Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 188 716.0 | 208 230.0 | 205 625.0 | 210 090.0 | 216 103.0 | 222 842.0 | 229 208.0 | 234 056.0 | 241 805.0 | 246 825.0 | 245 500.0 | 254 448.0 | 254 209.0 | 261 411.0 | 268 833.0 | 275 251.0 | 280 233.0 | 296 075.0 | 292 886.0 | 303 971.0 | 300 941.0 | 296 133.0 | 293 324.0 | 289 170.0 | 284 180.0 | 293 725.0 | 291 250.0 | 288 025.0 | 258 615.0 | 256 888.0 | 256 312.0 | 260 911.0 | 258 890.0 | 263 244.0 | 258 830.0 | 263 690.0 | 263 022.0 | 267 149.0 | 263 173.0 | 262 017.0 | 265 010.0 | 261 265.0 |
| Aktywa trwałe | 48 971.0 | 50 623.0 | 51 240.0 | 51 542.0 | 53 584.0 | 53 833.0 | 55 609.0 | 56 882.0 | 58 990.0 | 60 255.0 | 60 841.0 | 62 140.0 | 63 445.0 | 64 021.0 | 64 776.0 | 66 240.0 | 67 934.0 | 72 692.0 | 72 998.0 | 74 741.0 | 75 602.0 | 75 688.0 | 73 662.0 | 72 483.0 | 73 285.0 | 74 751.0 | 75 068.0 | 60 957.0 | 69 702.0 | 68 752.0 | 69 696.0 | 70 495.0 | 69 627.0 | 155 636.0 | 155 285.0 | 158 510.0 | 158 990.0 | 160 591.0 | 159 306.0 | 158 802.0 | 163 243.0 | 160 851.0 |
| Rzeczowe aktywa trwałe netto | 37 499.0 | 38 481.0 | 38 851.0 | 38 983.0 | 40 126.0 | 40 415.0 | 41 603.0 | 42 301.0 | 43 747.0 | 44 160.0 | 44 655.0 | 45 384.0 | 45 985.0 | 46 082.0 | 47 068.0 | 48 065.0 | 49 368.0 | 53 388.0 | 54 308.0 | 55 190.0 | 55 581.0 | 54 882.0 | 53 634.0 | 52 287.0 | 52 853.0 | 52 810.0 | 52 674.0 | 41 661.0 | 41 897.0 | 41 463.0 | 41 687.0 | 41 365.0 | 40 980.0 | 67 154.0 | 67 328.0 | 67 813.0 | 67 802.0 | 68 207.0 | 68 888.0 | 69 080.0 | 40 908.0 | 71 027.0 |
| Wartość firmy | 740.0 | 753.0 | 741.0 | 721.0 | 727.0 | 718.0 | 730.0 | 724.0 | 1 188.0 | 1 195.0 | 1 165.0 | 1 156.0 | 1 115.0 | 1 082.0 | 1 090.0 | 1 096.0 | 1 082.0 | 0.0 | 1 093.0 | 1 212.0 | 1 217.0 | 1 210.0 | 1 257.0 | 1 233.0 | 1 221.0 | 1 251.0 | 1 247.0 | 755.0 | 764.0 | 763.0 | 760.0 | 752.0 | 749.0 | 749.0 | 754.0 | 753.0 | 745.0 | 748.0 | 752.0 | 752.0 | 0.0 | 750.0 |
| Wartości niematerialne i prawne | 9 202.0 | 9 371.0 | 9 478.0 | 9 630.0 | 9 847.0 | 10 066.0 | 10 442.0 | 10 791.0 | 11 199.0 | 11 621.0 | 12 021.0 | 12 378.0 | 12 789.0 | 13 065.0 | 13 370.0 | 13 640.0 | 13 913.0 | 14 145.0 | 14 504.0 | 14 985.0 | 15 077.0 | 15 409.0 | 15 697.0 | 15 651.0 | 15 686.0 | 15 813.0 | 15 809.0 | 14 253.0 | 14 386.0 | 14 434.0 | 14 570.0 | 14 838.0 | 15 275.0 | 15 597.0 | 15 673.0 | 16 209.0 | 16 848.0 | 17 048.0 | 17 211.0 | 17 837.0 | 18 877.0 | 18 813.0 |
| Wartość firmy i wartości niematerialne i prawne | 9 202.0 | 9 371.0 | 9 478.0 | 9 630.0 | 9 847.0 | 10 066.0 | 10 442.0 | 10 791.0 | 11 199.0 | 11 621.0 | 12 021.0 | 12 378.0 | 12 789.0 | 13 065.0 | 13 370.0 | 13 640.0 | 13 913.0 | 14 145.0 | 14 504.0 | 14 985.0 | 15 077.0 | 15 409.0 | 15 697.0 | 15 651.0 | 15 686.0 | 15 813.0 | 15 809.0 | 14 253.0 | 14 386.0 | 14 434.0 | 14 570.0 | 14 838.0 | 15 275.0 | 16 346.0 | 16 427.0 | 16 962.0 | 17 593.0 | 17 796.0 | 17 963.0 | 18 589.0 | 18 877.0 | 19 563.0 |
| Należności netto | 0.0 | 8 427.0 | 8 406.0 | 8 515.0 | 0.0 | 8 095.0 | 8 259.0 | 45 799.0 | 8 739.0 | 48 191.0 | 10 195.0 | 10 913.0 | 9 445.0 | 51 850.0 | 52 603.0 | 55 225.0 | 6 664.0 | 59 744.0 | 58 770.0 | 60 210.0 | 7 625.0 | 58 486.0 | 55 048.0 | 52 495.0 | 6 904.0 | 53 916.0 | 51 780.0 | 38 498.0 | 44 216.0 | 42 331.0 | 43 760.0 | 44 887.0 | 3 313.0 | 45 125.0 | 45 164.0 | 45 782.0 | 6 585.0 | 44 844.0 | 46 511.0 | 45 710.0 | 6 418.0 | 37 549.0 |
| Inwestycje długoterminowe | 2 270.0 | 2 771.0 | 2 911.0 | 2 929.0 | 3 611.0 | 3 352.0 | 3 564.0 | 3 790.0 | 4 044.0 | 4 474.0 | 4 165.0 | 4 378.0 | 4 671.0 | 4 874.0 | 4 338.0 | 4 535.0 | 4 653.0 | 5 159.0 | 4 186.0 | 4 566.0 | 4 944.0 | 5 397.0 | 4 331.0 | 4 545.0 | 4 746.0 | 6 128.0 | 6 585.0 | 5 043.0 | 13 419.0 | 12 855.0 | 13 439.0 | 14 292.0 | 13 372.0 | 13 570.0 | 12 599.0 | 9 045.0 | 68 036.0 | 14 529.0 | 66 015.0 | 64 875.0 | 13 105.0 | 3 137.0 |
| Aktywa obrotowe | 77 145.0 | 86 015.0 | 83 864.0 | 89 873.0 | 91 847.0 | 98 519.0 | 100 934.0 | 103 768.0 | 102 052.0 | 103 810.0 | 103 356.0 | 110 095.0 | 106 896.0 | 112 060.0 | 115 597.0 | 121 363.0 | 121 613.0 | 128 024.0 | 122 640.0 | 129 943.0 | 127 800.0 | 123 511.0 | 123 744.0 | 121 459.0 | 115 264.0 | 122 352.0 | 119 447.0 | 143 655.0 | 102 929.0 | 101 490.0 | 98 811.0 | 102 054.0 | 102 874.0 | 107 608.0 | 103 545.0 | 105 180.0 | 104 032.0 | 106 558.0 | 103 867.0 | 103 215.0 | 101 767.0 | 100 414.0 |
| Środki pieniężne i Inwestycje | 13 491.0 | 16 405.0 | 13 831.0 | 15 867.0 | 15 367.0 | 20 233.0 | 20 365.0 | 20 725.0 | 18 248.0 | 18 748.0 | 18 663.0 | 23 535.0 | 18 408.0 | 21 394.0 | 21 247.0 | 21 064.0 | 21 161.0 | 23 337.0 | 18 369.0 | 23 018.0 | 23 572.0 | 20 595.0 | 24 184.0 | 28 804.0 | 25 509.0 | 27 561.0 | 27 275.0 | 21 222.0 | 24 323.0 | 20 135.0 | 15 136.0 | 15 737.0 | 20 064.0 | 28 741.0 | 25 514.0 | 25 188.0 | 22 121.0 | 27 854.0 | 19 113.0 | 20 320.0 | 18 610.0 | 25 120.0 |
| Zapasy | 20 004.0 | 22 762.0 | 23 154.0 | 24 181.0 | 22 862.0 | 24 494.0 | 25 478.0 | 26 374.0 | 24 426.0 | 25 902.0 | 25 388.0 | 26 089.0 | 24 492.0 | 26 451.0 | 28 098.0 | 31 025.0 | 28 096.0 | 32 121.0 | 32 267.0 | 34 135.0 | 28 420.0 | 30 963.0 | 28 828.0 | 28 553.0 | 25 298.0 | 27 986.0 | 28 339.0 | 20 326.0 | 20 976.0 | 23 450.0 | 25 713.0 | 27 914.0 | 24 906.0 | 28 433.0 | 28 472.0 | 29 538.0 | 27 294.0 | 28 844.0 | 29 747.0 | 28 835.0 | 25 786.0 | 26 386.0 |
| Inwestycje krótkoterminowe | 5 150.0 | 5 310.0 | 5 009.0 | 5 125.0 | 6 998.0 | 9 077.0 | 7 700.0 | 8 148.0 | 9 497.0 | 7 441.0 | 7 633.0 | 8 367.0 | 8 893.0 | 9 131.0 | 9 183.0 | 8 689.0 | 8 362.0 | 9 036.0 | 7 831.0 | 7 874.0 | 7 420.0 | 6 629.0 | 6 217.0 | 6 905.0 | 5 165.0 | 4 787.0 | 4 611.0 | 4 894.0 | 6 289.0 | 5 770.0 | 4 920.0 | 4 638.0 | 5 970.0 | 11 348.0 | 10 086.0 | 10 050.0 | 6 159.0 | 10 665.0 | 6 262.0 | 6 294.0 | 7 230.0 | 13 368.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 341.0 | 11 095.0 | 8 822.0 | 10 742.0 | 8 369.0 | 11 156.0 | 12 665.0 | 12 577.0 | 8 751.0 | 11 307.0 | 11 030.0 | 15 168.0 | 9 515.0 | 12 263.0 | 12 064.0 | 12 375.0 | 12 799.0 | 14 301.0 | 10 538.0 | 15 144.0 | 16 152.0 | 13 966.0 | 17 967.0 | 21 899.0 | 20 344.0 | 22 774.0 | 22 664.0 | 16 328.0 | 18 034.0 | 14 365.0 | 10 216.0 | 11 099.0 | 14 094.0 | 17 393.0 | 15 428.0 | 15 138.0 | 15 962.0 | 17 189.0 | 12 851.0 | 14 026.0 | 11 524.0 | 11 752.0 |
| Należności krótkoterminowe | 9 852.0 | 11 781.0 | 11 709.0 | 12 127.0 | 10 182.0 | 11 742.0 | 12 825.0 | 13 857.0 | 9 798.0 | 13 856.0 | 13 973.0 | 15 200.0 | 11 632.0 | 13 881.0 | 15 716.0 | 16 416.0 | 13 123.0 | 15 762.0 | 15 194.0 | 16 169.0 | 10 768.0 | 13 383.0 | 12 825.0 | 13 937.0 | 10 604.0 | 14 489.0 | 14 433.0 | 10 592.0 | 8 213.0 | 11 578.0 | 12 216.0 | 13 453.0 | 9 685.0 | 13 141.0 | 12 764.0 | 13 352.0 | 11 625.0 | 13 021.0 | 12 492.0 | 14 240.0 | 10 104.0 | 13 270.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 44 168.0 | 42 041.0 | 41 206.0 | 0.0 | 40 515.0 | 38 713.0 | 33 843.0 | 0.0 | 30 596.0 | 30 258.0 | 31 709.0 | 0.0 | 32 625.0 | 33 309.0 | 31 850.0 | (1 254.0) | 27 539.0 | 30 450.0 | 29 556.0 | 39 311.0 | 28 510.0 |
| Zobowiązania krótkoterminowe | 66 974.0 | 76 345.0 | 72 285.0 | 72 804.0 | 77 081.0 | 79 570.0 | 83 270.0 | 83 167.0 | 84 457.0 | 86 871.0 | 83 124.0 | 85 259.0 | 87 624.0 | 90 056.0 | 92 593.0 | 96 780.0 | 97 952.0 | 104 180.0 | 109 571.0 | 106 820.0 | 105 802.0 | 103 782.0 | 103 524.0 | 101 701.0 | 99 809.0 | 107 038.0 | 104 175.0 | 110 865.0 | 87 675.0 | 90 143.0 | 90 248.0 | 89 991.0 | 88 403.0 | 89 467.0 | 87 976.0 | 85 073.0 | 82 434.0 | 78 911.0 | 78 981.0 | 75 741.0 | 74 826.0 | 74 837.0 |
| Rozliczenia międzyokresowe | (23 826.0) | (26 617.0) | (24 874.0) | (24 827.0) | (29 309.0) | (30 784.0) | (32 934.0) | (31 590.0) | (32 589.0) | (30 371.0) | (30 235.0) | (30 468.0) | (33 082.0) | (33 619.0) | (35 792.0) | (37 288.0) | (39 781.0) | (43 156.0) | (48 143.0) | (44 655.0) | (45 977.0) | (44 168.0) | (42 041.0) | (41 206.0) | (39 616.0) | (40 515.0) | (38 713.0) | (33 843.0) | (31 169.0) | (30 596.0) | (30 258.0) | (31 709.0) | (32 824.0) | 39 101.0 | 38 110.0 | 36 138.0 | 1 478.0 | 33 451.0 | 0.0 | 1 604.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 78 077.0 | 86 344.0 | 84 856.0 | 87 435.0 | 85 461.0 | 89 581.0 | 94 578.0 | 97 198.0 | 99 398.0 | 102 522.0 | 102 795.0 | 107 626.0 | 103 186.0 | 105 844.0 | 113 278.0 | 114 245.0 | 117 614.0 | 125 451.0 | 122 831.0 | 135 787.0 | 133 795.0 | 130 718.0 | 132 384.0 | 130 329.0 | 123 680.0 | 120 307.0 | 116 416.0 | 103 480.0 | 98 989.0 | 89 508.0 | 88 803.0 | 89 327.0 | 85 072.0 | 82 866.0 | 82 179.0 | 86 593.0 | 87 772.0 | 91 410.0 | 93 054.0 | 95 468.0 | 96 554.0 | 91 092.0 |
| Rezerwy z tytułu odroczonego podatku | 1 921.0 | 2 348.0 | 2 685.0 | 2 898.0 | 3 090.0 | 3 194.0 | 3 415.0 | 3 441.0 | 4 433.0 | 4 299.0 | 4 156.0 | 4 668.0 | 3 448.0 | 3 389.0 | 3 603.0 | 4 026.0 | 4 390.0 | 4 495.0 | 4 530.0 | 4 524.0 | 3 935.0 | 4 181.0 | 3 966.0 | 4 012.0 | 3 649.0 | 4 071.0 | 4 183.0 | 4 390.0 | 4 488.0 | 5 329.0 | 6 087.0 | 6 215.0 | 6 910.0 | 7 184.0 | 7 252.0 | 7 407.0 | 7 714.0 | 7 785.0 | 7 672.0 | 7 390.0 | 0.0 | 7 731.0 |
| Zobowiązania długoterminowe | 78 077.0 | 86 344.0 | 84 856.0 | 87 435.0 | 85 461.0 | 89 581.0 | 94 578.0 | 97 198.0 | 99 398.0 | 102 522.0 | 102 795.0 | 107 626.0 | 103 186.0 | 105 844.0 | 113 278.0 | 114 245.0 | 117 614.0 | 125 451.0 | 122 831.0 | 135 787.0 | 133 795.0 | 130 718.0 | 132 384.0 | 130 329.0 | 123 680.0 | 120 307.0 | 116 416.0 | 103 480.0 | 98 989.0 | 89 508.0 | 88 803.0 | 89 327.0 | 85 072.0 | 82 866.0 | 82 179.0 | 86 593.0 | 87 772.0 | 91 410.0 | 93 054.0 | 95 468.0 | 96 554.0 | 91 092.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4 077.0) | (4 395.0) | 316.0 | (308.0) | (5 422.0) | (5 494.0) | (5 544.0) | 3 537.0 | 4 165.0 | 4 067.0 | 3 809.0 | 3 069.0 | 3 645.0 | 3 529.0 | 2 493.0 | 2 066.0 | 2 445.0 | 2 561.0 | 2 542.0 | 2 047.0 | 2 490.0 | 2 296.0 | 2 199.0 | (44 455.0) | 2 261.0 | 2 142.0 | 2 072.0 | 2 233.0 | 2 146.0 |
| Zobowiązania ogółem | 145 051.0 | 162 689.0 | 157 141.0 | 160 239.0 | 162 542.0 | 169 151.0 | 177 848.0 | 180 365.0 | 183 855.0 | 189 393.0 | 185 919.0 | 192 885.0 | 190 186.0 | 195 900.0 | 205 871.0 | 211 025.0 | 215 566.0 | 229 631.0 | 232 402.0 | 242 607.0 | 239 597.0 | 234 500.0 | 235 908.0 | 232 030.0 | 223 489.0 | 227 345.0 | 220 591.0 | 214 345.0 | 186 664.0 | 179 651.0 | 179 051.0 | 179 318.0 | 173 475.0 | 172 333.0 | 170 155.0 | 171 666.0 | 170 206.0 | 170 321.0 | 172 035.0 | 171 209.0 | 171 380.0 | 165 929.0 |
| Kapitał (fundusz) podstawowy | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 | 3 070.0 |
| Zyski zatrzymane | 37 379.0 | 29 881.0 | 32 452.0 | 33 785.0 | 43 182.0 | 36 419.0 | 34 208.0 | 36 467.0 | 48 231.0 | 40 175.0 | 42 432.0 | 44 749.0 | 55 115.0 | 49 664.0 | 47 355.0 | 49 083.0 | 40 473.0 | 51 286.0 | 45 335.0 | 45 961.0 | 46 329.0 | 46 930.0 | 43 037.0 | 43 273.0 | 47 111.0 | 52 009.0 | 56 291.0 | 58 873.0 | 55 926.0 | 60 800.0 | 59 864.0 | 63 615.0 | 67 695.0 | 72 012.0 | 70 146.0 | 74 186.0 | 76 670.0 | 80 743.0 | 78 168.0 | 79 685.0 | 75 469.0 | 77 466.0 |
| Kapitał własny | 44 584.0 | 46 580.0 | 49 425.0 | 50 814.0 | 54 624.0 | 54 750.0 | 52 291.0 | 54 753.0 | 59 133.0 | 58 474.0 | 60 677.0 | 62 730.0 | 65 314.0 | 66 887.0 | 64 196.0 | 65 553.0 | 66 053.0 | 67 866.0 | 61 780.0 | 62 772.0 | 62 841.0 | 63 163.0 | 58 857.0 | 58 623.0 | 62 248.0 | 67 993.0 | 72 141.0 | 75 270.0 | 73 167.0 | 78 422.0 | 78 409.0 | 82 817.0 | 86 540.0 | 90 911.0 | 88 675.0 | 92 024.0 | 92 816.0 | 96 828.0 | 91 138.0 | 90 808.0 | 93 630.0 | 95 336.0 |
| Udziały mniejszościowe | 919.0 | 1 039.0 | 941.0 | 963.0 | 1 063.0 | 1 059.0 | 931.0 | 1 062.0 | 1 183.0 | 1 042.0 | 1 096.0 | 1 167.0 | 1 291.0 | 1 376.0 | 1 234.0 | 1 327.0 | 1 386.0 | 1 422.0 | 1 296.0 | 1 408.0 | 1 497.0 | 1 530.0 | 1 441.0 | 1 483.0 | 1 557.0 | 1 613.0 | 1 482.0 | 1 590.0 | 1 216.0 | 1 185.0 | 1 148.0 | 1 224.0 | 1 125.0 | 1 091.0 | 1 017.0 | 1 014.0 | 1 043.0 | 1 057.0 | 895.0 | 873.0 | 1 005.0 | 1 029.0 |
| Pasywa | 188 716.0 | 208 230.0 | 205 625.0 | 210 090.0 | 216 103.0 | 222 842.0 | 229 208.0 | 234 056.0 | 241 805.0 | 246 825.0 | 245 500.0 | 254 448.0 | 254 209.0 | 261 411.0 | 268 833.0 | 275 251.0 | 280 233.0 | 296 075.0 | 292 886.0 | 303 971.0 | 300 941.0 | 296 133.0 | 293 324.0 | 289 170.0 | 284 180.0 | 293 725.0 | 291 250.0 | 288 025.0 | 258 615.0 | 256 888.0 | 256 312.0 | 260 911.0 | 258 890.0 | 263 244.0 | 258 830.0 | 263 690.0 | 263 022.0 | 267 149.0 | 263 173.0 | 262 017.0 | 265 010.0 | 261 265.0 |
| Inwestycje | 7 420.0 | 8 081.0 | 7 920.0 | 8 054.0 | 10 609.0 | 12 429.0 | 11 264.0 | 11 938.0 | 13 541.0 | 11 915.0 | 11 798.0 | 12 745.0 | 13 564.0 | 14 005.0 | 13 521.0 | 13 224.0 | 13 015.0 | 14 195.0 | 12 017.0 | 12 440.0 | 12 364.0 | 12 026.0 | 10 548.0 | 11 450.0 | 9 911.0 | 10 915.0 | 11 196.0 | 9 937.0 | 19 708.0 | 18 625.0 | 18 359.0 | 18 930.0 | 19 342.0 | 19 096.0 | 18 617.0 | 19 095.0 | 74 195.0 | 18 529.0 | 72 277.0 | 71 169.0 | 20 191.0 | 16 505.0 |
| Dług | 69 847.0 | 76 068.0 | 76 792.0 | 77 068.0 | 83 232.0 | 86 239.0 | 91 863.0 | 91 452.0 | 95 476.0 | 96 660.0 | 96 586.0 | 99 867.0 | 104 627.0 | 106 714.0 | 115 457.0 | 117 496.0 | 120 676.0 | 130 468.0 | 129 140.0 | 133 048.0 | 134 729.0 | 129 573.0 | 126 716.0 | 121 311.0 | 114 759.0 | 114 469.0 | 109 147.0 | 98 200.0 | 93 849.0 | 86 948.0 | 84 880.0 | 83 910.0 | 84 414.0 | 82 703.0 | 84 115.0 | 85 629.0 | 108 638.0 | 86 948.0 | 110 925.0 | 91 113.0 | 112 798.0 | 86 791.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 341.0 | 11 095.0 | 8 822.0 | 10 742.0 | 8 369.0 | 11 156.0 | 12 665.0 | 12 577.0 | 8 751.0 | 11 307.0 | 11 030.0 | 15 168.0 | 9 515.0 | 12 263.0 | 12 064.0 | 12 375.0 | 12 799.0 | 14 301.0 | 10 538.0 | 15 144.0 | 16 152.0 | 13 966.0 | 17 967.0 | 21 899.0 | 20 344.0 | 22 774.0 | 22 664.0 | 16 328.0 | 18 034.0 | 14 365.0 | 10 216.0 | 11 099.0 | 14 094.0 | 17 393.0 | 15 428.0 | 15 138.0 | 15 962.0 | 17 189.0 | 12 851.0 | 14 026.0 | 11 524.0 | 11 752.0 |
| Dług netto | 61 506.0 | 64 973.0 | 67 970.0 | 66 326.0 | 74 863.0 | 75 083.0 | 79 198.0 | 78 875.0 | 86 725.0 | 85 353.0 | 85 556.0 | 84 699.0 | 95 112.0 | 94 451.0 | 103 393.0 | 105 121.0 | 107 877.0 | 116 167.0 | 118 602.0 | 117 904.0 | 118 577.0 | 115 607.0 | 108 749.0 | 99 412.0 | 94 415.0 | 91 695.0 | 86 483.0 | 81 872.0 | 75 815.0 | 72 583.0 | 74 664.0 | 72 811.0 | 70 320.0 | 65 310.0 | 68 687.0 | 70 491.0 | 92 676.0 | 69 759.0 | 98 074.0 | 77 087.0 | 101 274.0 | 75 039.0 |
| Ticker | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE | MBG.DE |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |