Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 13 081.9 | 13 529.3 | 13 801.3 | 13 704.3 | 14 248.7 | 14 068.1 | 14 353.1 | 14 393.0 | 14 639.6 | 15 224.2 | 14 606.8 | 14 953.4 | 15 082.4 | 14 400.1 | 14 505.0 | 14 625.6 | 14 493.3 | 14 522.2 | 14 745.4 | 14 810.7 | 15 273.8 | 15 136.1 | 15 538.8 | 14 839.5 | 15 344.7 | 15 340.9 | 15 917.0 | 15 371.5 | 14 828.6 | 14 740.1 | 15 274.0 | 15 395.9 | 15 975.8 | 15 400.0 | 15 464.6 | 15 503.7 | 16 026.7 | 15 631.0 | 16 457.8 | 16 828.8 | 16 926.8 | 17 367.2 |
| Aktywa trwałe | 6 096.1 | 6 172.7 | 6 170.9 | 6 135.4 | 6 305.3 | 6 305.4 | 6 193.1 | 6 267.6 | 6 266.4 | 6 327.8 | 6 203.2 | 6 262.0 | 6 331.1 | 6 726.5 | 6 694.2 | 6 788.3 | 6 776.8 | 6 735.8 | 6 784.6 | 6 755.3 | 6 902.3 | 6 799.1 | 6 750.5 | 6 614.2 | 6 493.3 | 6 381.6 | 6 926.2 | 6 723.4 | 6 548.0 | 6 366.9 | 6 344.3 | 6 308.4 | 6 281.5 | 6 318.3 | 6 208.1 | 6 156.1 | 6 303.5 | 6 363.9 | 6 553.5 | 6 606.2 | 7 574.0 | 7 806.3 |
| Rzeczowe aktywa trwałe netto | 5 691.3 | 5 739.2 | 5 743.9 | 5 725.8 | 5 884.9 | 5 976.7 | 5 888.9 | 5 873.3 | 5 862.4 | 5 991.6 | 5 873.7 | 5 856.0 | 5 873.2 | 6 235.0 | 6 248.4 | 6 272.4 | 6 332.8 | 6 283.0 | 6 530.0 | 6 480.8 | 6 541.1 | 6 381.8 | 6 375.1 | 6 238.2 | 6 149.1 | 6 028.7 | 5 910.3 | 5 744.0 | 5 576.2 | 5 452.6 | 5 422.2 | 5 377.1 | 5 299.4 | 5 373.2 | 5 261.3 | 5 205.3 | 5 334.2 | 5 338.9 | 5 522.3 | 5 555.2 | 5 580.5 | 5 765.2 |
| Wartość firmy | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 | 35.8 |
| Wartości niematerialne i prawne | 5.0 | 4.6 | 4.2 | 3.9 | 3.5 | 3.2 | 3.5 | 3.2 | 3.5 | 3.2 | 2.9 | 3.7 | 3.4 | 3.1 | 3.9 | 3.8 | 3.4 | 3.0 | 12.8 | 11.9 | 11.1 | 33.2 | 32.9 | 31.0 | 29.0 | 28.4 | 31.8 | 33.2 | 30.5 | 27.9 | 25.2 | 22.6 | 20.3 | 17.9 | 16.2 | 14.4 | 12.0 | 29.2 | 26.3 | 24.9 | 22.1 | 20.0 |
| Wartość firmy i wartości niematerialne i prawne | 40.7 | 40.4 | 40.0 | 39.6 | 39.3 | 38.9 | 39.3 | 39.0 | 39.2 | 38.9 | 38.6 | 39.5 | 39.1 | 38.8 | 39.6 | 39.6 | 39.2 | 38.8 | 48.5 | 47.6 | 46.9 | 69.0 | 68.7 | 66.7 | 64.7 | 64.1 | 67.5 | 69.0 | 66.3 | 63.6 | 61.0 | 58.4 | 56.0 | 53.6 | 51.9 | 50.1 | 47.8 | 64.9 | 62.0 | 60.7 | 57.8 | 55.8 |
| Należności netto | 2 032.9 | 1 692.3 | 2 060.7 | 1 531.0 | 1 985.5 | 1 535.2 | 1 991.3 | 1 461.8 | 1 761.6 | 1 625.7 | 1 764.4 | 1 515.7 | 1 671.3 | 1 339.9 | 1 639.5 | 1 452.1 | 1 758.5 | 1 659.7 | 1 884.3 | 1 605.9 | 1 825.4 | 1 525.7 | 1 898.6 | 945.4 | 1 352.5 | 1 379.1 | 1 699.0 | 1 341.7 | 1 271.6 | 1 523.3 | 2 061.0 | 1 841.9 | 2 250.2 | 1 690.7 | 1 979.1 | 1 615.2 | 2 011.9 | 1 473.6 | 1 718.1 | 1 565.5 | 0.0 | 1 682.8 |
| Inwestycje długoterminowe | 3.0 | 317.6 | 320.6 | 303.8 | 306.2 | 226.0 | (601.7) | (665.2) | (883.5) | (520.3) | (1 024.9) | (702.5) | (695.4) | (677.3) | (624.1) | (532.6) | (812.7) | (823.9) | (817.1) | (846.1) | (845.2) | (838.5) | (711.6) | (803.6) | (768.4) | (656.9) | (596.5) | (610.5) | (370.0) | (19.1) | 187.8 | 224.6 | 242.0 | 238.4 | 245.0 | 183.1 | (3.1) | 833.8 | 871.6 | 881.8 | 25.6 | (554.6) |
| Aktywa obrotowe | 6 985.8 | 7 356.5 | 7 630.4 | 7 568.8 | 7 943.4 | 7 762.7 | 8 160.0 | 8 125.4 | 8 373.3 | 8 896.5 | 8 403.6 | 8 691.4 | 8 751.3 | 7 673.7 | 7 810.8 | 7 837.3 | 7 716.5 | 7 786.4 | 7 960.8 | 8 055.3 | 8 371.5 | 8 337.0 | 8 788.3 | 8 225.3 | 8 851.4 | 8 959.3 | 8 990.8 | 8 648.1 | 8 280.6 | 8 373.3 | 8 929.7 | 9 087.6 | 9 694.4 | 9 081.7 | 9 256.5 | 9 347.6 | 9 723.3 | 9 267.1 | 9 904.3 | 10 222.7 | 9 352.9 | 9 560.9 |
| Środki pieniężne i Inwestycje | 2 845.0 | 3 798.2 | 3 641.4 | 4 200.5 | 4 137.3 | 4 523.9 | 4 675.0 | 5 171.6 | 5 176.4 | 5 755.7 | 5 074.8 | 5 467.0 | 5 191.6 | 4 442.7 | 4 206.3 | 4 245.6 | 3 890.9 | 3 958.5 | 3 976.5 | 4 206.9 | 4 301.2 | 4 660.9 | 4 768.6 | 5 668.8 | 5 917.8 | 5 917.4 | 5 208.2 | 4 880.2 | 4 186.4 | 4 319.1 | 4 157.7 | 4 588.1 | 5 120.0 | 5 262.5 | 5 136.5 | 5 756.6 | 5 866.4 | 5 989.3 | 6 282.0 | 6 758.8 | 5 561.7 | 5 998.3 |
| Zapasy | 1 971.5 | 1 761.6 | 1 881.2 | 1 761.8 | 1 739.0 | 1 617.8 | 1 395.6 | 1 384.6 | 1 322.2 | 1 401.5 | 1 465.0 | 1 586.3 | 1 763.9 | 1 781.9 | 1 860.8 | 2 030.1 | 1 947.6 | 2 054.5 | 1 984.0 | 2 125.7 | 2 069.1 | 2 054.9 | 1 986.5 | 1 547.8 | 1 465.1 | 1 598.6 | 2 000.6 | 2 372.3 | 2 743.0 | 2 468.8 | 2 672.9 | 2 625.7 | 2 291.6 | 2 103.1 | 2 104.5 | 1 939.3 | 1 799.4 | 1 614.9 | 1 685.6 | 1 709.0 | 1 674.6 | 1 705.6 |
| Inwestycje krótkoterminowe | 73.8 | (232.7) | (238.8) | (230.5) | (232.9) | (160.5) | 658.9 | 718.0 | 934.2 | 571.2 | 1 079.5 | 756.8 | 753.8 | 737.4 | 683.8 | 608.7 | 871.7 | 874.7 | 879.8 | 902.0 | 901.4 | 899.4 | 757.6 | 853.1 | 818.4 | 713.5 | 1 331.2 | 1 304.5 | 1 042.7 | 629.8 | 445.6 | 421.9 | 446.2 | 432.1 | 433.4 | 506.2 | 715.6 | 1 214.2 | 1 332.6 | 1 166.4 | 1 682.1 | 2 301.2 |
| Środki pieniężne i inne aktywa pieniężne | 2 771.2 | 3 798.2 | 3 641.4 | 4 200.5 | 4 137.3 | 4 523.9 | 4 016.1 | 4 453.5 | 4 242.1 | 5 184.5 | 3 995.3 | 4 710.2 | 4 437.7 | 3 705.3 | 3 522.5 | 3 636.9 | 3 019.2 | 3 083.9 | 3 096.7 | 3 304.9 | 3 399.8 | 3 761.5 | 4 010.9 | 4 815.7 | 5 099.3 | 5 203.9 | 3 877.0 | 3 575.7 | 3 143.8 | 3 689.3 | 3 712.1 | 4 166.2 | 4 673.8 | 4 830.4 | 4 703.0 | 5 250.4 | 5 150.8 | 4 775.1 | 4 949.4 | 5 592.4 | 3 879.6 | 3 697.1 |
| Należności krótkoterminowe | 767.9 | 640.9 | 724.0 | 593.0 | 823.5 | 718.0 | 692.8 | 604.0 | 797.6 | 883.2 | 769.5 | 673.8 | 866.2 | 685.3 | 812.4 | 635.7 | 772.1 | 678.2 | 653.0 | 533.2 | 711.3 | 599.7 | 714.2 | 188.4 | 554.8 | 601.1 | 851.2 | 622.7 | 556.6 | 547.8 | 771.3 | 625.1 | 682.3 | 493.3 | 600.6 | 387.4 | 541.2 | 377.0 | 524.9 | 477.3 | 589.0 | 520.2 |
| Dług krótkoterminowy | 1 409.6 | 1 392.5 | 1 431.3 | 1 264.2 | 1 797.8 | 1 706.2 | 1 912.6 | 1 671.6 | 1 698.9 | 1 994.9 | 1 470.0 | 1 644.4 | 2 298.5 | 1 553.1 | 1 587.5 | 1 557.5 | 2 238.5 | 2 208.4 | 2 101.2 | 2 131.4 | 2 281.7 | 2 361.0 | 2 460.6 | 1 867.7 | 1 867.6 | 1 506.9 | 1 716.1 | 2 812.0 | 2 206.0 | 2 176.1 | 2 434.2 | 2 380.0 | 2 264.4 | 2 474.1 | 2 490.7 | 2 162.2 | 2 234.0 | 2 294.6 | 2 246.5 | 2 126.0 | 2 276.2 | 2 093.8 |
| Zobowiązania krótkoterminowe | 2 976.8 | 2 836.7 | 3 044.7 | 3 378.7 | 3 606.2 | 3 438.3 | 3 580.0 | 3 952.1 | 3 456.2 | 3 969.7 | 3 158.6 | 4 183.7 | 4 150.6 | 3 342.2 | 3 411.5 | 3 751.4 | 3 798.5 | 3 712.3 | 3 613.4 | 3 689.8 | 3 781.5 | 3 846.1 | 4 420.2 | 3 706.8 | 4 251.0 | 3 765.5 | 4 900.9 | 4 517.9 | 3 617.4 | 3 521.0 | 4 261.7 | 4 045.6 | 3 956.6 | 3 869.3 | 4 304.5 | 3 780.2 | 3 880.1 | 3 795.6 | 4 554.7 | 4 319.9 | 4 135.4 | 3 969.1 |
| Rozliczenia międzyokresowe | 753.6 | 742.7 | 821.7 | 1 452.7 | 916.4 | 963.7 | 923.0 | 1 616.4 | 887.6 | 1 040.4 | 877.5 | 1 807.7 | 930.7 | 1 061.2 | 952.4 | 1 517.6 | 744.4 | 780.6 | 824.4 | 985.6 | 767.8 | 826.1 | 1 191.7 | 961.9 | 730.0 | 864.3 | 1 133.7 | 1 035.5 | 808.9 | 769.7 | 1 025.3 | 1 013.5 | 979.3 | 874.4 | 1 161.7 | 1 201.9 | 1 083.9 | 13.8 | 14.6 | 23.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 822.1 | 2 885.1 | 2 741.3 | 2 782.2 | 2 413.5 | 2 162.9 | 2 055.6 | 2 133.4 | 2 759.1 | 2 351.6 | 2 668.4 | 2 580.5 | 2 555.9 | 2 676.9 | 2 736.7 | 2 827.6 | 2 605.9 | 2 593.3 | 2 758.7 | 2 817.4 | 3 087.2 | 3 025.8 | 3 044.1 | 3 271.6 | 3 223.9 | 3 702.3 | 3 115.2 | 3 030.5 | 3 559.0 | 3 568.1 | 3 245.4 | 3 249.9 | 3 365.2 | 3 048.5 | 2 867.6 | 3 146.8 | 3 006.7 | 2 892.4 | 2 852.5 | 3 052.7 | 3 101.1 | 3 104.3 |
| Rezerwy z tytułu odroczonego podatku | 847.3 | 824.1 | 859.3 | 895.8 | 977.6 | 1 013.8 | 1 050.4 | 1 098.2 | 1 124.1 | 1 122.7 | 1 188.0 | 1 183.8 | 1 211.7 | 1 140.1 | 1 147.1 | 1 143.3 | 1 055.0 | 1 057.0 | 1 064.2 | 1 069.9 | 1 096.5 | 1 115.7 | 1 136.0 | 1 121.2 | 1 123.5 | 1 131.3 | 1 050.3 | 1 041.0 | 1 009.3 | 1 025.1 | 1 016.2 | 1 008.6 | 1 036.0 | 1 024.1 | 1 063.4 | 1 111.5 | 1 088.0 | 1 097.7 | 1 122.2 | 1 162.8 | 1 175.1 | 1 196.2 |
| Zobowiązania długoterminowe | 2 822.1 | 2 885.1 | 2 741.3 | 2 782.2 | 2 413.5 | 2 162.9 | 2 055.6 | 2 133.4 | 2 759.1 | 2 351.6 | 2 668.4 | 2 580.5 | 2 555.9 | 2 676.9 | 2 736.7 | 2 827.6 | 2 605.9 | 2 593.3 | 2 758.7 | 2 817.4 | 3 087.2 | 3 025.8 | 3 044.1 | 3 271.6 | 3 223.9 | 3 702.3 | 3 115.2 | 3 030.5 | 3 559.0 | 3 568.1 | 3 245.4 | 3 249.9 | 3 365.2 | 3 048.5 | 2 867.6 | 3 146.8 | 3 006.7 | 2 892.4 | 2 852.5 | 3 052.7 | 3 101.1 | 3 104.3 |
| Zobowiązania z tytułu leasingu | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.9 | 15.7 | 16.2 | 16.7 | 14.3 | 17.9 | 16.9 | 14.8 | 12.7 | 10.7 | 13.4 | 13.2 | 11.2 | 9.3 | 8.7 | 8.0 | 6.3 | 11.1 | 13.2 | 7.2 | 5.9 | 5.3 | 10.9 | 15.1 |
| Zobowiązania ogółem | 5 798.9 | 5 721.8 | 5 786.0 | 6 160.8 | 6 019.7 | 5 601.3 | 5 635.6 | 6 085.5 | 6 215.3 | 6 321.3 | 5 826.9 | 6 764.2 | 6 706.5 | 6 019.2 | 6 148.2 | 6 579.1 | 6 404.4 | 6 305.6 | 6 372.1 | 6 507.3 | 6 868.8 | 6 872.0 | 7 464.3 | 6 978.4 | 7 474.9 | 7 467.8 | 8 016.1 | 7 548.4 | 7 176.4 | 7 089.1 | 7 507.2 | 7 295.5 | 7 321.8 | 6 917.8 | 7 172.0 | 6 926.9 | 6 886.9 | 6 688.0 | 7 407.1 | 7 372.6 | 7 236.5 | 7 073.5 |
| Kapitał (fundusz) podstawowy | 3 749.8 | 3 749.8 | 3 749.8 | 3 862.3 | 3 862.3 | 3 862.3 | 3 862.3 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 | 3 978.2 |
| Zyski zatrzymane | 3 328.4 | 3 598.7 | 2 417.9 | 1 828.3 | 2 163.2 | 2 432.4 | 2 815.7 | 2 187.1 | 2 489.6 | 2 788.9 | 3 123.1 | 2 375.5 | 2 581.6 | 2 685.6 | 2 787.0 | 2 081.6 | 2 153.9 | 2 244.0 | 2 344.6 | 2 215.6 | 2 358.4 | 2 439.4 | 2 181.9 | 2 103.1 | 2 202.9 | 2 306.8 | 2 289.5 | 2 344.3 | 2 171.8 | 2 187.6 | 2 086.9 | 2 112.3 | 2 295.3 | 2 320.9 | 2 112.7 | 2 445.5 | 2 760.2 | 2 858.8 | 2 600.0 | 2 899.7 | 3 303.1 | 3 684.4 |
| Kapitał własny | 7 283.0 | 7 807.5 | 8 015.3 | 7 543.4 | 8 229.0 | 8 466.9 | 8 717.6 | 8 307.4 | 8 424.3 | 8 903.0 | 8 779.9 | 8 189.2 | 8 375.9 | 8 381.0 | 8 356.8 | 8 046.6 | 8 088.9 | 8 216.6 | 8 373.3 | 8 303.4 | 8 405.0 | 8 264.1 | 8 074.5 | 7 861.1 | 7 869.8 | 7 873.1 | 7 900.9 | 7 823.1 | 7 652.2 | 7 651.1 | 7 766.8 | 8 100.5 | 8 654.0 | 8 482.3 | 8 292.6 | 8 576.7 | 9 139.9 | 8 943.0 | 9 050.7 | 9 456.3 | 9 690.4 | 10 293.8 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 13 081.9 | 13 529.3 | 13 801.3 | 13 704.3 | 14 248.7 | 14 068.1 | 14 353.1 | 14 393.0 | 14 639.6 | 15 224.2 | 14 606.8 | 14 953.4 | 15 082.4 | 14 400.1 | 14 505.0 | 14 625.6 | 14 493.3 | 14 522.2 | 14 745.4 | 14 810.7 | 15 273.8 | 15 136.1 | 15 538.8 | 14 839.5 | 15 344.7 | 15 340.9 | 15 917.0 | 15 371.5 | 14 828.6 | 14 740.1 | 15 274.0 | 15 395.9 | 15 975.8 | 15 400.0 | 15 464.6 | 15 503.7 | 16 026.7 | 15 631.0 | 16 457.8 | 16 828.8 | 16 926.8 | 17 367.2 |
| Inwestycje | 76.8 | 84.9 | 81.8 | 73.3 | 73.2 | 65.5 | 57.2 | 52.9 | 50.7 | 50.9 | 54.6 | 54.3 | 58.4 | 60.1 | 59.7 | 76.2 | 59.0 | 50.7 | 62.7 | 55.9 | 56.2 | 60.9 | 46.0 | 49.5 | 50.1 | 56.6 | 734.7 | 694.0 | 672.7 | 610.8 | 633.4 | 646.5 | 688.2 | 670.5 | 678.4 | 689.3 | 712.5 | 2 048.0 | 2 204.3 | 2 048.2 | 1 707.7 | 1 746.7 |
| Dług | 3 067.1 | 3 160.8 | 3 061.4 | 2 898.8 | 2 981.7 | 2 643.5 | 2 742.6 | 2 531.6 | 3 158.9 | 3 034.9 | 2 790.0 | 2 880.0 | 3 479.8 | 2 910.0 | 3 040.0 | 3 105.6 | 3 653.2 | 3 618.8 | 3 683.4 | 3 757.9 | 4 150.9 | 4 127.1 | 4 242.3 | 3 893.9 | 3 847.3 | 3 951.8 | 3 673.6 | 4 694.7 | 4 643.9 | 4 580.1 | 4 522.2 | 4 496.8 | 4 470.2 | 4 396.0 | 4 198.3 | 4 099.6 | 4 053.2 | 3 989.3 | 3 897.4 | 3 931.2 | 4 115.9 | 3 915.1 |
| Środki pieniężne i inne aktywa pieniężne | 2 771.2 | 3 798.2 | 3 641.4 | 4 200.5 | 4 137.3 | 4 523.9 | 4 016.1 | 4 453.5 | 4 242.1 | 5 184.5 | 3 995.3 | 4 710.2 | 4 437.7 | 3 705.3 | 3 522.5 | 3 636.9 | 3 019.2 | 3 083.9 | 3 096.7 | 3 304.9 | 3 399.8 | 3 761.5 | 4 010.9 | 4 815.7 | 5 099.3 | 5 203.9 | 3 877.0 | 3 575.7 | 3 143.8 | 3 689.3 | 3 712.1 | 4 166.2 | 4 673.8 | 4 830.4 | 4 703.0 | 5 250.4 | 5 150.8 | 4 775.1 | 4 949.4 | 5 592.4 | 3 879.6 | 3 697.1 |
| Dług netto | 295.9 | (637.4) | (580.0) | (1 301.7) | (1 155.6) | (1 880.4) | (1 273.5) | (1 921.9) | (1 083.2) | (2 149.6) | (1 205.3) | (1 830.2) | (957.9) | (795.3) | (482.5) | (531.2) | 634.0 | 535.0 | 586.7 | 452.9 | 751.1 | 365.6 | 231.4 | (921.8) | (1 252.0) | (1 252.1) | (203.4) | 1 119.0 | 1 500.1 | 890.8 | 810.1 | 330.5 | (203.6) | (434.4) | (504.7) | (1 150.8) | (1 097.6) | (785.8) | (1 052.0) | (1 661.1) | 236.3 | 218.1 |
| Ticker | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW | 1307.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |