Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 4 115.8 | 4 104.6 | 4 163.4 | 4 230.8 | 4 124.4 | 4 068.3 | 4 102.3 | 4 079.8 | 4 078.8 | 4 088.5 | 4 136.7 | 4 007.7 | 4 001.5 | 3 987.0 | 3 991.9 | 3 907.9 | 3 879.9 | 3 992.3 | 4 272.2 | 4 107.1 | 4 032.4 | 4 021.8 | 4 460.4 | 4 361.6 | 4 220.8 | 3 831.0 | 3 891.9 | 3 697.0 | 3 765.8 | 3 870.7 | 4 052.6 | 4 303.5 | 4 470.7 | 4 558.4 | 4 657.5 | 4 519.3 | 4 523.7 | 4 674.9 | 4 849.3 | 5 091.6 | 5 028.7 | 0.0 |
| Aktywa trwałe | 2 867.2 | 2 854.0 | 2 929.9 | 3 306.4 | 3 179.6 | 3 172.5 | 3 189.4 | 3 197.6 | 3 167.4 | 3 179.2 | 3 174.3 | 3 066.2 | 3 057.7 | 2 927.4 | 2 949.3 | 2 923.1 | 2 924.8 | 2 984.6 | 3 144.8 | 3 078.8 | 3 095.1 | 3 052.1 | 2 984.0 | 2 893.8 | 2 836.9 | 2 800.6 | 2 780.1 | 2 825.5 | 2 784.9 | 2 784.5 | 2 866.3 | 2 879.0 | 2 874.5 | 2 905.8 | 3 035.4 | 3 262.0 | 3 254.5 | 3 380.3 | 3 450.5 | 3 671.1 | 3 645.3 | (217.4) |
| Rzeczowe aktywa trwałe netto | 2 012.3 | 2 009.7 | 2 046.4 | 2 432.4 | 2 324.3 | 2 336.9 | 2 338.2 | 2 326.1 | 2 309.3 | 2 313.5 | 2 285.7 | 2 203.7 | 2 193.5 | 2 064.6 | 2 036.0 | 2 021.3 | 2 028.6 | 2 043.8 | 2 101.6 | 2 088.3 | 2 103.8 | 2 100.7 | 2 026.1 | 1 988.6 | 1 946.2 | 1 884.0 | 1 851.1 | 1 844.2 | 1 825.4 | 1 829.3 | 1 851.2 | 1 813.6 | 1 801.6 | 1 785.4 | 1 785.0 | 1 897.2 | 1 890.8 | 2 078.8 | 2 098.9 | 2 204.5 | 2 107.3 | 0.0 |
| Wartość firmy | 296.7 | 296.7 | 318.0 | 371.0 | 344.5 | 335.6 | 338.1 | 351.0 | 349.1 | 352.8 | 361.5 | 354.9 | 355.4 | 352.0 | 350.7 | 345.5 | 343.9 | 346.2 | 346.9 | 347.1 | 345.0 | 345.2 | 335.1 | 332.4 | 329.9 | 331.1 | 329.5 | 333.8 | 331.6 | 333.8 | 341.1 | 339.5 | 340.9 | 338.8 | 339.0 | 525.2 | 524.9 | 492.4 | 492.0 | 588.4 | 590.3 | 0.0 |
| Wartości niematerialne i prawne | 277.5 | 279.8 | 302.6 | 312.7 | 305.4 | 296.7 | 304.5 | 290.2 | 290.7 | 296.6 | 310.1 | 292.7 | 289.8 | 290.1 | 307.1 | 298.8 | 297.2 | 292.8 | 345.7 | 329.2 | 329.8 | 310.2 | 338.0 | 314.3 | 305.4 | 313.1 | 335.0 | 371.5 | 371.5 | 345.9 | 390.8 | 450.3 | 456.1 | 455.8 | 500.2 | 505.5 | 505.8 | 556.5 | 589.4 | 570.4 | 544.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 574.1 | 576.5 | 620.6 | 683.8 | 649.9 | 632.3 | 642.6 | 641.1 | 639.8 | 649.4 | 671.6 | 647.5 | 645.2 | 642.1 | 657.8 | 644.3 | 641.1 | 639.0 | 692.5 | 676.2 | 674.8 | 655.3 | 673.0 | 646.7 | 635.3 | 644.3 | 664.5 | 705.3 | 703.1 | 679.7 | 731.9 | 789.8 | 797.0 | 794.6 | 839.3 | 1 030.7 | 1 030.7 | 1 048.9 | 1 081.4 | 1 158.8 | 1 134.2 | 0.0 |
| Należności netto | 263.0 | 255.2 | 299.6 | 269.3 | 269.7 | 254.9 | 257.4 | 262.9 | 251.0 | 245.8 | 248.8 | 237.8 | 224.2 | 246.4 | 324.8 | 422.8 | 420.7 | 294.2 | 300.4 | 295.5 | 283.1 | 228.9 | 279.2 | 213.6 | 221.5 | 196.7 | 348.0 | 246.9 | 366.7 | 426.3 | 341.7 | 421.8 | 446.5 | 429.2 | 405.3 | 561.8 | 567.4 | 588.7 | 646.9 | 428.3 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 204.4 | 203.1 | 196.0 | 118.9 | 117.1 | 122.0 | 121.4 | 128.9 | 132.7 | 130.8 | 130.2 | 133.5 | 134.1 | 134.4 | 135.7 | 135.4 | 136.1 | 126.2 | 126.1 | 176.6 | 178.8 | 9.5 | 10.7 | 11.9 | 12.6 | 198.7 | 195.5 | 55.7 | 43.9 | 37.8 | 44.6 | 54.2 | 65.9 | 116.4 | 202.5 | 122.2 | 128.6 | 151.0 | 166.6 | 87.2 | 0.0 | 0.0 |
| Aktywa obrotowe | 1 248.6 | 1 250.6 | 1 233.5 | 924.4 | 944.8 | 895.8 | 912.9 | 882.1 | 911.5 | 909.3 | 962.4 | 941.5 | 943.8 | 1 059.6 | 1 042.6 | 984.7 | 955.1 | 1 007.6 | 1 127.5 | 1 028.3 | 937.3 | 969.7 | 1 476.4 | 1 467.8 | 1 383.9 | 1 030.4 | 1 111.9 | 871.5 | 978.1 | 1 086.2 | 1 186.2 | 1 424.5 | 1 596.1 | 1 652.6 | 1 622.1 | 1 257.2 | 1 269.1 | 1 294.6 | 1 398.8 | 1 420.5 | 1 383.4 | 217.4 |
| Środki pieniężne i Inwestycje | 572.6 | 603.0 | 476.6 | 193.3 | 189.7 | 206.3 | 182.0 | 147.9 | 163.1 | 184.1 | 202.8 | 190.2 | 220.7 | 243.2 | 320.1 | 219.9 | 194.5 | 183.2 | 281.6 | 214.4 | 176.7 | 259.2 | 685.0 | 726.7 | 691.9 | 444.8 | 498.1 | 251.0 | 323.6 | 382.3 | 331.8 | 419.4 | 528.7 | 593.4 | 562.7 | 220.7 | 248.1 | 281.2 | 331.5 | 247.7 | 196.1 | 217.4 |
| Zapasy | 313.9 | 285.6 | 316.2 | 319.4 | 334.2 | 309.8 | 326.4 | 325.3 | 340.3 | 308.5 | 336.6 | 325.0 | 320.1 | 280.8 | 297.2 | 316.2 | 314.9 | 313.9 | 346.8 | 353.0 | 324.1 | 306.4 | 314.4 | 320.9 | 279.6 | 236.5 | 240.2 | 247.8 | 271.9 | 259.4 | 314.2 | 355.5 | 374.4 | 393.5 | 415.8 | 450.4 | 425.5 | 406.4 | 393.9 | 437.3 | 442.0 | 0.0 |
| Inwestycje krótkoterminowe | (112.7) | (115.4) | (115.9) | (114.9) | (113.1) | (118.0) | (117.7) | (124.9) | (128.5) | (126.6) | (126.1) | (129.8) | (129.7) | (129.8) | (131.0) | (130.9) | (131.3) | (120.0) | (118.7) | (170.1) | (170.9) | 1.9 | 8.5 | 12.5 | 16.0 | (186.1) | (181.8) | 0.8 | 1.0 | 3.1 | 11.5 | 19.0 | 34.7 | 39.8 | 35.1 | (35.8) | (36.7) | 562.8 | 22.0 | 26.2 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 572.6 | 603.0 | 476.6 | 193.3 | 189.7 | 206.3 | 182.0 | 147.9 | 163.1 | 184.1 | 202.8 | 190.2 | 220.7 | 243.2 | 320.1 | 219.9 | 194.5 | 183.2 | 281.6 | 214.4 | 176.7 | 259.2 | 685.0 | 726.7 | 691.9 | 444.8 | 498.1 | 251.0 | 323.6 | 382.3 | 331.8 | 419.4 | 528.7 | 593.4 | 562.7 | 220.7 | 248.1 | 281.2 | 331.5 | 247.7 | 196.1 | 0.0 |
| Należności krótkoterminowe | 172.3 | 146.5 | 139.1 | 182.6 | 163.5 | 115.2 | 167.9 | 160.9 | 162.0 | 109.1 | 128.8 | 114.4 | 146.3 | 172.5 | 147.4 | 173.1 | 149.2 | 74.2 | 158.0 | 87.9 | 134.0 | 76.9 | 280.4 | 110.4 | 115.7 | 74.2 | 84.6 | 87.9 | 76.3 | 158.6 | 112.6 | 143.5 | 49.3 | 66.8 | 469.0 | 115.0 | 110.8 | 62.3 | 388.5 | 423.8 | 453.6 | 0.0 |
| Dług krótkoterminowy | 585.5 | 731.9 | 302.4 | 677.3 | 533.9 | 517.7 | 680.2 | 193.6 | 170.6 | 266.3 | 279.4 | 333.8 | 320.7 | 266.9 | 216.9 | 342.5 | 313.2 | 338.9 | 275.2 | 312.9 | 306.1 | 353.0 | 538.7 | 654.2 | 744.9 | 473.3 | 533.6 | 343.0 | 210.5 | 298.0 | 257.3 | 378.5 | 371.3 | 359.4 | 339.9 | 229.5 | 223.9 | 215.0 | 260.1 | 375.7 | 336.4 | 0.0 |
| Zobowiązania krótkoterminowe | 1 047.3 | 1 175.4 | 851.5 | 1 251.8 | 1 006.2 | 981.6 | 1 176.7 | 630.7 | 648.2 | 769.4 | 802.9 | 824.9 | 787.6 | 756.5 | 741.1 | 875.0 | 819.0 | 926.4 | 921.9 | 948.6 | 880.6 | 964.3 | 1 188.8 | 1 285.2 | 1 339.7 | 1 028.8 | 1 146.9 | 1 012.7 | 885.6 | 996.4 | 1 159.8 | 1 376.6 | 1 430.2 | 1 454.5 | 1 524.5 | 1 307.6 | 1 250.5 | 1 195.6 | 1 311.1 | 1 525.4 | 1 414.1 | 0.0 |
| Rozliczenia międzyokresowe | 164.5 | 153.3 | 249.6 | 167.9 | 162.5 | 159.7 | 173.6 | 143.9 | 152.5 | 205.3 | 217.8 | 198.1 | 176.9 | 171.1 | 227.1 | 209.5 | 212.6 | 231.5 | 305.8 | 108.4 | 235.5 | 56.5 | 58.3 | 106.7 | 55.9 | 51.6 | 342.4 | 64.7 | 61.6 | 0.4 | 0.6 | 7.6 | 5.9 | 0.4 | 0.4 | 0.0 | 1.7 | 6.6 | 7.2 | 7.7 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 877.1 | 1 692.4 | 2 030.9 | 1 769.4 | 1 933.7 | 1 955.1 | 1 767.7 | 2 321.3 | 2 283.6 | 2 092.0 | 2 075.2 | 2 038.9 | 2 019.1 | 2 008.5 | 2 015.0 | 1 866.2 | 1 835.1 | 1 808.3 | 2 045.8 | 1 918.2 | 1 858.4 | 1 795.8 | 2 038.2 | 1 837.2 | 1 603.6 | 1 594.3 | 1 524.5 | 1 468.7 | 1 610.3 | 1 528.9 | 1 480.5 | 1 412.6 | 1 397.5 | 1 470.3 | 1 424.9 | 1 566.9 | 1 562.0 | 1 543.3 | 1 514.8 | 1 680.2 | 1 671.7 | (1 942.9) |
| Rezerwy z tytułu odroczonego podatku | 317.4 | 293.3 | 294.1 | 331.9 | 325.7 | 305.5 | 303.4 | 302.6 | 297.8 | 276.5 | 276.8 | 273.9 | 277.0 | 265.5 | 240.2 | 237.2 | 236.3 | 235.7 | 236.7 | 236.9 | 239.7 | 243.9 | 238.9 | 238.8 | 241.2 | 231.3 | 229.2 | 228.1 | 227.8 | 231.4 | 236.8 | 228.8 | 225.9 | 237.3 | 235.3 | 235.3 | 229.1 | 249.5 | 252.3 | 278.8 | 272.0 | 0.0 |
| Zobowiązania długoterminowe | 1 877.1 | 1 692.4 | 2 030.9 | 1 769.4 | 1 933.7 | 1 955.1 | 1 767.7 | 2 321.3 | 2 283.6 | 2 092.0 | 2 075.2 | 2 038.9 | 2 019.1 | 2 008.5 | 2 015.0 | 1 866.2 | 1 835.1 | 1 808.3 | 2 045.8 | 1 918.2 | 1 858.4 | 1 795.8 | 2 038.2 | 1 837.2 | 1 603.6 | 1 594.3 | 1 524.5 | 1 468.7 | 1 610.3 | 1 528.9 | 1 480.5 | 1 412.6 | 1 397.5 | 1 470.3 | 1 424.9 | 1 566.9 | 1 562.0 | 1 543.3 | 1 514.8 | 1 680.2 | 1 671.7 | (1 942.9) |
| Zobowiązania z tytułu leasingu | 4.5 | 4.6 | 4.4 | 4.2 | 4.1 | 3.8 | 3.5 | 3.2 | 3.0 | 2.8 | 2.7 | 2.5 | 2.9 | 2.6 | 2.5 | 2.3 | 2.1 | 3.0 | 69.8 | 68.7 | 71.6 | 75.2 | 74.8 | 78.3 | 80.9 | 80.1 | 85.2 | 85.2 | 91.9 | 96.7 | 95.7 | 97.0 | 98.5 | 101.2 | 104.1 | 103.9 | 102.9 | 104.0 | 107.2 | 156.8 | 152.6 | 0.0 |
| Zobowiązania ogółem | 2 924.5 | 2 867.8 | 2 882.4 | 3 021.3 | 2 939.9 | 2 936.7 | 2 944.3 | 2 952.0 | 2 931.8 | 2 861.4 | 2 878.2 | 2 863.8 | 2 806.7 | 2 765.0 | 2 756.1 | 2 741.2 | 2 654.1 | 2 734.7 | 2 967.8 | 2 866.7 | 2 738.9 | 2 760.1 | 3 227.0 | 3 122.4 | 2 943.3 | 2 623.0 | 2 671.4 | 2 481.4 | 2 495.9 | 2 525.3 | 2 640.3 | 2 789.2 | 2 827.7 | 2 924.8 | 2 949.4 | 2 874.5 | 2 812.5 | 2 738.9 | 2 825.9 | 3 205.5 | 3 085.8 | (1 942.9) |
| Kapitał (fundusz) podstawowy | 118.3 | 118.3 | 118.3 | 106.5 | 81.6 | 81.6 | 81.6 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 81.3 | 0.0 |
| Zyski zatrzymane | (119.5) | (89.8) | (77.5) | (162.1) | 11.7 | 35.9 | 55.3 | 0.9 | 26.8 | 62.1 | 77.6 | 69.0 | 107.8 | 152.5 | 177.9 | 86.2 | 127.7 | 151.1 | 182.6 | 83.1 | 119.6 | 129.2 | 136.6 | 33.1 | 77.5 | 107.0 | 133.1 | 75.1 | 122.1 | 199.0 | 232.7 | 136.0 | 219.2 | 308.1 | 366.1 | 109.5 | 166.7 | 244.0 | 295.1 | 128.5 | 179.9 | 0.0 |
| Kapitał własny | 1 191.4 | 1 236.8 | 1 280.9 | 1 209.5 | 1 184.5 | 1 131.6 | 1 158.0 | 1 127.7 | 1 147.1 | 1 227.1 | 1 258.5 | 1 143.9 | 1 194.8 | 1 221.9 | 1 235.7 | 1 166.7 | 1 225.9 | 1 257.6 | 1 304.5 | 1 240.4 | 1 293.5 | 1 261.7 | 1 233.4 | 1 239.2 | 1 277.5 | 1 208.0 | 1 220.5 | 1 215.6 | 1 269.8 | 1 345.4 | 1 412.3 | 1 514.3 | 1 643.0 | 1 633.6 | 1 708.1 | 1 644.8 | 1 711.2 | 1 806.5 | 1 882.7 | 1 886.1 | 1 942.9 | 1 942.9 |
| Udziały mniejszościowe | 324.2 | 336.4 | 352.1 | 298.3 | 443.8 | 415.3 | 425.0 | 377.4 | 387.0 | 409.8 | 420.9 | 354.9 | 371.9 | 378.5 | 383.2 | 341.2 | 362.6 | 367.2 | 377.3 | 321.4 | 337.9 | 300.8 | 302.3 | 307.3 | 314.7 | 259.2 | 259.2 | 236.8 | 250.2 | 253.1 | 264.2 | 278.9 | 309.1 | 310.2 | 328.2 | 286.9 | 302.7 | 335.0 | 356.3 | 338.1 | 358.2 | 0.0 |
| Pasywa | 4 115.8 | 4 104.6 | 4 163.4 | 4 230.8 | 4 124.4 | 4 068.3 | 4 102.3 | 4 079.8 | 4 078.8 | 4 088.5 | 4 136.7 | 4 007.7 | 4 001.5 | 3 987.0 | 3 991.9 | 3 907.9 | 3 879.9 | 3 992.3 | 4 272.2 | 4 107.1 | 4 032.4 | 4 021.8 | 4 460.4 | 4 361.6 | 4 220.8 | 3 831.0 | 3 891.9 | 3 697.0 | 3 765.8 | 3 870.7 | 4 052.6 | 4 303.5 | 4 470.7 | 4 558.4 | 4 657.5 | 4 519.3 | 4 523.7 | 4 674.9 | 4 849.3 | 5 091.6 | 5 028.7 | 0.0 |
| Inwestycje | 91.7 | 87.8 | 80.1 | 4.0 | 4.0 | 4.0 | 3.7 | 4.0 | 4.1 | 4.3 | 4.1 | 3.7 | 4.4 | 4.6 | 4.7 | 4.5 | 4.8 | 6.2 | 7.4 | 6.6 | 7.9 | 9.5 | 10.7 | 11.9 | 12.6 | 12.5 | 13.7 | 19.0 | 20.7 | 25.3 | 30.9 | 40.1 | 51.7 | 87.1 | 174.4 | 86.4 | 91.9 | 151.0 | 166.6 | 113.4 | 123.3 | 0.0 |
| Dług | 2 011.9 | 1 988.6 | 1 895.6 | 1 973.8 | 1 980.6 | 2 009.2 | 1 990.9 | 2 059.1 | 2 003.0 | 1 963.8 | 1 961.3 | 1 988.5 | 1 960.1 | 1 916.9 | 1 877.6 | 1 848.6 | 1 799.5 | 1 734.9 | 1 901.6 | 1 849.7 | 1 783.8 | 1 805.1 | 2 225.7 | 2 150.7 | 2 012.0 | 1 740.6 | 1 730.1 | 1 479.1 | 1 492.7 | 1 494.6 | 1 380.4 | 1 450.4 | 1 425.1 | 1 488.8 | 1 431.5 | 1 434.9 | 1 431.0 | 1 397.1 | 1 412.1 | 1 531.7 | 1 487.4 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 572.6 | 603.0 | 476.6 | 193.3 | 189.7 | 206.3 | 182.0 | 147.9 | 163.1 | 184.1 | 202.8 | 190.2 | 220.7 | 243.2 | 320.1 | 219.9 | 194.5 | 183.2 | 281.6 | 214.4 | 176.7 | 259.2 | 685.0 | 726.7 | 691.9 | 444.8 | 498.1 | 251.0 | 323.6 | 382.3 | 331.8 | 419.4 | 528.7 | 593.4 | 562.7 | 220.7 | 248.1 | 281.2 | 331.5 | 247.7 | 196.1 | 0.0 |
| Dług netto | 1 439.2 | 1 385.7 | 1 418.9 | 1 780.5 | 1 790.9 | 1 803.0 | 1 808.9 | 1 911.2 | 1 839.9 | 1 779.7 | 1 758.5 | 1 798.4 | 1 739.4 | 1 673.7 | 1 557.5 | 1 628.6 | 1 605.0 | 1 551.6 | 1 620.0 | 1 635.3 | 1 607.1 | 1 545.8 | 1 540.7 | 1 424.1 | 1 320.0 | 1 295.9 | 1 231.9 | 1 228.1 | 1 169.1 | 1 112.3 | 1 048.7 | 1 031.0 | 896.4 | 895.4 | 868.7 | 1 214.2 | 1 182.9 | 1 116.0 | 1 080.6 | 1 284.0 | 1 291.3 | 0.0 |
| Ticker | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS | SEM.LS |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |