Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 22 947.0 | 23 134.0 | 22 074.0 | 121 792.0 | 122 973.0 | 123 273.0 | 121 684.0 | 121 080.0 | 120 480.0 | 120 802.0 | 119 416.0 | 120 051.0 | 120 232.0 | 120 787.0 | 121 896.0 | 119 730.0 | 103 627.0 | 103 562.0 | 103 201.0 | 102 822.0 | 101 450.0 | 104 073.0 | 98 306.0 | 98 122.0 | 99 830.0 | 98 664.0 | 97 038.0 | 94 897.0 | 93 394.0 | 93 864.0 | 91 676.0 | 89 992.0 | 90 513.0 | 90 943.0 | 90 956.0 | 89 656.0 | 90 339.0 | 90 309.0 | 88 797.0 | 88 566.0 | 88 287.0 | 90 274.0 |
| Aktywa trwałe | 18 156.0 | 18 130.0 | 18 173.0 | 111 381.0 | 113 193.0 | 113 461.0 | 112 337.0 | 112 137.0 | 111 727.0 | 111 927.0 | 112 308.0 | 112 823.0 | 112 966.0 | 113 350.0 | 112 395.0 | 112 140.0 | 94 536.0 | 94 727.0 | 94 033.0 | 93 697.0 | 93 353.0 | 92 365.0 | 89 530.0 | 88 057.0 | 89 008.0 | 85 528.0 | 85 653.0 | 85 340.0 | 84 400.0 | 84 589.0 | 83 538.0 | 82 132.0 | 82 616.0 | 82 727.0 | 82 962.0 | 81 818.0 | 82 410.0 | 82 076.0 | 81 267.0 | 80 364.0 | 80 632.0 | 80 816.0 |
| Rzeczowe aktywa trwałe netto | 4 192.0 | 4 194.0 | 4 220.0 | 6 432.0 | 6 524.0 | 6 434.0 | 6 423.0 | 6 490.0 | 6 688.0 | 6 693.0 | 6 808.0 | 6 934.0 | 7 120.0 | 7 267.0 | 7 258.0 | 7 216.0 | 7 212.0 | 7 031.0 | 7 023.0 | 6 926.0 | 7 055.0 | 6 813.0 | 6 777.0 | 6 558.0 | 6 876.0 | 6 579.0 | 6 611.0 | 6 588.0 | 6 806.0 | 6 602.0 | 6 568.0 | 6 417.0 | 6 740.0 | 6 776.0 | 6 866.0 | 6 813.0 | 7 696.0 | 7 036.0 | 7 038.0 | 7 137.0 | 7 152.0 | 7 157.0 |
| Wartość firmy | 11 404.0 | 11 313.0 | 11 338.0 | 46 750.0 | 43 051.0 | 43 542.0 | 44 641.0 | 44 518.0 | 44 125.0 | 44 300.0 | 44 565.0 | 44 858.0 | 44 824.0 | 44 843.0 | 44 270.0 | 44 308.0 | 36 240.0 | 36 091.0 | 35 989.0 | 35 826.0 | 35 546.0 | 35 062.0 | 33 310.0 | 32 861.0 | 33 089.0 | 31 447.0 | 31 477.0 | 31 386.0 | 31 296.0 | 31 440.0 | 31 176.0 | 30 574.0 | 30 833.0 | 30 888.0 | 30 953.0 | 30 310.0 | 30 459.0 | 30 390.0 | 29 501.0 | 28 946.0 | 28 673.0 | 28 753.0 |
| Wartości niematerialne i prawne | 2 234.0 | 2 238.0 | 2 238.0 | 56 693.0 | 62 120.0 | 62 049.0 | 59 762.0 | 59 620.0 | 59 297.0 | 59 330.0 | 59 400.0 | 59 500.0 | 59 449.0 | 59 600.0 | 59 101.0 | 58 727.0 | 49 746.0 | 49 553.0 | 48 943.0 | 48 714.0 | 48 652.0 | 48 259.0 | 47 202.0 | 46 418.0 | 46 667.0 | 45 021.0 | 44 941.0 | 44 803.0 | 43 542.0 | 43 640.0 | 42 960.0 | 42 354.0 | 42 649.0 | 42 665.0 | 42 714.0 | 42 314.0 | 42 448.0 | 42 296.0 | 42 347.0 | 41 802.0 | 40 099.0 | 40 147.0 |
| Wartość firmy i wartości niematerialne i prawne | 13 638.0 | 13 551.0 | 13 576.0 | 103 443.0 | 105 171.0 | 105 591.0 | 104 403.0 | 104 138.0 | 103 422.0 | 103 630.0 | 103 965.0 | 104 358.0 | 104 273.0 | 104 443.0 | 103 371.0 | 103 035.0 | 85 986.0 | 85 644.0 | 84 932.0 | 84 540.0 | 84 198.0 | 83 321.0 | 80 512.0 | 79 279.0 | 79 756.0 | 76 468.0 | 76 418.0 | 76 189.0 | 74 838.0 | 75 080.0 | 74 136.0 | 72 928.0 | 73 482.0 | 73 553.0 | 73 667.0 | 72 624.0 | 72 907.0 | 72 686.0 | 71 848.0 | 70 748.0 | 68 772.0 | 68 900.0 |
| Należności netto | 1 080.0 | 1 219.0 | 1 223.0 | 1 613.0 | 1 454.0 | 1 744.0 | 1 260.0 | 1 063.0 | 898.0 | 1 474.0 | 1 434.0 | 1 365.0 | 1 274.0 | 1 724.0 | 2 164.0 | 2 227.0 | 2 281.0 | 2 095.0 | 2 154.0 | 2 078.0 | 1 973.0 | 2 321.0 | 2 045.0 | 1 979.0 | 2 063.0 | 2 079.0 | 2 008.0 | 1 958.0 | 1 957.0 | 2 067.0 | 2 145.0 | 2 055.0 | 2 120.0 | 2 286.0 | 2 237.0 | 2 103.0 | 2 112.0 | 2 216.0 | 2 160.0 | 2 178.0 | 2 147.0 | 2 257.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | (3 843.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (20 848.0) | 0.0 | 0.0 | (20 898.0) | 0.0 | (14 085.0) | (14 230.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (11 374.0) | (11 461.0) | (11 462.0) | (11 619.0) | (11 377.0) | 209.0 | (10 536.0) | 269.0 | 299.0 | 397.0 | 108.0 | 109.0 | (10 149.0) | (10 132.0) | 112.0 | (10 220.0) | 79.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 4 791.0 | 5 004.0 | 3 901.0 | 10 411.0 | 9 780.0 | 9 812.0 | 9 347.0 | 8 943.0 | 8 753.0 | 8 875.0 | 7 108.0 | 7 228.0 | 7 266.0 | 7 437.0 | 9 501.0 | 7 590.0 | 9 091.0 | 8 835.0 | 9 168.0 | 9 125.0 | 8 097.0 | 11 708.0 | 8 776.0 | 10 065.0 | 10 822.0 | 13 136.0 | 11 385.0 | 9 557.0 | 8 994.0 | 9 275.0 | 8 138.0 | 7 860.0 | 7 897.0 | 8 216.0 | 7 994.0 | 7 838.0 | 7 929.0 | 8 233.0 | 7 530.0 | 8 202.0 | 7 655.0 | 9 458.0 |
| Środki pieniężne i Inwestycje | 1 293.0 | 1 178.0 | 408.0 | 4 437.0 | 4 837.0 | 4 199.0 | 4 237.0 | 3 920.0 | 4 204.0 | 3 242.0 | 1 445.0 | 1 441.0 | 1 629.0 | 1 794.0 | 3 369.0 | 1 366.0 | 1 130.0 | 1 096.0 | 1 452.0 | 2 315.0 | 2 279.0 | 5 403.0 | 2 812.0 | 2 720.0 | 3 417.0 | 2 360.0 | 3 941.0 | 2 273.0 | 3 445.0 | 2 978.0 | 1 518.0 | 997.0 | 1 040.0 | 826.0 | 947.0 | 1 052.0 | 1 403.0 | 1 626.0 | 900.0 | 1 284.0 | 1 334.0 | 2 787.0 |
| Zapasy | 1 775.0 | 1 886.0 | 1 703.0 | 2 981.0 | 2 618.0 | 2 892.0 | 2 881.0 | 3 108.0 | 2 684.0 | 3 151.0 | 3 065.0 | 3 188.0 | 2 815.0 | 3 144.0 | 3 161.0 | 3 287.0 | 2 683.0 | 3 118.0 | 3 074.0 | 3 158.0 | 2 721.0 | 2 831.0 | 2 815.0 | 2 661.0 | 2 554.0 | 2 676.0 | 2 820.0 | 2 839.0 | 2 729.0 | 3 093.0 | 3 433.0 | 3 535.0 | 3 651.0 | 4 016.0 | 3 820.0 | 3 779.0 | 3 614.0 | 3 578.0 | 3 573.0 | 3 872.0 | 3 376.0 | 3 591.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10 301.0 | 0.0 | 0.0 | 0.0 | 674.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 293.0 | 1 178.0 | 408.0 | 4 437.0 | 4 837.0 | 4 199.0 | 4 237.0 | 3 920.0 | 4 204.0 | 3 242.0 | 1 445.0 | 1 441.0 | 1 629.0 | 1 794.0 | 3 369.0 | 1 366.0 | 1 130.0 | 1 096.0 | 1 452.0 | 2 315.0 | 2 279.0 | 5 403.0 | 2 812.0 | 2 720.0 | 3 417.0 | 2 360.0 | 3 941.0 | 2 273.0 | 3 445.0 | 2 978.0 | 1 518.0 | 997.0 | 1 040.0 | 826.0 | 947.0 | 1 052.0 | 1 403.0 | 1 626.0 | 900.0 | 1 284.0 | 1 334.0 | 2 113.0 |
| Należności krótkoterminowe | 1 537.0 | 1 629.0 | 1 441.0 | 2 719.0 | 2 844.0 | 2 773.0 | 2 960.0 | 3 456.0 | 3 996.0 | 3 936.0 | 3 888.0 | 3 947.0 | 4 362.0 | 4 241.0 | 4 326.0 | 4 312.0 | 4 153.0 | 4 184.0 | 4 153.0 | 4 156.0 | 4 003.0 | 3 956.0 | 3 880.0 | 4 052.0 | 4 304.0 | 4 225.0 | 4 391.0 | 4 380.0 | 4 753.0 | 4 610.0 | 4 778.0 | 4 733.0 | 4 848.0 | 4 804.0 | 4 545.0 | 4 463.0 | 4 627.0 | 4 421.0 | 4 448.0 | 4 553.0 | 4 188.0 | 4 122.0 |
| Dług krótkoterminowy | 1 405.0 | 1 406.0 | 156.0 | 0.0 | 83.0 | 0.0 | 2 751.0 | 2 700.0 | 2 691.0 | 2 932.0 | 1 109.0 | 3 210.0 | 3 195.0 | 3 743.0 | 2 788.0 | 1 378.0 | 398.0 | 1 307.0 | 1 299.0 | 2 560.0 | 1 175.0 | 1 248.0 | 763.0 | 535.0 | 371.0 | 132.0 | 1 610.0 | 1 035.0 | 887.0 | 780.0 | 1 194.0 | 774.0 | 962.0 | 842.0 | 630.0 | 608.0 | 754.0 | 622.0 | 669.0 | 708.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 4 773.0 | 4 884.0 | 3 515.0 | 5 746.0 | 6 932.0 | 6 730.0 | 9 593.0 | 9 414.0 | 9 501.0 | 9 383.0 | 7 356.0 | 9 387.0 | 10 132.0 | 10 329.0 | 9 091.0 | 7 581.0 | 7 432.0 | 7 972.0 | 7 797.0 | 9 112.0 | 7 875.0 | 7 934.0 | 8 050.0 | 7 694.0 | 8 061.0 | 7 570.0 | 9 879.0 | 8 455.0 | 9 064.0 | 9 064.0 | 9 119.0 | 8 686.0 | 9 028.0 | 8 954.0 | 8 385.0 | 7 804.0 | 8 037.0 | 7 571.0 | 7 486.0 | 7 728.0 | 7 253.0 | 7 235.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 19 684.0 | 21 497.0 | 21 659.0 | 20 900.0 | 20 706.0 | 0.0 | 20 910.0 | 20 887.0 | 0.0 | 14 076.0 | 0.0 | 0.0 | 14 215.0 | 12 202.0 | 12 161.0 | 12 128.0 | 0.0 | 11 878.0 | 11 839.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 534.0 | 1 525.0 | 1 157.0 | 0.0 | 1 477.0 | 1 465.0 | 1 451.0 | 1 436.0 | 1 424.0 | 1 414.0 | 1 400.0 | 0.0 | 1 374.0 | 0.0 |
| Zobowiązania długoterminowe | 13 809.0 | 13 733.0 | 13 681.0 | 48 687.0 | 49 805.0 | 49 943.0 | 54 044.0 | 53 798.0 | 53 405.0 | 53 475.0 | 53 514.0 | 51 693.0 | 43 853.0 | 43 995.0 | 46 933.0 | 46 571.0 | 44 289.0 | 43 755.0 | 43 727.0 | 41 904.0 | 41 826.0 | 45 015.0 | 41 091.0 | 41 089.0 | 41 526.0 | 40 663.0 | 37 017.0 | 36 204.0 | 34 878.0 | 34 956.0 | 33 555.0 | 32 963.0 | 32 615.0 | 32 636.0 | 32 557.0 | 32 394.0 | 32 580.0 | 33 050.0 | 32 280.0 | 32 369.0 | 31 709.0 | 33 434.0 |
| Rezerwy z tytułu odroczonego podatku | 340.0 | 292.0 | 258.0 | 19 684.0 | 21 497.0 | 21 659.0 | 20 900.0 | 20 706.0 | 20 848.0 | 20 910.0 | 20 887.0 | 20 898.0 | 14 076.0 | 14 085.0 | 14 230.0 | 14 215.0 | 12 298.0 | 12 161.0 | 12 128.0 | 12 010.0 | 11 878.0 | 11 839.0 | 11 374.0 | 11 461.0 | 11 462.0 | 11 619.0 | 11 377.0 | 11 389.0 | 10 536.0 | 10 609.0 | 10 465.0 | 10 285.0 | 10 152.0 | 10 162.0 | 10 149.0 | 10 132.0 | 10 201.0 | 10 220.0 | 10 173.0 | 10 023.0 | 9 679.0 | 9 716.0 |
| Zobowiązania długoterminowe | 13 809.0 | 13 733.0 | 13 681.0 | 48 687.0 | 49 805.0 | 49 943.0 | 54 044.0 | 53 798.0 | 53 405.0 | 53 475.0 | 53 514.0 | 51 693.0 | 43 853.0 | 43 995.0 | 46 933.0 | 46 571.0 | 44 289.0 | 43 755.0 | 43 727.0 | 41 904.0 | 41 826.0 | 45 015.0 | 41 091.0 | 41 089.0 | 41 526.0 | 40 663.0 | 37 017.0 | 36 204.0 | 34 878.0 | 34 956.0 | 33 555.0 | 32 963.0 | 32 615.0 | 32 636.0 | 32 557.0 | 32 394.0 | 32 580.0 | 33 050.0 | 32 280.0 | 32 369.0 | 31 709.0 | 33 434.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 85.0 | 0.0 | 0.0 | 0.0 | 0.0 | 670.0 | 638.0 | 624.0 | 613.0 | 0.0 | 0.0 | 0.0 | 591.0 | 0.0 | 0.0 | 0.0 | 582.0 | 0.0 | 0.0 | 0.0 | 678.0 | 0.0 | 0.0 | 0.0 | 501.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 18 582.0 | 18 617.0 | 17 196.0 | 54 433.0 | 56 737.0 | 56 673.0 | 63 637.0 | 63 212.0 | 62 906.0 | 62 858.0 | 60 870.0 | 61 080.0 | 53 985.0 | 54 324.0 | 56 024.0 | 54 152.0 | 51 721.0 | 51 727.0 | 51 524.0 | 51 016.0 | 49 701.0 | 52 949.0 | 49 141.0 | 48 783.0 | 49 587.0 | 48 233.0 | 46 896.0 | 44 659.0 | 43 942.0 | 44 020.0 | 42 674.0 | 41 649.0 | 41 643.0 | 41 590.0 | 40 942.0 | 40 198.0 | 40 617.0 | 40 621.0 | 39 766.0 | 40 097.0 | 38 962.0 | 40 669.0 |
| Kapitał (fundusz) podstawowy | 4.0 | 9.0 | 4.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 |
| Zyski zatrzymane | 1 045.0 | 1 148.0 | 1 370.0 | (196.0) | 0.0 | 193.0 | 263.0 | 374.0 | 588.0 | 750.0 | 1 178.0 | 1 360.0 | 8 589.0 | 8 718.0 | 8 710.0 | 8 576.0 | (4 796.0) | (4 586.0) | (4 140.0) | (3 241.0) | (3 060.0) | (2 686.0) | (4 336.0) | (3 739.0) | (2 694.0) | (2 131.0) | (2 158.0) | (1 425.0) | (1 682.0) | (905.0) | (640.0) | (208.0) | 489.0 | 831.0 | 1 336.0 | 1 104.0 | 1 367.0 | 1 680.0 | 1 297.0 | 521.0 | 2 171.0 | 2 404.0 |
| Kapitał własny | 4 613.0 | 4 749.0 | 4 905.0 | 67 359.0 | 66 236.0 | 66 600.0 | 58 047.0 | 57 868.0 | 57 574.0 | 57 944.0 | 58 546.0 | 58 971.0 | 66 247.0 | 66 463.0 | 65 872.0 | 65 578.0 | 51 906.0 | 51 835.0 | 51 677.0 | 51 806.0 | 51 749.0 | 51 124.0 | 49 165.0 | 49 339.0 | 50 243.0 | 50 431.0 | 50 142.0 | 50 238.0 | 49 452.0 | 49 844.0 | 49 002.0 | 48 343.0 | 48 870.0 | 49 353.0 | 50 014.0 | 49 458.0 | 49 722.0 | 49 688.0 | 49 031.0 | 48 469.0 | 49 191.0 | 49 467.0 |
| Udziały mniejszościowe | 248.0 | 232.0 | 27.0 | 228.0 | 231.0 | 237.0 | 221.0 | 226.0 | 216.0 | 212.0 | 213.0 | 212.0 | 213.0 | 215.0 | 195.0 | 193.0 | 121.0 | 132.0 | 134.0 | 133.0 | 126.0 | 115.0 | 125.0 | 121.0 | 140.0 | 143.0 | 145.0 | 149.0 | 154.0 | 200.0 | 206.0 | 195.0 | 192.0 | 200.0 | 200.0 | 182.0 | 196.0 | 166.0 | 136.0 | 141.0 | 6.0 | 7.0 |
| Pasywa | 22 947.0 | 23 134.0 | 22 074.0 | 121 792.0 | 122 973.0 | 123 273.0 | 121 684.0 | 121 080.0 | 120 480.0 | 120 802.0 | 119 416.0 | 120 051.0 | 120 232.0 | 120 787.0 | 121 896.0 | 119 730.0 | 103 627.0 | 103 562.0 | 103 201.0 | 102 822.0 | 101 450.0 | 104 073.0 | 98 306.0 | 98 122.0 | 99 830.0 | 98 664.0 | 97 038.0 | 94 897.0 | 93 394.0 | 93 864.0 | 91 676.0 | 89 992.0 | 90 513.0 | 90 943.0 | 90 956.0 | 89 656.0 | 90 339.0 | 90 309.0 | 88 797.0 | 88 566.0 | 88 287.0 | 90 274.0 |
| Inwestycje | 0.0 | 0.0 | (3 843.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (20 898.0) | 0.0 | (14 085.0) | (14 230.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (11 374.0) | (11 461.0) | (11 462.0) | (11 619.0) | (11 377.0) | 209.0 | (10 536.0) | 269.0 | 299.0 | 397.0 | 108.0 | 109.0 | (10 149.0) | (10 132.0) | 112.0 | 81.0 | 79.0 | 98.0 | 0.0 | 674.0 |
| Dług | 10 032.0 | 10 032.0 | 8 781.0 | 25 250.0 | 25 151.0 | 25 167.0 | 32 753.0 | 32 680.0 | 32 404.0 | 32 680.0 | 31 088.0 | 31 509.0 | 31 536.0 | 32 304.0 | 34 168.0 | 32 376.0 | 31 285.0 | 31 110.0 | 31 131.0 | 30 672.0 | 29 244.0 | 32 779.0 | 28 860.0 | 28 417.0 | 28 306.0 | 27 206.0 | 25 155.0 | 23 972.0 | 21 815.0 | 21 750.0 | 20 918.0 | 20 070.0 | 20 070.0 | 20 105.0 | 19 997.0 | 19 878.0 | 20 649.0 | 20 545.0 | 19 934.0 | 20 091.0 | 19 215.0 | 21 603.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 293.0 | 1 178.0 | 408.0 | 4 437.0 | 4 837.0 | 4 199.0 | 4 237.0 | 3 920.0 | 4 204.0 | 3 242.0 | 1 445.0 | 1 441.0 | 1 629.0 | 1 794.0 | 3 369.0 | 1 366.0 | 1 130.0 | 1 096.0 | 1 452.0 | 2 315.0 | 2 279.0 | 5 403.0 | 2 812.0 | 2 720.0 | 3 417.0 | 2 360.0 | 3 941.0 | 2 273.0 | 3 445.0 | 2 978.0 | 1 518.0 | 997.0 | 1 040.0 | 826.0 | 947.0 | 1 052.0 | 1 403.0 | 1 626.0 | 900.0 | 1 284.0 | 1 334.0 | 2 113.0 |
| Dług netto | 8 739.0 | 8 854.0 | 8 373.0 | 20 813.0 | 20 314.0 | 20 968.0 | 28 516.0 | 28 760.0 | 28 200.0 | 29 438.0 | 29 643.0 | 30 068.0 | 29 907.0 | 30 510.0 | 30 799.0 | 31 010.0 | 30 155.0 | 30 014.0 | 29 679.0 | 28 357.0 | 26 965.0 | 27 376.0 | 26 048.0 | 25 697.0 | 24 889.0 | 24 846.0 | 21 214.0 | 21 699.0 | 18 370.0 | 18 772.0 | 19 400.0 | 19 073.0 | 19 030.0 | 19 279.0 | 19 050.0 | 18 826.0 | 19 246.0 | 18 919.0 | 19 034.0 | 18 807.0 | 17 881.0 | 19 490.0 |
| Ticker | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC | KHC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |