Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2004 | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2009 | 2009 | 2010 | 2010 | 2011 | 2011 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
Kwartał | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 |
Aktywa | 316.2 | 382.3 | 448.5 | 704.9 | 961.4 | 1 504.3 | 2 047.2 | 3 453.1 | 3 754.4 | 3 826.4 | 3 927.8 | 4 011.1 | 4 171.6 | 4 386.6 | 4 678.8 | 4 858.0 | 5 101.1 | 5 354.0 | 5 892.5 | 5 892.5 | 6 273.4 | 6 273.4 | 6 499.6 | 6 499.6 | 6 726.6 | 6 726.6 | 7 004.6 | 7 004.6 | 6 993.8 | 6 993.8 | 7 213.1 | 7 213.1 | 7 139.7 | 7 139.7 | 7 455.7 | 7 455.7 | 7 265.6 | 7 265.6 | 7 466.2 | 7 466.2 | 7 982.0 | 7 982.0 | 8 177.4 | 8 177.4 | 8 486.6 | 8 486.6 | 8 926.5 | 8 926.5 | 10 025.2 | 9 999.6 | 10 828.6 | 10 828.6 | 11 342.8 | 11 342.8 | 12 191.5 | 12 191.5 | 13 195.0 | 13 195.0 | 14 700.3 | 14 907.0 |
Aktywa trwałe | 118.2 | 131.4 | 144.7 | 356.5 | 568.4 | 725.3 | 882.1 | 1 976.2 | 2 042.4 | 2 003.6 | 2 033.9 | 2 083.2 | 2 095.1 | 2 129.7 | 2 318.0 | 2 349.1 | 2 555.2 | 2 642.8 | 2 930.1 | 2 930.1 | 3 240.8 | 3 240.8 | 3 403.0 | 3 403.0 | 3 454.6 | 3 454.6 | 3 509.6 | 3 509.6 | 3 479.5 | 3 479.5 | 3 521.5 | 3 521.5 | 3 655.8 | 3 655.8 | 3 918.4 | 3 918.4 | 3 831.9 | 3 831.9 | 3 985.3 | 3 985.3 | 4 248.6 | 4 248.6 | 4 160.7 | 4 160.7 | 4 194.0 | 4 194.0 | 4 307.1 | 4 307.1 | 5 072.0 | 5 046.4 | 5 330.9 | 5 330.9 | 5 836.6 | 5 836.6 | 6 496.6 | 6 496.6 | 6 893.9 | 6 893.9 | 7 258.6 | 7 467.4 |
Rzeczowe aktywa trwałe netto | 102.3 | 112.5 | 122.8 | 270.2 | 417.6 | 543.0 | 668.4 | 1 212.9 | 1 264.6 | 1 243.4 | 1 236.3 | 1 276.1 | 1 294.9 | 1 353.8 | 1 535.3 | 1 573.9 | 1 755.6 | 1 854.0 | 2 012.9 | 2 012.9 | 2 171.8 | 2 183.9 | 2 271.8 | 2 271.8 | 2 335.7 | 2 356.7 | 2 385.3 | 2 385.3 | 2 364.3 | 2 403.0 | 2 384.8 | 2 384.8 | 2 410.2 | 2 493.0 | 2 507.2 | 2 507.2 | 2 535.6 | 2 701.1 | 2 691.1 | 2 691.1 | 2 827.9 | 2 984.8 | 2 725.9 | 2 725.9 | 2 679.1 | 2 827.5 | 2 662.9 | 2 662.9 | 3 450.9 | 3 567.6 | 3 529.7 | 3 529.7 | 4 003.7 | 4 169.1 | 4 603.4 | 4 603.4 | 4 975.8 | 4 975.8 | 5 345.5 | 5 811.3 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 722.3 | 0.0 | 730.3 | 0.0 | 730.3 | 0.0 | 0.0 | 762.0 | 762.0 | 0.0 | 0.0 | 787.3 | 787.3 | 0.0 | 0.0 | 791.3 | 791.3 | 0.0 | 0.0 | 840.9 | 840.9 | 0.0 | 0.0 | 851.1 | 851.1 | 0.0 | 0.0 | 850.4 | 850.4 | 0.0 | 0.0 | 855.8 | 855.8 | 0.0 | 0.0 | 837.2 | 838.8 | 0.0 | 0.0 | 829.8 | 829.8 | 0.0 | 0.0 | 830.8 | 830.8 | 0.0 | 826.9 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 99.5 | 198.9 | 724.3 | 727.5 | 723.8 | 762.6 | 761.4 | 760.0 | 21.1 | 766.2 | 21.1 | 763.8 | 21.1 | 784.5 | 784.5 | 33.1 | 21.1 | 829.8 | 829.8 | 42.0 | 21.1 | 845.4 | 845.4 | 59.8 | 21.1 | 881.3 | 881.3 | 106.9 | 24.1 | 1 098.4 | 1 098.4 | 186.5 | 21.1 | 1 033.2 | 1 033.2 | 178.0 | 21.1 | 1 032.4 | 1 032.4 | 169.4 | 21.1 | 1 021.3 | 1 021.3 | 141.0 | 14.0 | 1 036.7 | 1 036.7 | 172.5 | 7.0 | 994.7 | 994.7 | 253.4 | 253.4 | 1 079.5 | 116.2 |
Wartość firmy i wartości niematerialne i prawne | 2.0 | 4.5 | 6.9 | 64.2 | 121.4 | 160.2 | 198.9 | 724.3 | 727.5 | 723.8 | 762.6 | 761.4 | 760.0 | 757.6 | 766.2 | 751.3 | 763.8 | 751.3 | 784.5 | 784.5 | 795.1 | 783.0 | 829.8 | 829.8 | 829.3 | 808.4 | 845.4 | 845.4 | 851.1 | 812.4 | 881.3 | 881.3 | 947.8 | 865.0 | 1 098.4 | 1 098.4 | 1 037.6 | 872.1 | 1 033.2 | 1 033.2 | 1 028.4 | 871.5 | 1 032.4 | 1 032.4 | 1 025.3 | 876.9 | 1 021.3 | 1 021.3 | 978.2 | 852.9 | 1 036.7 | 1 036.7 | 1 002.3 | 836.9 | 994.7 | 994.7 | 1 084.2 | 1 084.2 | 1 079.5 | 943.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 160.0 | 320.0 | 386.0 | 451.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 182.4 | 0.0 | 1 360.4 | 0.0 | 1 307.3 | 1 594.8 | 1 594.8 | 1 616.0 | 1 616.0 | 1 807.6 | 1 807.6 | 1 792.6 | 1 792.6 | 2 061.5 | 2 061.5 | 1 859.4 | 1 859.4 | 2 034.9 | 2 034.9 | 1 770.5 | 1 770.5 | 2 105.0 | 2 105.0 | 1 742.4 | 1 742.4 | 1 739.5 | 1 770.5 | 1 925.7 | 187.0 | 1 722.0 | 48.9 | 1 316.4 | 1 651.4 | 2 290.4 | 2 296.9 | 2 173.7 | 17.9 | 2 867.6 | 2 877.3 | 2 232.3 | 2 487.6 | 2 933.7 | 2 970.1 | 2 775.8 | 2 977.1 | 3 572.5 | 3 671.8 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 7.6 | 15.3 | 7.6 | 0.0 | 7.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (757.6) | (766.2) | (23.9) | (763.8) | (37.5) | 0.0 | 0.0 | 10.7 | 140.1 | 42.9 | 165.1 | 50.7 | 165.1 | 49.3 | 155.4 | 49.1 | 149.6 | 49.4 | 140.3 | 111.8 | 193.7 | 129.8 | 195.7 | 42.6 | 96.5 | 44.7 | 85.8 | 56.4 | (144.9) | 60.1 | 138.2 | 118.8 | 61.0 | 119.2 | 119.2 | 176.3 | 176.3 | 422.2 | 422.2 | 245.2 | 245.2 | 160.3 | 552.8 | 201.4 | 601.8 | 116.8 | 0.0 |
Aktywa obrotowe | 198.0 | 250.9 | 303.8 | 348.4 | 393.0 | 779.0 | 1 165.0 | 1 476.9 | 1 712.0 | 1 822.8 | 1 893.9 | 1 927.9 | 2 076.5 | 2 256.8 | 2 360.7 | 2 508.9 | 2 545.9 | 2 711.2 | 2 962.4 | 2 962.4 | 3 032.6 | 3 032.6 | 3 096.6 | 3 096.6 | 3 272.0 | 3 272.0 | 3 495.0 | 3 495.0 | 3 514.3 | 3 514.3 | 3 691.7 | 3 691.7 | 3 483.8 | 3 483.8 | 3 537.3 | 3 537.3 | 3 433.7 | 3 433.7 | 3 480.8 | 3 480.8 | 3 733.5 | 3 733.5 | 4 016.7 | 4 016.7 | 4 292.6 | 4 292.6 | 4 619.4 | 4 619.4 | 4 953.2 | 4 953.2 | 5 497.6 | 5 497.6 | 5 506.2 | 5 506.2 | 5 694.9 | 5 694.9 | 6 301.1 | 6 301.1 | 7 441.7 | 7 439.6 |
Środki pieniężne i Inwestycje | 57.2 | 59.1 | 61.1 | 67.5 | 74.0 | 367.1 | 660.2 | 588.3 | 583.6 | 494.7 | 473.9 | 594.9 | 479.0 | 624.9 | 749.1 | 835.7 | 786.7 | 871.3 | 889.7 | 889.7 | 937.3 | 937.3 | 789.5 | 789.5 | 969.7 | 969.7 | 896.0 | 896.0 | 1 103.6 | 1 103.6 | 1 045.3 | 1 045.3 | 1 084.1 | 1 084.1 | 894.6 | 894.6 | 962.6 | 962.6 | 1 044.0 | 1 044.0 | 1 013.6 | 1 013.6 | 1 641.4 | 1 641.4 | 1 898.5 | 1 898.5 | 1 549.5 | 1 556.5 | 1 504.8 | 1 504.8 | 1 360.4 | 1 360.4 | 1 697.3 | 1 697.3 | 1 270.4 | 1 277.3 | 1 662.1 | 1 662.1 | 2 152.5 | 2 116.8 |
Zapasy | 9.4 | 10.5 | 11.5 | 17.4 | 23.3 | 36.9 | 50.4 | 294.3 | 124.0 | 124.0 | 115.5 | 126.3 | 152.9 | 153.2 | 201.8 | 245.5 | 376.5 | 420.2 | 444.8 | 444.8 | 438.3 | 438.3 | 466.4 | 466.4 | 482.2 | 482.2 | 508.0 | 508.0 | 523.6 | 523.6 | 580.9 | 580.9 | 600.6 | 600.6 | 506.3 | 506.3 | 698.2 | 698.2 | 666.4 | 666.4 | 586.6 | 586.6 | 582.2 | 582.2 | 688.9 | 688.9 | 766.1 | 766.1 | 975.5 | 975.5 | 1 259.9 | 1 259.9 | 1 278.4 | 1 278.4 | 1 447.5 | 1 447.5 | 1 486.1 | 1 486.1 | 1 573.0 | 1 629.4 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | (2.8) | (5.6) | (2.8) | 0.0 | (0.7) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (129.4) | 0.0 | (122.2) | 0.0 | (114.4) | 0.0 | (106.1) | 0.0 | (100.6) | 0.0 | (90.9) | 0.0 | (81.9) | 0.0 | (65.9) | 0.0 | (54.0) | 0.0 | (41.2) | 0.0 | 187.0 | 0.0 | 48.9 | 6.9 | 6.9 | 0.0 | 7.0 | 0.0 | 17.9 | 10.8 | 10.8 | 0.0 | 0.0 | 0.0 | 7.0 | 0.0 | 125.1 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 57.2 | 59.1 | 61.1 | 67.5 | 74.0 | 367.1 | 660.2 | 588.3 | 583.6 | 494.7 | 473.9 | 594.9 | 479.0 | 624.9 | 749.1 | 835.7 | 786.7 | 871.3 | 889.7 | 889.7 | 937.3 | 937.3 | 789.5 | 789.5 | 969.7 | 969.7 | 896.0 | 896.0 | 1 103.6 | 1 103.6 | 1 045.3 | 1 045.3 | 1 084.1 | 1 084.1 | 894.6 | 894.6 | 962.6 | 962.6 | 1 044.0 | 1 044.0 | 1 013.6 | 1 013.6 | 1 641.4 | 1 641.4 | 1 891.6 | 1 891.6 | 1 549.5 | 1 549.5 | 1 504.8 | 1 504.8 | 1 349.6 | 1 349.6 | 1 697.3 | 1 697.3 | 1 270.4 | 1 270.4 | 1 662.1 | 1 662.1 | 2 152.5 | 2 116.8 |
Należności krótkoterminowe | 87.5 | 125.4 | 163.2 | 171.1 | 178.9 | 192.3 | 205.8 | 624.6 | 772.0 | 736.3 | 708.0 | 712.8 | 838.4 | 567.7 | 913.2 | 580.8 | 1 020.6 | 481.8 | 1 320.5 | 1 320.5 | 672.8 | 801.8 | 1 243.0 | 1 243.0 | 613.8 | 819.0 | 1 563.0 | 1 563.0 | 632.7 | 908.9 | 1 654.0 | 1 654.0 | 488.9 | 716.8 | 1 740.1 | 1 740.1 | 548.3 | 548.3 | 1 356.8 | 1 356.8 | 462.7 | 462.7 | 1 543.0 | 1 543.0 | 644.0 | 644.0 | 1 681.9 | 1 681.9 | 937.5 | 937.5 | 2 308.4 | 2 308.4 | 1 092.3 | 1 092.3 | 2 780.3 | 2 780.3 | 1 383.9 | 2 838.9 | 3 217.4 | 1 559.7 |
Dług krótkoterminowy | 20.6 | 25.8 | 31.0 | 37.8 | 44.7 | 22.4 | 0.0 | 268.8 | 326.2 | 269.7 | 252.1 | 245.7 | 220.6 | 215.8 | 235.5 | 234.3 | 255.7 | 288.9 | 285.2 | 285.2 | 427.6 | 427.6 | 377.2 | 377.2 | 412.4 | 412.4 | 411.5 | 411.5 | 394.1 | 394.1 | 379.5 | 379.5 | 389.6 | 389.6 | 334.3 | 334.3 | 308.9 | 308.9 | 264.1 | 347.6 | 342.8 | 395.7 | 330.7 | 360.9 | 416.4 | 447.9 | 269.0 | 304.1 | 405.4 | 468.4 | 603.5 | 661.4 | 543.1 | 599.2 | 551.6 | 595.2 | 666.2 | 700.4 | 702.6 | 903.5 |
Zobowiązania krótkoterminowe | 120.0 | 160.7 | 201.4 | 236.2 | 271.1 | 405.4 | 539.7 | 980.9 | 1 181.0 | 1 073.9 | 1 043.1 | 980.5 | 1 077.0 | 1 141.9 | 1 190.3 | 1 278.3 | 1 301.7 | 1 381.8 | 1 624.1 | 1 624.1 | 1 624.5 | 1 624.5 | 1 667.5 | 1 667.5 | 1 776.6 | 1 776.6 | 2 046.7 | 2 046.7 | 1 944.9 | 1 944.9 | 2 105.4 | 2 105.4 | 2 018.6 | 2 018.6 | 2 226.5 | 2 226.5 | 2 057.6 | 2 057.6 | 2 055.6 | 2 055.6 | 2 078.8 | 2 078.8 | 2 323.3 | 2 323.3 | 2 585.5 | 2 585.5 | 2 818.4 | 2 818.4 | 3 377.1 | 3 377.1 | 4 054.3 | 4 054.3 | 3 998.3 | 3 998.3 | 4 228.9 | 4 228.9 | 4 520.5 | 4 520.5 | 5 464.1 | 5 705.2 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 22.3 | 44.5 | 22.3 | 0.0 | 0.0 | 0.0 | 0.0 | 72.8 | 17.5 | 13.8 | 0.0 | 0.0 | 458.5 | 0.0 | 418.2 | 0.0 | 0.0 | 0.0 | 347.0 | 0.0 | 0.0 | 0.0 | 541.2 | 0.0 | 49.3 | 0.0 | 636.7 | 0.0 | 54.6 | 0.0 | 831.6 | 0.0 | 65.4 | 0.0 | 1 127.8 | 0.0 | 51.4 | 0.0 | 1 211.1 | 0.0 | 34.3 | 0.0 | 95.6 | 0.0 | (304.1) | 0.0 | (468.4) | 0.0 | (661.4) | 0.0 | (599.2) | 0.0 | 749.2 | 0.0 | 825.3 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 70.3 | 82.1 | 93.8 | 173.3 | 252.7 | 311.8 | 370.9 | 616.3 | 546.4 | 482.8 | 451.8 | 486.0 | 492.0 | 515.8 | 609.9 | 621.1 | 705.7 | 731.1 | 867.6 | 867.6 | 1 115.5 | 1 115.5 | 1 144.8 | 1 144.8 | 1 117.2 | 1 117.2 | 1 061.1 | 1 061.1 | 1 099.1 | 1 099.1 | 1 020.1 | 1 020.1 | 923.1 | 923.1 | 939.9 | 939.9 | 880.9 | 880.9 | 1 010.4 | 1 010.4 | 1 389.5 | 1 389.5 | 1 341.2 | 1 341.2 | 1 226.8 | 1 226.8 | 1 235.0 | 1 235.0 | 1 425.1 | 1 404.5 | 1 359.7 | 1 359.7 | 1 541.6 | 1 541.6 | 1 912.9 | 1 912.9 | 2 067.6 | 2 067.6 | 2 317.5 | 2 052.5 |
Rezerwy z tytułu odroczonego podatku | 12.1 | 12.0 | 11.9 | 29.3 | 46.7 | 80.3 | 113.9 | 208.0 | 214.4 | 206.3 | 222.4 | 236.0 | 261.4 | 229.6 | 235.3 | 245.6 | 263.5 | 266.5 | 0.0 | 308.9 | 0.0 | 311.6 | 0.0 | 308.2 | 0.0 | 310.0 | 0.0 | 301.1 | 0.0 | 311.6 | 0.0 | 307.6 | 0.0 | 342.0 | 0.0 | 326.0 | 0.0 | 292.4 | 0.0 | 279.5 | 0.0 | 280.1 | 0.0 | 270.0 | 0.0 | 268.4 | 0.0 | 270.4 | 0.0 | 244.6 | 0.0 | 269.4 | 0.0 | 317.2 | 0.0 | 351.8 | 0.0 | 424.8 | 0.0 | 334.2 |
Zobowiązania długoterminowe | 70.3 | 82.1 | 93.8 | 173.3 | 252.7 | 311.8 | 370.9 | 616.3 | 546.4 | 482.8 | 451.8 | 486.0 | 492.0 | 515.8 | 609.9 | 621.1 | 705.7 | 731.1 | 867.6 | 867.6 | 1 115.5 | 1 115.5 | 1 144.8 | 1 144.8 | 1 117.2 | 1 117.2 | 1 061.1 | 1 061.1 | 1 099.1 | 1 099.1 | 1 020.1 | 1 020.1 | 923.1 | 923.1 | 939.9 | 939.9 | 880.9 | 880.9 | 1 010.4 | 1 010.4 | 1 389.5 | 1 389.5 | 1 341.2 | 1 341.2 | 1 226.8 | 1 226.8 | 1 235.0 | 1 235.0 | 1 425.1 | 1 404.5 | 1 359.7 | 1 359.7 | 1 541.6 | 1 541.6 | 1 912.9 | 1 912.9 | 2 067.6 | 2 067.6 | 2 317.5 | 2 052.5 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 268.8 | 268.8 | 455.1 | 455.1 | 381.9 | 381.9 | 381.9 | 381.9 | 376.4 | 376.4 | 455.7 | 455.7 | 429.7 | 429.7 | 405.2 | 405.2 | 382.7 | 382.7 | 369.3 | 322.7 | 365.7 | 116.3 |
Zobowiązania ogółem | 190.4 | 242.8 | 295.2 | 409.5 | 523.8 | 717.2 | 910.7 | 1 597.2 | 1 727.4 | 1 556.7 | 1 494.9 | 1 466.5 | 1 569.0 | 1 657.7 | 1 800.2 | 1 899.4 | 2 007.4 | 2 112.9 | 2 491.6 | 2 491.6 | 2 740.0 | 2 740.0 | 2 812.3 | 2 812.3 | 2 893.8 | 2 893.8 | 3 107.9 | 3 107.9 | 3 044.1 | 3 044.1 | 3 125.5 | 3 125.5 | 2 941.7 | 2 941.7 | 3 166.5 | 3 166.5 | 2 938.5 | 2 938.5 | 3 065.9 | 3 065.9 | 3 468.3 | 3 468.3 | 3 664.5 | 3 664.5 | 3 812.3 | 3 812.3 | 4 053.4 | 4 053.4 | 4 802.2 | 4 781.6 | 5 414.0 | 5 414.0 | 5 539.9 | 5 539.9 | 6 141.8 | 6 141.8 | 6 588.1 | 6 588.1 | 7 781.7 | 7 757.7 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 726.5 | 1 453.0 | 727.4 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 |
Zyski zatrzymane | 89.4 | 95.8 | 102.2 | 137.9 | 173.7 | 315.8 | 458.0 | 856.0 | 1 022.6 | 1 263.3 | 1 399.4 | 1 510.7 | 1 558.7 | 1 670.4 | 1 788.1 | 1 850.6 | 1 966.4 | 2 109.2 | 2 253.8 | 2 253.8 | 2 381.9 | 2 381.9 | 2 544.0 | 2 544.0 | 2 718.1 | 2 718.1 | 2 892.7 | 2 892.7 | 2 938.7 | 2 938.7 | 3 094.5 | 3 094.5 | 3 200.3 | 3 200.3 | 3 209.9 | 3 209.9 | 3 181.7 | 3 181.7 | 3 250.3 | 3 250.3 | 3 352.7 | 3 352.7 | 3 316.8 | 3 316.8 | 3 478.3 | 3 478.3 | 3 665.3 | 3 665.3 | 3 879.5 | 3 877.7 | 4 039.4 | 4 039.4 | 4 322.9 | 4 322.9 | 4 512.2 | 4 512.2 | 4 970.4 | 3 795.1 | 5 311.4 | 5 711.8 |
Kapitał własny | 125.8 | 139.5 | 153.3 | 295.4 | 437.6 | 787.1 | 1 136.5 | 1 855.9 | 2 027.0 | 2 269.7 | 2 432.9 | 2 544.6 | 2 602.7 | 2 728.9 | 2 878.6 | 2 958.6 | 3 093.7 | 3 241.0 | 3 400.9 | 3 400.9 | 3 533.4 | 3 533.4 | 3 687.3 | 3 687.3 | 3 832.8 | 3 832.8 | 3 896.8 | 3 896.8 | 3 949.7 | 3 949.7 | 4 087.6 | 4 087.6 | 4 198.0 | 4 198.0 | 4 289.3 | 4 289.3 | 4 327.1 | 4 327.1 | 4 400.3 | 4 400.3 | 4 513.8 | 4 513.8 | 4 512.9 | 4 512.9 | 4 674.2 | 4 674.2 | 4 873.1 | 4 873.1 | 5 223.1 | 5 218.0 | 5 414.5 | 5 414.5 | 5 802.9 | 5 802.9 | 6 049.7 | 6 049.7 | 6 606.9 | 6 606.9 | 6 918.6 | 7 149.3 |
Udziały mniejszościowe | 34.9 | 42.4 | 49.8 | 25.8 | 1.7 | 2.2 | 2.8 | 7.0 | 7.7 | 4.3 | 8.8 | 9.3 | 10.2 | 19.5 | 34.5 | 39.0 | 40.2 | 54.6 | 120.2 | 120.2 | 110.8 | 110.8 | 124.1 | 124.1 | 128.8 | 128.8 | 139.8 | 139.8 | 152.3 | 152.3 | 135.9 | 135.9 | 157.2 | 157.2 | 243.7 | 243.7 | 262.3 | 262.3 | 264.9 | 264.9 | 257.4 | 257.4 | 259.2 | 259.2 | 270.8 | 270.8 | 288.5 | 288.5 | 425.2 | 421.9 | 408.8 | 408.8 | 505.0 | 505.0 | 579.5 | 579.5 | 701.2 | 701.2 | 698.8 | 550.9 |
Pasywa | 316.2 | 382.3 | 448.5 | 704.9 | 961.4 | 1 504.3 | 2 047.2 | 3 453.1 | 3 754.4 | 3 826.4 | 3 927.8 | 4 011.1 | 4 171.6 | 4 386.6 | 4 678.8 | 4 858.0 | 5 101.1 | 5 354.0 | 5 892.5 | 5 892.5 | 6 273.4 | 6 273.4 | 6 499.6 | 6 499.6 | 6 726.6 | 6 726.6 | 7 004.6 | 7 004.6 | 6 993.8 | 6 993.8 | 7 213.1 | 7 213.1 | 7 139.7 | 7 139.7 | 7 455.7 | 7 455.7 | 7 265.6 | 7 265.6 | 7 466.2 | 7 466.2 | 7 982.0 | 7 982.0 | 8 177.4 | 8 177.4 | 8 486.6 | 8 486.6 | 8 926.5 | 8 926.5 | 10 025.2 | 9 999.6 | 10 828.6 | 10 828.6 | 11 342.8 | 11 342.8 | 12 191.5 | 12 191.5 | 13 195.0 | 13 195.0 | 14 700.3 | 14 907.0 |
Inwestycje | 7.4 | 8.1 | 8.8 | 9.2 | 9.7 | 6.2 | 2.7 | 6.9 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | (757.6) | (766.2) | (23.9) | (763.8) | (37.5) | 0.0 | 0.0 | 10.7 | 10.7 | 42.9 | 42.9 | 50.7 | 50.7 | 49.3 | 49.3 | 49.1 | 49.1 | 49.4 | 49.4 | 111.8 | 111.8 | 129.8 | 129.8 | 42.6 | 42.6 | 44.7 | 44.7 | 56.4 | 42.1 | 60.1 | 187.2 | 125.7 | 67.9 | 119.2 | 380.7 | 176.3 | 176.3 | 433.0 | 422.2 | 245.2 | 245.2 | 160.3 | 559.8 | 201.4 | 601.8 | 116.8 | 109.5 |
Dług | 32.9 | 48.3 | 63.7 | 107.2 | 150.7 | 199.9 | 249.1 | 662.9 | 644.1 | 533.6 | 467.9 | 477.6 | 435.8 | 215.7 | 585.5 | 583.6 | 666.1 | 718.9 | 739.0 | 739.0 | 1 099.9 | 1 099.9 | 1 074.1 | 1 074.1 | 1 094.4 | 1 094.4 | 1 036.1 | 1 036.1 | 956.6 | 956.6 | 871.8 | 871.8 | 800.9 | 800.9 | 730.9 | 730.9 | 671.9 | 671.9 | 775.5 | 858.9 | 1 236.5 | 1 289.5 | 1 196.1 | 1 226.3 | 1 163.8 | 1 195.3 | 1 031.0 | 1 066.1 | 1 355.7 | 1 418.7 | 1 491.2 | 1 549.1 | 1 576.4 | 1 632.5 | 1 930.1 | 1 973.7 | 2 050.8 | 2 085.0 | 2 284.4 | 2 392.7 |
Środki pieniężne i inne aktywa pieniężne | 57.2 | 59.1 | 61.1 | 67.5 | 74.0 | 367.1 | 660.2 | 588.3 | 583.6 | 494.7 | 473.9 | 594.9 | 479.0 | 624.9 | 749.1 | 835.7 | 786.7 | 871.3 | 889.7 | 889.7 | 937.3 | 937.3 | 789.5 | 789.5 | 969.7 | 969.7 | 896.0 | 896.0 | 1 103.6 | 1 103.6 | 1 045.3 | 1 045.3 | 1 084.1 | 1 084.1 | 894.6 | 894.6 | 962.6 | 962.6 | 1 044.0 | 1 044.0 | 1 013.6 | 1 013.6 | 1 641.4 | 1 641.4 | 1 891.6 | 1 891.6 | 1 549.5 | 1 549.5 | 1 504.8 | 1 504.8 | 1 349.6 | 1 349.6 | 1 697.3 | 1 697.3 | 1 270.4 | 1 270.4 | 1 662.1 | 1 662.1 | 2 152.5 | 2 116.8 |
Dług netto | (24.3) | (10.8) | 2.7 | 39.7 | 76.7 | (167.2) | (411.1) | 74.6 | 60.5 | 38.9 | (6.0) | (117.4) | (43.2) | (409.2) | (163.5) | (252.0) | (120.6) | (152.4) | (150.8) | (150.8) | 162.7 | 162.7 | 284.6 | 284.6 | 124.7 | 124.7 | 140.1 | 140.1 | (147.0) | (147.0) | (173.5) | (173.5) | (283.2) | (283.2) | (163.7) | (163.7) | (290.7) | (290.7) | (268.4) | (185.0) | 223.0 | 275.9 | (445.3) | (415.0) | (727.9) | (696.3) | (518.5) | (483.4) | (149.1) | (86.1) | 141.7 | 199.6 | (120.9) | (64.8) | 659.8 | 703.3 | 388.7 | 422.9 | 131.8 | 275.8 |
Ticker | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO | RBX.JO |
Waluta | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR |