836.7 69 051.6 65 959.9 65 984.5 65 501.3 64 930.1 59 388.9 59 737.3 63 053.2 66 345.5 68 250.1 68 821.7 71 256.4 72 339.2 72 083.6 72 798.6 75 407.0 75 187.4 81 042.3
Aktywa trwałe 56 737.8 58 982.6 59 295.0 59 445.9 60 409.9 61 288.9 61 912.8 60 896.3 48 441.2 45 599.3 49 047.4 49 944.2 51 010.4 52 169.5 53 135.2 51 426.0 53 685.0 55 471.2 56 471.6 57 877.1 58 306.7 59 061.2 58 914.2 59 374.9 59 165.3 59 514.5 58 080.4 59 388.5 58 220.5 58 232.7 52 902.8 53 393.3 55 421.2 57 260.4 59 867.5 60 372.9 61 602.9 61 977.0 62 614.4 64 334.9 66 039.3 66 409.5 71 506.6
Rzeczowe aktywa trwałe netto 49 487.6 50 336.1 50 504.4 50 623.9 49 947.1 50 661.1 51 721.4 51 825.4 38 644.8 39 073.0 41 846.4 42 292.2 43 347.4 44 631.9 44 887.7 44 440.8 47 501.3 49 157.8 49 311.4 50 776.3 51 069.8 51 878.3 51 489.3 51 791.5 51 496.1 51 551.8 50 130.6 51 060.6 50 127.7 50 028.1 44 153.4 44 341.5 45 957.7 47 231.6 47 956.3 47 883.9 48 909.7 48 557.5 50 672.2 50 499.7 51 607.9 51 662.1 55 392.8
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 58.2 58.2 58.2 58.2 58.2 68.5 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 85.8
Wartości niematerialne i prawne 19.1 17.3 16.2 15.0 13.4 16.0 14.5 10.6 92.9 89.3 86.6 84.5 82.7 80.8 79.5 80.5 77.3 76.3 76.4 75.6 74.9 74.4 73.7 72.9 66.1 47.5 47.7 46.9 46.2 45.4 42.8 42.2 41.9 50.0 52.7 50.8 48.9 47.5 29.7 44.0 46.8 44.9 28.4
Wartość firmy i wartości niematerialne i prawne 19.1 17.3 16.2 15.0 13.4 16.0 14.5 10.6 92.9 89.3 144.8 142.7 140.8 139.0 137.7 149.0 150.6 149.6 149.7 149.0 148.3 147.8 147.0 146.3 139.4 120.8 121.0 120.2 119.5 118.8 116.1 115.6 115.2 123.4 126.1 124.2 122.3 120.8 103.1 117.3 120.2 118.2 114.3
Należności netto 2 942.1 3 128.3 2 898.4 3 956.1 4 757.0 3 742.1 3 142.3 2 812.6 19 155.0 2 129.9 1 978.3 2 270.0 2 331.9 2 022.2 1 438.6 2 116.0 2 610.5 2 755.7 2 428.6 3 030.2 2 670.1 2 799.2 2 048.5 2 962.1 3 516.0 2 809.8 1 777.1 2 223.4 2 364.9 2 188.3 1 748.5 2 397.2 2 876.7 3 071.8 2 832.9 3 050.8 3 307.7 2 931.1 2 133.8 2 777.6 2 723.1 2 422.1 2 419.3
Inwestycje długoterminowe 5 537.6 8 331.7 6 537.6 6 540.5 6 832.2 9 994.3 8 354.1 6 512.4 4 011.2 4 084.8 4 279.7 4 688.8 4 498.9 4 429.6 4 830.0 4 253.8 5 888.8 5 790.2 6 694.6 6 545.4 6 881.3 5 635.2 5 938.5 6 087.6 6 298.8 (41 863.9) 7 786.0 6 832.6 6 682.7 6 797.7 8 593.0 0.0 0.0 8 503.1 10 157.1 10 827.9 12 405.6 13 042.3 10 373.7 12 056.9 12 465.0 12 702.3 12 967.8
Aktywa obrotowe 7 204.8 6 696.4 6 455.4 6 963.5 6 555.3 6 275.2 6 465.9 7 312.2 23 899.2 12 101.2 8 974.5 9 322.4 9 440.9 9 059.7 7 249.5 7 643.9 8 178.3 7 820.3 6 944.7 8 145.5 7 812.6 7 371.1 6 927.6 13 197.3 11 671.4 9 537.1 7 879.5 6 596.0 7 280.9 6 697.4 6 486.1 6 344.0 7 632.0 9 085.1 8 382.6 8 448.8 9 653.5 10 362.2 9 469.2 8 463.7 9 367.7 8 778.0 9 535.7
Środki pieniężne i Inwestycje 3 509.7 2 657.6 3 061.1 2 565.6 2 321.0 2 146.0 2 085.9 3 341.5 4 405.6 9 615.3 6 388.7 6 398.4 6 471.5 6 317.1 5 007.8 4 640.2 4 653.7 4 089.6 3 468.8 4 157.1 4 212.3 3 705.9 3 920.4 9 063.9 7 219.0 5 831.7 4 870.7 3 135.8 3 759.0 3 281.3 3 524.7 2 722.9 3 581.2 4 795.3 4 240.1 4 251.2 5 255.7 5 927.9 5 627.2 3 675.6 4 306.5 4 320.5 5 662.5
Zapasy 970.2 900.9 835.3 678.7 570.1 582.2 582.4 524.1 322.9 353.4 451.4 539.6 540.6 608.4 656.2 734.7 779.4 864.8 926.8 797.1 814.9 699.3 774.3 1 016.2 797.3 751.2 859.5 898.9 922.5 939.6 1 013.2 1 087.5 1 126.5 1 217.5 1 278.1 1 142.6 1 063.9 1 146.9 1 149.8 1 138.5 1 208.1 1 196.2 1 333.7
Inwestycje krótkoterminowe 0.0 (1 900.4) 0.0 0.0 0.0 (3 087.5) (1 875.6) 0.0 0.0 0.0 164.4 0.0 0.0 0.0 0.0 86.7 (1 318.3) (983.4) (1 218.1) (1 099.9) (1 479.5) 0.0 0.0 0.0 0.0 48 362.8 (1 265.0) 0.0 0.0 0.0 (1 214.3) 7 610.2 8 033.0 0.0 0.0 0.0 (1 343.9) (1 988.4) -0.0 0.0 0.0 0.0 0.8
Środki pieniężne i inne aktywa pieniężne 3 509.7 2 657.6 3 061.1 2 565.6 2 321.0 2 146.0 2 085.9 3 341.5 4 405.6 9 615.3 6 388.7 6 398.4 6 471.5 6 317.1 5 007.8 4 553.6 4 653.7 4 089.6 3 468.8 4 157.1 4 212.3 3 705.9 3 920.4 9 063.9 7 219.0 5 831.7 4 870.7 3 135.8 3 759.0 3 281.3 3 524.7 2 722.9 3 581.2 4 795.3 4 240.1 4 251.2 5 255.7 5 927.9 5 627.2 3 675.6 4 306.5 4 320.5 5 661.7
Należności krótkoterminowe 1 244.1 1 515.7 990.7 1 132.1 1 134.7 1 303.5 904.4 1 007.1 900.3 1 173.6 1 350.0 1 306.2 1 191.9 1 218.8 1 046.6 1 653.6 1 668.5 1 739.2 1 454.4 1 885.0 2 006.4 1 756.0 1 922.3 1 652.0 1 592.6 1 772.4 1 610.1 1 819.8 1 420.9 1 200.2 1 780.5 2 274.1 2 275.0 3 055.6 1 939.3 2 837.8 1 734.2 2 307.0 1 707.9 1 923.4 1 718.3 1 842.8 1 977.0
Dług krótkoterminowy 14 063.7 6 729.2 12 475.2 6 638.3 8 084.9 4 767.1 8 253.1 5 775.8 9 968.9 8 303.0 4 626.9 4 515.2 5 412.3 5 862.2 6 952.1 6 135.7 7 046.4 6 950.0 8 602.5 8 903.1 9 252.4 10 422.3 9 185.0 11 978.8 8 264.3 7 329.3 7 052.1 6 821.0 6 800.9 6 500.1 10 555.1 9 823.7 10 041.2 6 766.9 7 437.5 6 118.5 5 431.1 2 296.4 5 152.2 5 023.3 4 668.1 4 012.1 6 048.5
Zobowiązania krótkoterminowe 15 931.1 9 823.7 13 575.6 8 377.1 9 762.5 6 402.9 10 021.5 7 753.8 16 372.9 10 760.7 7 262.7 7 035.6 7 957.2 7 710.9 8 820.0 8 389.1 9 629.7 9 487.2 10 881.6 11 483.7 12 121.3 12 819.1 12 348.2 14 774.2 11 233.4 10 310.7 9 892.8 9 794.0 10 232.5 9 250.1 13 337.8 12 873.4 13 208.3 10 634.1 10 590.5 10 405.3 9 755.9 7 553.9 8 726.3 8 626.5 9 934.1 8 066.9 10 220.5
Rozliczenia międzyokresowe 361.6 1 231.5 (75.3) 324.2 277.7 (143.3) 594.9 779.8 5 216.2 980.6 1 066.9 1 008.1 1 132.4 528.0 808.3 563.7 (2 561.3) (2 164.2) 823.7 694.9 858.5 628.5 1 239.1 1 102.4 (2 583.5) (1 643.4) 59.1 66.2 97.5 182.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (445.0) 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 25 906.1 33 773.6 29 527.1 31 309.3 31 239.2 34 641.9 31 834.0 34 076.4 29 493.9 20 141.5 23 336.1 24 275.2 25 180.9 25 879.9 23 302.8 22 438.0 23 637.5 24 786.6 23 262.5 25 415.8 24 871.1 24 238.9 24 326.1 23 015.4 23 031.7 21 753.2 20 464.7 19 866.3 19 658.3 20 137.4 16 128.8 16 845.0 18 735.3 23 313.2 24 089.2 23 565.6 25 061.9 27 654.9 26 254.0 25 552.3 27 050.1 28 300.4 31 836.7
Rezerwy z tytułu odroczonego podatku 212.2 217.7 217.9 223.4 232.7 234.6 170.3 170.3 248.0 169.3 295.9 298.7 322.2 333.9 353.1 355.8 368.7 372.7 365.8 393.6 403.2 411.7 428.5 428.4 443.7 446.3 455.0 493.8 519.9 533.8 483.1 553.3 459.6 486.4 1 132.3 1 272.4 1 438.6 1 474.2 1 454.6 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 25 906.1 33 773.6 29 527.1 31 309.3 31 239.2 34 641.9 31 834.0 34 076.4 29 493.9 20 141.5 23 336.1 24 275.2 25 180.9 25 879.9 23 302.8 22 438.0 23 637.5 24 786.6 23 262.5 25 415.8 24 871.1 24 238.9 24 326.1 23 015.4 23 031.7 21 753.2 20 464.7 19 866.3 19 658.3 20 137.4 16 128.8 16 845.0 18 735.3 23 313.2 24 089.2 23 565.6 25 061.9 27 654.9 26 254.0 25 552.3 27 050.1 28 300.4 31 836.7
Zobowiązania z tytułu leasingu 368.6 0.0 404.5 0.0 377.7 0.0 354.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 452.0 2 398.3 2 312.5 2 145.3 2 076.4 2 018.6 2 252.9 1 700.0 1 629.3 1 518.2 1 760.9 1 329.6 1 205.3 1 222.9 1 573.6 1 086.5 1 346.8 930.7 1 011.5 1 126.6 384.5 937.9 470.1 1 184.2
Zobowiązania ogółem 41 837.2 43 597.3 43 102.7 39 686.4 41 001.8 41 044.8 41 855.5 41 830.2 45 866.8 30 902.2 30 598.7 31 310.8 33 138.1 33 590.8 32 122.8 30 827.1 33 267.2 34 273.8 34 144.1 36 899.6 36 992.4 37 058.0 36 674.3 37 789.7 34 265.0 32 063.8 30 357.5 29 660.2 29 890.8 29 387.5 29 466.7 29 718.4 31 943.6 33 947.4 34 679.7 33 971.0 34 817.8 35 208.8 34 980.3 34 178.8 36 984.3 36 367.4 42 057.2
Kapitał (fundusz) podstawowy 3 404.6 3 404.6 3 481.4 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 032.0 4 762.7 4 762.7 4 762.7 4 762.7 4 762.7 4 762.7 4 762.7 4 762.7 4 762.7 4 770.8 4 770.8 4 770.8 4 770.8 4 770.8 4 770.8 4 770.8 4 770.8 4 770.8 4 770.8 4 770.8
Zyski zatrzymane 10 787.0 10 829.7 11 055.4 11 121.4 11 233.6 11 625.1 11 324.1 11 478.8 12 432.8 12 836.5 12 497.6 13 060.7 12 583.3 12 998.8 13 497.9 13 407.2 13 086.7 13 034.1 13 406.2 13 382.1 13 410.3 13 524.2 13 373.0 14 001.8 16 089.9 16 506.7 15 555.0 15 897.6 15 138.9 15 046.2 9 619.9 9 644.9 9 778.8 10 259.8 11 077.2 12 173.3 13 168.0 14 075.7 13 606.9 17 864.3 17 565.0 18 375.1 15 108.8
Kapitał własny 22 105.4 22 081.8 22 647.7 26 723.0 25 963.4 26 519.3 26 523.2 26 378.2 26 473.6 26 798.3 27 423.1 27 955.8 27 313.3 27 638.4 28 261.9 28 242.9 28 596.2 29 017.7 29 272.2 29 123.0 29 126.9 29 374.4 29 167.6 34 782.5 36 571.7 36 987.8 35 602.3 36 324.3 35 610.5 35 542.6 29 922.3 30 018.8 31 109.6 32 398.2 33 570.4 34 850.7 36 438.6 37 130.4 37 103.3 38 619.8 38 422.7 38 820.1 38 985.2
Udziały mniejszościowe 892.7 861.1 818.7 818.5 861.5 867.5 826.0 680.3 (407.8) (425.8) 10.0 16.8 45.4 205.2 342.2 704.9 997.5 1 093.0 1 080.6 1 127.1 1 066.4 1 038.3 1 042.9 918.3 771.2 949.0 980.5 1 241.7 1 277.8 1 356.9 1 331.2 1 415.9 1 679.7 2 009.7 1 999.9 2 155.2 2 125.9 2 269.3 2 711.8 2 891.5 2 871.4 2 843.0 3 118.2
Pasywa 63 942.6 65 679.0 65 750.4 66 409.3 66 965.2 67 564.1 68 378.7 68 208.5 72 340.4 57 700.5 58 021.8 59 266.5 60 451.3 61 229.2 60 384.7 59 070.0 61 863.4 63 291.5 63 416.3 66 022.6 66 119.3 66 432.4 65 841.9 72 572.2 70 836.7 69 051.6 65 959.9 65 984.5 65 501.3 64 930.1 59 388.9 59 737.3 63 053.2 66 345.5 68 250.1 68 821.7 71 256.4 72 339.2 72 083.6 72 798.6 75 407.0 75 187.4 81 042.3
Inwestycje 5 537.6 6 431.3 6 537.6 6 540.5 6 832.2 6 906.8 6 478.5 6 512.4 4 011.2 4 084.8 4 444.1 4 688.8 4 498.9 4 429.6 4 830.0 4 340.5 4 570.5 4 806.8 5 476.5 5 445.4 5 401.7 5 635.2 5 938.5 6 087.6 6 298.8 6 498.9 6 521.0 6 832.6 6 682.7 6 797.7 7 378.6 7 610.2 8 033.0 8 503.1 10 157.1 10 827.9 11 061.7 11 053.9 10 373.7 12 056.9 12 465.0 12 702.3 12 967.8
Dług 38 124.6 37 925.9 39 875.6 35 544.8 37 164.8 36 930.3 37 685.0 37 031.7 36 980.9 26 077.5 25 490.7 26 247.6 27 974.5 29 054.9 28 210.1 26 654.7 28 754.5 29 691.5 29 880.1 32 176.7 31 862.4 32 212.1 31 149.3 32 316.3 28 490.3 26 364.8 25 057.1 24 211.3 24 174.5 24 346.4 24 551.8 24 536.8 26 961.8 28 225.1 29 270.8 27 263.2 27 911.4 27 306.3 29 711.0 27 815.8 28 987.7 29 467.6 33 706.9
Środki pieniężne i inne aktywa pieniężne 3 509.7 2 657.6 3 061.1 2 565.6 2 321.0 2 146.0 2 085.9 3 341.5 4 405.6 9 615.3 6 388.7 6 398.4 6 471.5 6 317.1 5 007.8 4 553.6 4 653.7 4 089.6 3 468.8 4 157.1 4 212.3 3 705.9 3 920.4 9 063.9 7 219.0 5 831.7 4 870.7 3 135.8 3 759.0 3 281.3 3 524.7 2 722.9 3 581.2 4 795.3 4 240.1 4 251.2 5 255.7 5 927.9 5 627.2 3 675.6 4 306.5 4 320.5 5 661.7
Dług netto 34 614.9 35 268.3 36 814.5 32 979.2 34 843.8 34 784.4 35 599.1 33 690.2 32 575.3 16 462.2 19 102.0 19 849.2 21 503.0 22 737.8 23 202.4 22 101.1 24 100.8 25 601.9 26 411.3 28 019.7 27 650.1 28 506.2 27 229.0 23 252.4 21 271.4 20 533.1 20 186.4 21 075.5 20 415.5 21 065.1 21 027.1 21 813.9 23 380.5 23 429.8 25 030.6 23 012.0 22 655.7 21 378.3 24 083.8 24 140.2 24 681.2 25 147.1 28 044.4
Ticker 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK 1138.HK
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY