Wall Street Experts

Taoka Chemical Company, Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 17 416.9 18 382.4 17 856.3 17 332.1 17 849.6 18 272.4 18 012.1 17 563.3 18 342.2 18 824.4 18 169.5 18 676.2 21 389.3 21 889.4 21 135.9 20 652.0 22 311.4 23 076.9 22 838.7 21 989.8 22 506.0 23 060.6 24 469.0 24 656.1 26 243.4 26 418.1 27 958.5 28 098.5 28 279.2 29 779.5 32 417.8 31 192.7 32 641.2 33 798.8 31 069.0 30 389.5 30 315.8 30 030.3 29 834.2 29 924.0
Aktywa trwałe 8 071.1 8 048.6 8 076.8 8 013.3 7 935.9 7 762.3 7 809.0 8 136.5 8 121.0 8 048.0 7 967.5 9 281.7 10 630.0 10 344.8 10 193.8 10 240.7 10 711.1 10 395.8 10 461.3 10 504.5 10 689.1 10 542.9 10 630.7 10 805.3 11 565.4 11 352.7 11 534.6 11 535.3 11 598.6 12 514.2 14 580.8 14 934.1 14 929.4 14 684.0 14 824.3 14 790.5 14 708.7 14 628.8 14 667.4 14 474.0
Rzeczowe aktywa trwałe netto 7 420.5 7 377.6 7 368.3 7 296.1 7 213.1 6 999.0 6 990.6 7 293.5 7 275.1 7 189.7 7 120.1 8 399.0 9 726.6 9 421.6 9 287.0 9 192.8 9 558.0 9 319.4 9 230.8 9 372.5 9 492.3 9 384.9 9 306.0 9 543.0 10 216.5 10 028.4 10 099.3 10 117.4 10 079.0 11 117.2 13 236.4 13 651.8 13 603.8 13 434.0 13 533.5 13 489.7 13 409.8 13 415.8 13 310.5 13 257.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.7 0.2 0.8 0.0 0.6 0.8 0.4 0.0 0.4 0.2 0.5 0.0 0.2 0.1 0.1 0.0 0.5 0.1 0.5 0.0 0.3 0.9 0.9 0.0 0.0
Wartości niematerialne i prawne 47.0 46.4 44.8 43.3 42.3 45.8 43.6 41.7 41.2 41.5 39.8 37.9 41.0 34.9 38.9 41.0 42.0 39.0 39.0 42.0 46.0 41.0 39.4 37.0 38.0 36.0 34.7 38.0 44.0 43.0 60.4 62.0 59.0 56.0 54.5 52.0 51.0 49.0 48.9 0.0
Wartość firmy i wartości niematerialne i prawne 47.0 46.4 44.8 43.3 42.3 45.8 43.6 41.7 41.2 41.5 39.8 37.9 41.0 34.9 38.9 41.7 42.2 39.8 39.0 42.6 46.8 41.4 39.4 37.4 38.2 36.5 34.7 38.2 44.1 43.1 60.4 62.5 59.1 56.5 54.5 52.3 51.9 49.9 48.9 0.0
Należności netto 4 138.8 5 266.7 5 199.2 3 774.7 4 273.8 5 515.9 5 195.4 3 543.2 4 983.8 4 645.0 4 949.2 3 713.0 4 761.6 5 575.5 5 420.5 5 002.5 4 867.3 5 547.8 5 187.1 5 145.7 3 990.8 5 665.7 5 288.2 5 196.6 7 869.7 8 447.1 8 887.3 9 474.8 8 679.0 7 680.0 6 068.8 5 252.2 4 846.7 6 720.4 4 436.2 5 677.4 6 154.1 5 547.6 5 519.3 6 384.0
Inwestycje długoterminowe 603.0 624.0 110.3 673.0 680.0 717.0 102.2 801.0 804.0 816.0 121.8 844.0 862.0 888.0 146.6 1 006.0 1 110.0 1 036.0 134.1 1 089.0 1 149.0 1 116.0 171.9 1 224.0 1 310.0 1 287.0 243.9 1 379.0 1 475.0 1 353.0 194.0 1 219.0 1 266.0 1 193.0 152.9 1 248.0 1 246.0 1 163.0 171.3 0.0
Aktywa obrotowe 9 345.8 10 333.8 9 779.5 9 318.8 9 913.7 10 510.0 10 203.1 9 426.8 10 221.2 10 776.4 10 201.9 9 394.4 10 759.3 11 544.6 10 942.1 10 411.4 11 600.3 12 681.0 12 377.4 11 485.3 11 816.9 12 517.7 13 838.3 13 850.8 14 677.9 15 065.4 16 423.9 16 563.3 16 680.6 17 265.3 17 837.0 16 258.6 17 711.8 19 114.8 16 244.7 15 599.0 15 607.2 15 401.4 15 166.8 15 450.0
Środki pieniężne i Inwestycje 223.0 205.7 285.2 262.5 298.1 218.5 312.8 372.1 249.6 442.3 316.5 413.0 359.8 378.7 438.2 463.3 441.5 1 034.4 1 320.2 514.6 1 272.5 940.3 684.6 1 099.4 1 284.6 799.5 830.4 1 071.0 1 415.4 1 128.0 718.6 1 486.8 2 111.0 1 122.7 853.4 846.6 922.8 1 109.9 972.0 1 009.0
Zapasy 4 475.4 4 492.4 4 193.8 4 877.1 4 890.2 4 400.8 4 513.6 5 181.7 4 586.1 5 218.6 4 669.3 4 942.9 5 049.6 5 205.4 4 918.4 4 768.6 5 269.9 5 605.6 5 661.4 5 652.8 5 853.2 5 353.6 6 104.8 5 577.2 5 111.0 5 287.0 6 238.7 5 654.8 6 336.3 7 962.8 10 035.7 9 247.1 10 435.9 10 929.5 10 653.3 8 948.8 8 332.3 8 517.6 8 405.6 7 735.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2 650.0 2 600.0 3 500.0 3 900.0 2 700.0 1 600.0 (65.6) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 223.0 205.7 285.2 262.5 298.1 218.5 312.8 372.1 249.6 442.3 316.5 413.0 359.8 378.7 438.2 463.3 441.5 1 034.4 1 320.2 514.6 1 272.5 940.3 684.6 1 099.4 1 284.6 799.5 830.4 1 071.0 1 415.4 1 128.0 718.6 1 486.8 2 111.0 1 122.7 853.4 846.6 922.8 1 109.9 972.0 1 009.0
Należności krótkoterminowe 3 834.5 4 336.0 3 811.8 3 744.4 3 725.9 4 141.9 3 768.3 3 144.7 3 245.2 3 711.0 3 688.5 3 600.7 3 914.7 4 052.6 4 225.8 3 988.8 4 621.3 5 057.4 4 805.0 4 245.7 4 073.6 4 362.6 5 174.4 5 086.7 4 764.4 5 031.5 5 892.5 6 113.2 5 488.6 6 763.7 10 323.0 9 543.9 8 334.3 6 805.9 4 155.6 4 116.0 5 111.4 4 919.4 4 320.3 4 903.0
Dług krótkoterminowy 2 440.0 2 590.0 2 147.8 2 160.0 2 306.0 1 970.0 1 195.0 1 782.6 2 062.8 2 295.0 1 295.0 635.0 1 310.0 1 145.0 1 170.0 880.0 435.0 390.0 345.0 450.0 300.0 300.0 300.0 300.0 300.0 351.8 355.4 355.3 356.0 275.0 328.2 253.7 670.0 3 586.0 2 220.0 2 320.0 620.0 620.0 738.2 750.0
Zobowiązania krótkoterminowe 7 724.8 8 567.6 7 972.0 7 446.6 7 773.8 7 907.6 7 288.6 6 867.8 7 442.8 7 625.7 6 771.0 7 137.8 9 114.5 8 509.3 7 529.5 6 807.4 7 994.2 8 243.1 7 864.6 7 012.2 7 164.2 7 229.8 8 191.7 8 053.1 9 097.3 8 841.2 9 501.0 9 377.5 8 899.1 10 372.3 12 162.7 11 076.9 10 516.1 12 101.9 9 634.3 9 168.8 8 786.9 8 598.1 8 278.4 8 324.0
Rozliczenia międzyokresowe 361.4 228.0 536.6 189.4 585.7 552.5 985.7 206.8 569.6 (3 711.0) 622.2 251.7 678.7 365.9 816.7 307.8 843.0 557.6 1 003.7 223.2 648.8 470.9 1 141.9 360.4 1 010.5 585.7 1 205.6 432.7 1 097.5 275.1 698.1 264.0 547.3 279.9 544.4 235.3 634.8 338.9 212.4 142.0
Zobowiązania długoterminowe 3 497.4 3 395.1 3 440.3 3 324.4 3 277.8 3 205.4 3 408.8 3 382.1 3 304.7 3 294.9 2 872.5 2 840.6 3 198.4 3 961.1 3 789.8 3 708.3 3 666.3 3 619.2 3 560.1 3 529.3 3 478.5 3 412.4 3 307.3 3 275.8 3 073.4 2 962.8 3 219.6 3 139.4 3 070.6 3 023.8 3 505.9 3 464.7 5 393.0 5 116.9 4 864.1 4 724.6 4 590.9 4 461.1 4 345.0 4 078.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 79.9 0.0 0.0 0.0 71.8 0.0 0.0 0.0 114.5 0.0
Zobowiązania długoterminowe 3 497.4 3 395.1 3 440.3 3 324.4 3 277.8 3 205.4 3 408.8 3 382.1 3 304.7 3 294.9 2 872.5 2 840.6 3 198.4 3 961.1 3 789.8 3 708.3 3 666.3 3 619.2 3 560.1 3 529.3 3 478.5 3 412.4 3 307.3 3 275.8 3 073.4 2 962.8 3 219.6 3 139.4 3 070.6 3 023.8 3 505.9 3 464.7 5 393.0 5 116.9 4 864.1 4 724.6 4 590.9 4 461.1 4 345.0 4 078.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 156.6 0.0 0.0 0.0 146.8 0.0 0.0 0.0 138.4 0.0
Zobowiązania ogółem 11 222.2 11 962.7 11 412.2 10 771.0 11 051.6 11 113.0 10 697.3 10 250.0 10 747.5 10 920.5 9 643.5 9 978.4 12 312.9 12 470.4 11 319.3 10 515.7 11 660.5 11 862.3 11 424.7 10 541.5 10 642.7 10 642.2 11 499.0 11 328.8 12 170.7 11 804.0 12 720.6 12 516.8 11 969.7 13 396.2 15 668.5 14 541.6 15 909.0 17 218.8 14 498.4 13 893.4 13 377.8 13 059.2 12 623.4 12 402.0
Kapitał (fundusz) podstawowy 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0 1 572.0
Zyski zatrzymane 3 632.0 3 835.1 3 907.0 4 008.7 4 242.8 4 584.7 4 888.5 4 902.2 5 158.0 5 422.4 5 993.3 6 155.0 6 507.5 6 825.6 7 213.4 7 521.3 8 025.7 8 597.8 8 803.7 8 843.5 9 263.7 9 809.8 10 357.2 10 702.5 11 453.4 12 001.7 12 600.1 12 947.9 13 678.3 13 758.6 14 095.5 13 969.5 14 028.9 13 940.2 13 890.3 13 789.2 14 221.1 14 260.1 14 452.9 14 730.0
Kapitał własny 6 194.7 6 419.7 6 444.1 6 561.1 6 797.9 7 159.4 7 314.8 7 313.4 7 594.7 7 903.9 8 526.0 8 697.7 9 076.4 9 419.1 9 816.6 10 136.3 10 650.9 11 214.6 11 414.1 11 448.4 11 863.3 12 418.5 12 970.0 13 327.3 14 072.7 14 614.1 15 237.9 15 581.7 16 309.4 16 383.3 16 749.2 16 651.1 16 732.1 16 580.0 16 570.6 16 496.1 16 938.0 16 971.1 17 210.8 17 522.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 17 416.9 18 382.4 17 856.3 17 332.1 17 849.6 18 272.4 18 012.1 17 563.3 18 342.2 18 824.4 18 169.5 18 676.2 21 389.3 21 889.4 21 135.9 20 652.0 22 311.4 23 076.9 22 838.7 21 989.8 22 506.0 23 060.6 24 469.0 24 656.1 26 243.4 26 418.1 27 958.5 28 098.5 28 279.2 29 779.5 32 417.8 31 192.7 32 641.2 33 798.8 31 069.0 30 389.5 30 315.8 30 030.3 29 834.2 29 924.0
Inwestycje 603.0 624.0 110.3 673.0 680.0 717.0 102.2 801.0 804.0 816.0 121.8 844.0 862.0 888.0 146.6 1 006.0 1 110.0 1 036.0 134.1 1 089.0 1 149.0 1 116.0 171.9 1 224.0 3 960.0 3 887.0 243.9 5 279.0 4 175.0 2 953.0 128.4 1 219.0 1 266.0 1 193.0 152.9 1 248.0 1 246.0 1 163.0 171.3 0.0
Dług 3 980.0 3 995.0 3 457.8 3 335.0 3 411.0 2 965.0 2 120.0 2 597.6 2 807.8 2 988.2 1 616.1 871.0 1 901.4 2 466.5 2 368.1 1 960.3 1 441.8 1 320.5 1 200.5 1 228.9 1 004.0 929.8 854.4 778.9 702.9 626.8 555.4 480.3 406.0 275.0 808.2 703.7 3 090.0 5 851.0 4 330.0 4 275.0 2 420.0 2 265.0 2 366.7 2 085.0
Środki pieniężne i inne aktywa pieniężne 223.0 205.7 285.2 262.5 298.1 218.5 312.8 372.1 249.6 442.3 316.5 413.0 359.8 378.7 438.2 463.3 441.5 1 034.4 1 320.2 514.6 1 272.5 940.3 684.6 1 099.4 1 284.6 799.5 830.4 1 071.0 1 415.4 1 128.0 718.6 1 486.8 2 111.0 1 122.7 853.4 846.6 922.8 1 109.9 972.0 1 009.0
Dług netto 3 757.0 3 789.3 3 172.5 3 072.5 3 112.9 2 746.5 1 807.2 2 225.6 2 558.2 2 545.9 1 299.6 458.0 1 541.5 2 087.8 1 930.0 1 496.9 1 000.3 286.1 (119.7) 714.3 (268.5) (10.5) 169.8 (320.5) (581.7) (172.8) (275.0) (590.7) (1 009.5) (853.0) 89.5 (783.1) 979.0 4 728.3 3 476.6 3 428.4 1 497.2 1 155.1 1 394.6 1 076.0
Ticker 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T 4113.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY