San Fang Chemical Industry Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,445 7,219 8,299 8,092 9,332 10,119 10,509 10,488 11,191 11,277 11,046 9,855 9,492 10,271 8,442 8,384 10,763 10,087 10,780
Przychód Δ r/r 0.0% 12.0% 15.0% -2.5% 15.3% 8.4% 3.9% -0.2% 6.7% 0.8% -2.0% -10.8% -3.7% 8.2% -17.8% -0.7% 28.4% -6.3% 6.9%
Marża brutto 21.6% 20.4% 22.9% 27.1% 26.5% 21.7% 23.2% 24.0% 24.6% 27.0% 29.5% 29.5% 20.3% 23.0% 22.1% 17.6% 16.1% 24.4% 30.6%
EBIT (mln) 497 554 783 958 1,117 835 971 1,064 1,219 1,413 1,574 1,181 422 685 390 185 654 988 1,560
EBIT Δ r/r 0.0% 11.6% 41.2% 22.4% 16.5% -25.2% 16.2% 9.6% 14.6% 15.9% 11.4% -24.9% -64.3% 62.4% -43.0% -52.6% 253.2% 51.2% 57.9%
EBIT (%) 7.7% 7.7% 9.4% 11.8% 12.0% 8.3% 9.2% 10.1% 10.9% 12.5% 14.2% 12.0% 4.4% 6.7% 4.6% 2.2% 6.1% 9.8% 14.5%
Koszty finansowe (mln) 15 17 31 27 20 33 36 36 41 40 32 33 35 43 48 48 56 76 75
EBITDA (mln) 863 947 1,213 1,407 1,557 1,348 1,537 1,621 1,818 2,087 2,234 1,843 1,157 1,451 1,165 941 1,385 1,610 2,510
EBITDA(%) 13.4% 13.1% 14.6% 17.4% 16.7% 13.3% 14.6% 15.5% 16.2% 18.5% 20.2% 18.7% 12.2% 14.1% 13.8% 11.2% 12.9% 16.0% 23.3%
Podatek (mln) 12 14 11 11 103 132 218 235 208 271 297 247 81 210 126 30 125 269 397
Zysk Netto (mln) 438 515 735 887 980 673 707 799 970 1,102 1,244 901 303 430 218 116 470 760 1,479
Zysk netto Δ r/r 0.0% 17.5% 42.7% 20.6% 10.6% -31.3% 5.1% 12.9% 21.4% 13.6% 12.9% -27.6% -66.4% 42.1% -49.3% -46.8% 305.5% 61.7% 94.6%
Zysk netto (%) 6.8% 7.1% 8.9% 11.0% 10.5% 6.7% 6.7% 7.6% 8.7% 9.8% 11.3% 9.1% 3.2% 4.2% 2.6% 1.4% 4.4% 7.5% 13.7%
EPS 1.13 1.3 1.85 2.23 2.47 1.69 1.76 2.01 2.44 2.77 3.13 2.27 0.76 1.08 0.55 0.29 1.18 1.91 3.72
EPS (rozwodnione) 1.01 1.14 1.65 2.22 2.45 1.68 1.75 2.0 2.43 2.76 3.11 2.26 0.76 1.08 0.55 0.29 1.18 1.9 3.72
Ilośc akcji (mln) 398 379 398 398 398 398 398 398 398 398 398 398 398 398 398 398 398 398 398
Ważona ilośc akcji (mln) 448 398 398 400 400 400 400 400 400 400 400 399 399 399 398 398 399 399 400
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD