Wall Street Experts

Spectrum Brands Holdings, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 31 206.7 31 455.0 32 970.0 32 334.1 35 032.8 35 455.1 35 810.8 35 792.8 35 662.7 36 696.8 35 495.5 35 849.7 9 080.0 8 240.3 8 512.8 7 799.0 7 551.5 5 486.5 5 288.4 5 230.5 5 043.1 5 195.2 5 102.6 5 107.3 5 170.8 5 274.5 5 424.6 5 340.4 5 568.9 6 085.9 6 012.1 5 775.6 5 765.8 5 785.0 6 354.4 5 258.4 4 846.3 4 756.6 3 755.3 3 842.3 3 614.6 3 537.0
Aktywa trwałe 10 129.8 10 204.1 11 673.3 11 559.2 31 287.8 31 723.4 32 161.7 32 348.2 32 368.7 33 321.7 33 724.6 5 813.6 4 443.1 4 435.0 4 749.6 3 828.3 3 747.3 3 901.8 3 716.6 3 570.6 3 617.4 3 504.0 3 472.0 3 379.2 3 513.5 3 475.8 3 749.7 2 426.8 2 447.6 2 642.1 2 614.0 2 540.3 2 585.2 2 613.7 2 374.0 2 332.5 2 330.6 2 295.9 2 262.3 2 263.7 2 207.9 2 194.2
Rzeczowe aktywa trwałe netto 1 054.8 943.9 855.8 812.8 664.3 664.7 639.1 543.4 569.1 661.7 675.9 503.9 506.7 504.5 497.4 500.0 477.7 469.8 464.9 452.9 501.9 489.8 487.0 500.3 504.4 495.6 508.9 316.7 316.7 330.7 348.2 346.3 342.8 398.4 391.4 385.9 376.1 388.7 371.9 368.5 350.3 344.3
Wartość firmy 1 491.9 1 543.0 2 498.7 2 487.4 2 478.1 2 494.1 2 479.7 2 478.4 2 464.5 2 473.8 2 621.3 2 277.1 2 276.4 2 280.2 2 269.4 1 454.7 1 447.4 1 449.3 1 451.0 1 328.1 1 321.5 1 324.1 1 327.9 1 332.0 1 432.9 1 434.6 1 583.9 867.2 866.8 967.0 959.3 953.1 965.0 968.5 858.6 854.7 860.1 858.3 858.1 864.9 856.5 860.7
Wartości niematerialne i prawne 2 712.3 2 767.3 3 386.0 3 528.9 2 445.3 2 432.4 2 399.6 2 372.5 2 327.9 2 312.5 2 453.4 1 612.0 1 598.6 1 589.5 1 564.8 1 641.8 1 603.2 1 583.8 1 567.5 1 507.1 1 472.6 1 453.3 1 440.2 1 431.7 1 516.7 1 496.4 1 605.9 1 204.1 1 189.2 1 263.7 1 232.6 1 202.2 1 210.8 1 140.7 1 078.9 1 060.1 1 056.3 1 002.3 990.6 990.4 962.9 945.2
Wartość firmy i wartości niematerialne i prawne 4 204.2 4 310.3 5 884.7 6 016.3 4 923.4 4 926.5 4 879.3 4 850.9 4 792.4 4 786.3 5 074.7 3 889.1 3 875.0 3 869.7 3 834.2 3 096.5 3 050.6 3 033.1 3 018.5 2 835.2 2 794.1 2 777.4 2 768.1 2 763.7 2 949.6 2 931.0 3 189.8 2 071.3 2 056.0 2 230.7 2 191.9 2 155.3 2 175.8 2 109.2 1 937.5 1 914.8 1 916.4 1 860.6 1 848.7 1 855.3 1 819.4 1 805.9
Należności netto 660.1 670.0 754.7 632.9 624.7 656.9 2 319.3 2 206.7 2 165.5 2 218.5 661.0 266.0 361.4 399.8 422.3 368.8 482.7 566.0 631.4 430.9 564.7 565.4 538.0 575.3 662.1 613.4 554.5 312.1 362.8 474.8 386.5 343.1 390.9 406.8 471.1 561.6 610.7 714.8 704.5 706.1 680.1 655.5
Inwestycje długoterminowe 1 206.8 1 183.2 1 098.2 1 056.6 155.6 139.3 50.7 0.0 0.0 0.0 0.0 23.5 2.1 1.9 (315.1) (35.0) (35.0) 237.9 204.7 230.8 269.3 134.0 142.9 66.9 12.5 (86.8) (105.1) 0.9 (70.7) (74.7) 0.5 (60.1) 0.0 0.0 (139.6) (174.8) (173.7) (189.6) 0.0 0.0 0.0 0.0
Aktywa obrotowe 21 076.9 21 250.9 21 296.7 20 774.9 3 745.0 3 731.7 3 649.1 3 444.6 3 294.0 3 375.1 1 770.9 30 036.1 4 636.9 3 805.3 3 763.2 3 970.7 3 804.3 1 584.7 1 571.8 1 659.9 1 425.7 1 691.2 1 630.6 1 728.1 1 657.3 1 798.7 1 674.9 2 913.6 3 121.3 3 443.8 3 398.1 3 235.3 3 180.6 3 171.3 3 980.4 2 925.9 2 515.7 2 460.7 1 493.0 1 578.6 1 406.7 1 342.8
Środki pieniężne i Inwestycje 19 706.6 19 761.9 19 638.3 19 361.2 576.4 465.6 487.5 497.3 348.8 320.3 266.2 270.1 1 647.6 758.8 814.6 552.5 252.4 176.2 161.4 627.1 142.2 457.8 465.9 531.6 224.5 290.0 130.2 187.9 204.9 193.7 247.6 243.7 228.0 327.8 2 930.2 1 857.2 1 395.4 1 245.7 306.8 368.9 179.9 96.0
Zapasy 710.2 819.0 903.7 780.8 867.7 924.4 842.3 740.6 779.7 836.3 843.7 496.3 580.7 610.5 546.7 583.6 723.2 776.2 718.6 548.4 627.8 607.9 568.1 557.7 696.9 812.1 908.3 562.8 648.4 800.6 817.3 780.6 702.3 585.6 527.9 462.8 457.0 454.3 439.9 462.1 507.4 542.6
Inwestycje krótkoterminowe 18 395.2 18 482.3 18 345.1 18 164.2 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.0 0.1 1.4 2.0 1.8 3.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 103.3 950.0 500.0 149.1 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 311.4 1 279.6 1 293.2 1 197.0 576.4 465.6 487.5 497.3 348.8 320.3 266.2 270.1 1 647.6 758.8 814.6 552.5 252.4 176.2 161.4 627.1 142.2 457.8 465.9 531.6 224.5 290.0 130.2 187.9 204.9 193.7 247.6 243.7 228.0 327.8 2 930.2 753.9 445.4 745.7 157.7 368.9 179.9 96.0
Należności krótkoterminowe 894.3 867.6 923.3 623.9 848.0 839.4 896.8 581.3 899.5 847.0 919.2 373.1 321.3 360.7 348.3 584.7 470.5 450.4 452.7 223.7 238.3 387.4 446.2 362.5 543.5 538.9 522.5 388.6 346.6 520.6 499.7 453.1 352.6 495.9 460.6 396.6 382.7 375.5 369.4 397.3 361.6 363.7
Dług krótkoterminowy 0.0 0.0 0.0 45.1 0.0 0.0 0.0 258.0 0.0 35.8 0.0 161.9 934.5 70.3 70.8 26.9 2 138.2 16.1 13.8 154.4 13.9 32.9 34.7 29.0 40.9 43.5 43.5 12.0 31.2 12.1 12.1 38.1 12.5 13.1 459.2 35.5 8.8 9.0 9.1 0.0 0.0 9.5
Zobowiązania krótkoterminowe 899.6 871.3 927.2 1 180.3 854.1 847.5 902.4 989.8 900.4 849.0 941.8 27 645.0 2 120.6 1 222.5 1 200.3 1 428.7 3 401.4 991.8 1 018.7 1 141.9 1 001.0 706.9 782.3 944.9 934.6 926.4 932.9 1 164.1 1 068.2 1 304.1 1 277.6 1 188.1 1 081.3 1 176.6 1 783.0 764.8 749.3 658.9 654.1 687.1 587.2 573.1
Rozliczenia międzyokresowe (1 001.5) (1 293.1) (976.9) 0.0 (895.6) (887.5) (936.1) 0.0 (943.7) (882.8) (1 046.1) 133.4 136.0 103.9 125.3 120.1 125.1 83.9 100.1 332.2 315.8 116.1 137.4 166.5 105.1 88.3 125.8 97.3 69.3 0.0 0.0 0.0 0.0 0.0 677.1 181.2 175.5 100.4 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 28 225.1 28 719.6 30 171.0 29 565.7 32 805.7 33 099.7 33 219.8 32 985.8 33 092.9 34 079.5 32 657.0 6 257.8 5 331.8 5 674.1 5 622.7 4 780.7 2 744.2 2 566.1 2 385.7 2 386.6 2 568.8 3 266.1 2 934.8 2 746.6 2 792.0 2 853.3 2 983.5 2 697.3 3 152.8 3 453.2 3 422.3 3 318.4 3 445.1 3 419.3 2 011.5 1 975.3 1 795.3 1 840.2 1 016.1 1 013.5 998.8 1 078.6
Rezerwy z tytułu odroczonego podatku 518.0 524.4 611.7 613.6 905.0 895.6 815.3 546.0 573.1 588.8 596.0 493.2 298.2 285.8 314.2 35.0 35.0 88.5 35.0 60.2 50.8 77.2 64.8 65.4 84.5 86.8 105.1 59.5 70.7 74.7 72.6 60.1 62.7 75.0 139.6 174.8 173.7 189.6 175.3 170.8 167.1 169.2
Zobowiązania długoterminowe 28 225.1 28 719.6 30 171.0 29 565.7 32 805.7 33 099.7 33 219.8 32 985.8 33 092.9 34 079.5 32 657.0 6 257.8 5 331.8 5 674.1 5 622.7 4 780.7 2 744.2 2 566.1 2 385.7 2 386.6 2 568.8 3 266.1 2 934.8 2 746.6 2 792.0 2 853.3 2 983.5 2 697.3 3 152.8 3 453.2 3 422.3 3 318.4 3 445.1 3 419.3 2 011.5 1 975.3 1 795.3 1 840.2 1 016.1 1 013.5 998.8 1 078.6
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 104.7 0.0 0.0 0.0 0.0 0.0 (38.8) 0.0 0.0 173.2 169.4 167.5 165.6 239.6 109.3 109.8 263.1 274.8 123.1 137.2 52.4 161.7 145.7 154.9 90.1 143.6 196.0 98.7 131.1 166.8 175.8 92.2 87.0 0.0 74.3
Zobowiązania ogółem 29 124.7 29 590.9 31 098.2 30 746.0 33 659.8 33 947.2 34 122.2 33 975.6 33 993.3 34 928.5 33 598.8 33 902.8 7 452.4 6 896.6 6 823.0 6 209.4 6 145.6 3 557.9 3 404.4 3 528.5 3 569.8 3 973.0 3 717.1 3 691.5 3 726.6 3 779.7 3 916.4 3 861.4 4 221.0 4 757.3 4 699.9 4 506.5 4 526.4 4 595.9 3 794.5 2 740.1 2 544.6 2 499.1 1 670.2 1 700.6 1 586.0 1 651.7
Kapitał (fundusz) podstawowy 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.1 2.1 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.0 0.5 0.5
Zyski zatrzymane (386.1) (614.4) (690.0) (833.1) (867.0) (901.8) (1 024.6) (1 031.9) (819.7) (901.8) (899.7) (925.9) (418.5) (455.6) (78.3) (180.1) (349.1) 387.6 340.5 201.2 144.9 68.2 217.3 243.9 297.6 315.9 328.1 359.9 350.4 348.7 364.4 362.1 323.9 252.6 2 094.3 2 096.0 2 110.6 2 158.8 2 152.6 2 169.0 0.0 2 167.3
Kapitał własny 2 082.0 1 864.1 1 871.8 1 588.1 1 373.0 1 507.9 1 688.6 1 817.2 1 669.4 1 768.3 1 896.7 1 946.9 1 627.6 1 343.7 1 689.8 1 589.6 1 405.9 1 928.6 1 884.0 1 702.0 1 473.3 1 222.2 1 385.5 1 415.8 1 444.2 1 494.8 1 508.2 1 479.0 1 347.9 1 328.6 1 312.2 1 269.1 1 239.4 1 189.1 2 559.9 2 518.3 2 301.7 2 257.5 2 085.1 2 141.7 2 028.6 1 885.3
Udziały mniejszościowe 805.8 795.2 1 032.1 1 001.4 982.0 1 042.8 1 133.2 1 179.1 1 121.3 1 163.3 1 167.4 1 188.9 807.2 652.1 637.4 8.3 8.5 9.5 9.4 8.0 9.0 8.1 8.6 8.3 8.5 7.2 7.3 7.1 7.6 6.3 6.1 5.9 6.6 6.9 1.2 0.7 0.9 0.6 0.5 0.8 0.1 0.6
Pasywa 31 206.7 31 455.0 32 970.0 32 334.1 35 032.8 35 455.1 35 810.8 35 792.8 35 662.7 36 696.8 35 495.5 35 849.7 9 080.0 8 240.3 8 512.8 7 799.0 7 551.5 5 486.5 5 288.4 5 230.5 5 043.1 5 195.2 5 102.6 5 107.3 5 170.8 5 274.5 5 424.6 5 340.4 5 568.9 6 085.9 6 012.1 5 775.6 5 765.8 5 785.0 6 354.4 5 258.4 4 846.3 4 756.6 3 755.3 3 842.3 3 614.6 3 537.0
Inwestycje 19 602.0 19 665.5 19 443.3 19 220.8 155.6 139.3 50.7 0.0 0.0 0.0 0.2 23.5 2.2 3.3 (315.1) (35.0) (35.0) 237.9 204.7 230.8 269.3 134.0 142.9 66.9 12.5 (86.8) (105.1) 0.9 (70.7) (74.7) 0.5 (60.1) 0.0 0.0 (139.6) 1 103.3 950.0 500.0 149.1 0.0 0.0 0.0
Dług 5 666.0 5 623.7 6 832.7 6 382.7 6 285.4 6 232.0 5 944.5 5 430.9 5 459.0 5 623.9 6 032.5 5 705.1 5 822.9 5 318.7 5 260.2 4 651.2 4 727.5 2 358.1 2 289.0 2 351.3 2 423.8 3 092.1 2 769.8 2 565.1 2 588.0 2 656.4 2 768.5 2 550.8 3 001.6 3 296.5 3 281.6 3 212.8 3 332.7 3 293.6 2 177.1 1 651.1 1 487.5 1 484.7 652.7 638.4 79.0 715.8
Środki pieniężne i inne aktywa pieniężne 1 311.4 1 279.6 1 293.2 1 197.0 576.4 465.6 487.5 497.3 348.8 320.3 266.2 270.1 1 647.6 758.8 814.6 552.5 252.4 176.2 161.4 627.1 142.2 457.8 465.9 531.6 224.5 290.0 130.2 187.9 204.9 193.7 247.6 243.7 228.0 327.8 2 930.2 753.9 445.4 745.7 157.7 368.9 179.9 96.0
Dług netto 4 354.6 4 344.1 5 539.5 5 185.7 5 709.0 5 766.4 5 457.0 4 933.6 5 110.2 5 303.6 5 766.3 5 435.0 4 175.3 4 559.9 4 445.6 4 098.7 4 475.1 2 181.9 2 127.6 1 724.2 2 281.6 2 634.3 2 303.9 2 033.5 2 363.5 2 366.4 2 638.3 2 362.9 2 796.7 3 102.8 3 034.0 2 969.1 3 104.7 2 965.8 (753.1) 897.2 1 042.1 739.0 495.0 269.5 (100.9) 619.8
Ticker SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB SPB
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD