Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 63 419.2 | 64 617.6 | 63 917.9 | 64 305.4 | 63 625.6 | 62 817.2 | 62 089.5 | 62 158.2 | 60 691.3 | 53 144.0 | 36 361.2 | 34 959.1 | 35 180.9 | 34 706.3 | 35 329.3 | 35 500.2 | 35 515.7 | 35 709.1 | 36 286.5 | 36 757.2 | 36 788.5 | 37 045.0 | 35 281.1 | 36 073.6 | 34 379.1 | 34 728.9 | 35 129.9 | 35 253.4 | 34 474.5 | 35 760.5 | 34 711.4 | 36 748.7 | 36 777.0 | 38 951.1 | 38 892.9 | 38 814.4 | 38 697.2 | 40 549.1 | 40 935.6 | 42 859.4 | 41 866.1 | 43 435.7 |
| Aktywa trwałe | 44 327.6 | 42 235.5 | 41 638.0 | 43 157.4 | 43 904.7 | 45 201.6 | 45 202.1 | 44 713.5 | 44 730.7 | 38 800.5 | 23 594.6 | 23 924.5 | 23 444.5 | 23 371.7 | 23 340.1 | 23 220.3 | 22 804.7 | 23 179.3 | 24 042.5 | 24 272.9 | 23 751.9 | 22 139.2 | 22 049.2 | 22 107.0 | 21 786.1 | 22 195.1 | 22 429.5 | 22 963.1 | 22 851.7 | 23 229.6 | 23 283.4 | 25 286.2 | 25 823.4 | 26 293.3 | 27 146.5 | 27 046.8 | 27 372.8 | 27 994.0 | 28 292.6 | 29 010.9 | 29 661.4 | 31 340.6 |
| Rzeczowe aktywa trwałe netto | 27 088.3 | 25 869.9 | 24 655.6 | 25 765.4 | 26 962.8 | 28 111.3 | 26 893.6 | 27 463.2 | 27 409.2 | 24 989.7 | 12 733.0 | 12 926.1 | 9 784.4 | 9 227.8 | 8 981.2 | 8 501.4 | 8 002.0 | 8 154.6 | 9 438.3 | 9 410.2 | 9 308.4 | 7 946.4 | 8 016.8 | 8 221.3 | 7 946.8 | 9 867.1 | 9 810.3 | 10 160.6 | 10 142.3 | 10 530.7 | 10 987.1 | 11 212.7 | 11 724.2 | 12 917.3 | 13 335.6 | 13 850.1 | 14 389.0 | 14 855.5 | 15 412.7 | 16 526.8 | 17 108.2 | 18 538.9 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 742.2 | 1 522.3 | 1 505.2 | 1 510.9 | 1 541.4 | 1 523.4 | 1 528.7 | 1 513.4 | 1 499.7 | 3 803.0 | 979.1 | 986.5 | 3 988.1 | 4 013.4 | 4 179.0 | 4 167.5 | 4 125.7 | 4 078.6 | 4 070.2 | 4 045.9 | 4 021.1 | 3 717.4 | 3 697.8 | 3 674.2 | 3 898.1 | 3 875.1 | 3 860.6 | 3 837.7 | 3 810.8 | 3 787.0 | 3 762.4 | 3 735.3 | 3 708.0 | 3 680.9 | 3 653.5 | 3 626.8 | 3 601.6 | 3 575.0 | 3 548.4 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 742.3 | 1 522.4 | 1 505.2 | 1 510.9 | 1 541.4 | 1 523.4 | 1 528.8 | 1 513.5 | 1 499.8 | 1 007.5 | 979.1 | 986.5 | 3 988.1 | 4 013.4 | 4 179.0 | 4 167.5 | 4 125.7 | 4 078.6 | 4 070.2 | 4 045.9 | 4 021.1 | 3 717.4 | 3 697.8 | 3 674.2 | 3 898.1 | 3 875.1 | 3 860.6 | 3 837.7 | 3 810.8 | 3 787.0 | 3 762.4 | 3 735.3 | 3 708.0 | 3 680.9 | 3 653.5 | 3 626.8 | 3 601.6 | 3 575.0 | 3 548.4 | 3 522.4 | 3 496.6 | 3 473.4 |
| Należności netto | 9 586.5 | 11 480.3 | 10 978.4 | 10 070.4 | 9 696.9 | 8 805.0 | 8 276.1 | 9 095.9 | 7 949.7 | 8 087.8 | 5 464.1 | 6 763.4 | 7 025.8 | 7 399.1 | 7 730.6 | 8 097.0 | 8 187.7 | 8 492.9 | 8 247.4 | 8 618.1 | 8 422.0 | 9 823.4 | 8 929.1 | 7 936.1 | 8 117.4 | 8 385.6 | 8 044.2 | 7 967.2 | 7 419.1 | 8 351.5 | 7 583.5 | 7 531.6 | 7 198.2 | 8 873.9 | 7 878.9 | 8 054.4 | 7 639.9 | 7 763.3 | 7 806.2 | 8 251.7 | 0.0 | 7 331.0 |
| Inwestycje długoterminowe | 759.1 | 1 279.2 | 1 298.9 | 1 631.2 | 1 694.5 | 1 636.7 | 1 507.1 | 1 233.6 | 1 440.5 | 1 390.7 | 319.9 | 923.1 | 920.7 | 1 124.9 | 1 231.1 | 1 613.8 | 1 254.5 | 1 631.9 | 1 858.1 | 1 859.4 | 1 555.5 | 1 642.5 | 1 465.7 | 1 324.6 | 956.8 | 1 055.6 | 1 070.5 | 1 024.6 | 1 081.9 | 1 207.5 | 1 274.4 | 1 389.4 | 1 470.7 | 1 337.6 | 1 347.0 | 1 385.3 | 1 429.6 | 8 813.2 | 8 610.3 | 8 279.5 | 1 595.2 | 1 436.6 |
| Aktywa obrotowe | 19 091.6 | 22 382.2 | 22 279.9 | 21 147.9 | 19 720.9 | 17 615.6 | 16 887.4 | 17 444.8 | 15 960.6 | 14 343.4 | 12 766.6 | 11 034.6 | 11 736.4 | 11 334.6 | 11 989.2 | 12 279.9 | 12 711.0 | 12 529.7 | 12 244.0 | 12 484.3 | 13 036.6 | 14 905.8 | 13 231.9 | 13 966.6 | 12 593.0 | 12 533.8 | 12 700.4 | 12 290.3 | 11 622.7 | 12 530.8 | 11 428.0 | 11 462.4 | 10 953.6 | 12 657.7 | 11 746.4 | 11 767.7 | 11 324.5 | 12 555.1 | 12 643.0 | 13 848.5 | 12 204.7 | 12 095.1 |
| Środki pieniężne i Inwestycje | 7 479.7 | 9 149.7 | 8 946.2 | 9 235.9 | 8 115.4 | 7 052.5 | 6 646.8 | 6 553.0 | 6 262.3 | 5 092.3 | 5 195.0 | 3 572.4 | 4 058.4 | 3 269.1 | 3 426.3 | 3 256.3 | 3 708.7 | 3 266.1 | 3 092.2 | 3 044.6 | 3 691.5 | 4 517.8 | 3 679.6 | 5 408.7 | 3 871.9 | 3 393.5 | 3 828.5 | 3 493.7 | 3 402.3 | 3 525.2 | 3 248.9 | 3 215.0 | 2 893.0 | 2 937.7 | 2 976.7 | 2 783.7 | 2 686.7 | 3 644.7 | 3 676.8 | 4 422.8 | 3 685.6 | 3 716.6 |
| Zapasy | 1 836.3 | 1 638.1 | 2 034.4 | 1 624.8 | 1 616.2 | 1 566.4 | 1 708.9 | 1 627.0 | 1 578.7 | 957.1 | 672.7 | 696.3 | 651.4 | 663.4 | 818.2 | 923.4 | 791.6 | 770.1 | 895.0 | 819.9 | 918.1 | 560.3 | 612.8 | 612.5 | 582.0 | 753.0 | 823.8 | 815.2 | 794.2 | 653.8 | 587.2 | 712.8 | 854.6 | 843.9 | 886.8 | 927.0 | 994.8 | 646.5 | 635.1 | 609.9 | 486.3 | 510.8 |
| Inwestycje krótkoterminowe | 1 115.7 | 1 045.1 | 1 089.0 | 1 076.4 | 998.9 | 947.6 | 1 015.4 | 1 001.1 | 930.3 | 932.1 | 1 676.1 | 1 089.1 | 1 111.4 | 904.0 | 984.9 | 937.1 | 1 313.6 | 931.2 | 754.3 | 851.5 | 824.5 | 832.2 | 832.4 | 820.2 | 972.7 | 908.1 | 971.6 | 1 074.8 | 1 038.3 | 1 007.0 | 1 045.6 | 920.9 | 860.3 | 831.1 | 889.0 | 916.0 | 820.9 | 1 137.1 | 851.9 | 428.7 | 776.8 | 724.9 |
| Środki pieniężne i inne aktywa pieniężne | 6 364.0 | 8 104.5 | 7 857.2 | 8 159.5 | 7 116.6 | 6 105.0 | 5 631.4 | 5 551.9 | 5 332.0 | 4 160.2 | 3 518.9 | 2 483.2 | 2 947.0 | 2 365.2 | 2 441.4 | 2 319.2 | 2 395.1 | 2 334.9 | 2 337.9 | 2 193.1 | 2 867.0 | 3 685.5 | 2 847.2 | 4 588.5 | 2 899.2 | 2 485.4 | 2 856.9 | 2 418.9 | 2 364.0 | 2 518.2 | 2 203.3 | 2 294.1 | 2 032.7 | 2 106.6 | 2 087.6 | 1 867.7 | 1 865.7 | 2 507.7 | 2 825.0 | 3 994.1 | 2 908.8 | 2 991.7 |
| Należności krótkoterminowe | 2 857.3 | 2 697.8 | 2 147.8 | 2 023.3 | 1 933.0 | 2 260.1 | 1 875.5 | 1 841.1 | 1 684.6 | 3 054.1 | 1 731.8 | 1 568.9 | 1 637.8 | 2 273.9 | 1 944.8 | 2 458.6 | 2 268.1 | 2 722.9 | 2 513.7 | 2 455.9 | 2 577.2 | 2 186.1 | 1 863.2 | 1 735.5 | 1 958.2 | 2 303.6 | 2 334.1 | 2 008.9 | 2 064.1 | 2 516.7 | 1 877.8 | 1 799.4 | 1 801.6 | 2 040.6 | 1 529.3 | 1 326.9 | 1 542.8 | 1 737.4 | 1 603.7 | 1 609.0 | 1 364.3 | 1 404.5 |
| Dług krótkoterminowy | 9 031.2 | 8 844.9 | 8 975.6 | 9 161.3 | 8 717.3 | 10 788.3 | 12 246.6 | 11 606.6 | 11 958.1 | 22 381.9 | 5 625.0 | 5 035.3 | 4 716.4 | 6 040.0 | 6 891.9 | 6 535.2 | 6 806.1 | 6 828.9 | 6 762.6 | 7 159.0 | 6 308.5 | 6 659.3 | 5 199.5 | 4 620.7 | 2 040.0 | 2 398.3 | 3 074.0 | 2 534.0 | 2 813.1 | 2 651.6 | 1 635.6 | 3 671.8 | 4 490.5 | 4 409.8 | 3 613.4 | 2 370.0 | 4 230.6 | 4 115.3 | 4 294.0 | 4 954.4 | 3 878.8 | 3 202.2 |
| Zobowiązania krótkoterminowe | 16 377.8 | 15 888.5 | 15 457.7 | 16 475.6 | 14 728.2 | 17 483.2 | 18 591.6 | 17 973.7 | 17 015.1 | 27 864.8 | 8 800.1 | 8 085.6 | 7 562.0 | 9 675.2 | 9 967.3 | 10 889.1 | 10 180.3 | 11 021.9 | 10 319.1 | 11 065.3 | 10 087.9 | 9 955.9 | 8 166.9 | 7 957.4 | 7 378.9 | 6 210.0 | 6 945.4 | 6 071.1 | 6 562.8 | 7 137.9 | 5 437.4 | 9 273.0 | 8 225.4 | 9 066.5 | 7 256.8 | 7 878.4 | 7 811.4 | 8 688.6 | 8 647.8 | 11 289.4 | 7 285.3 | 7 002.8 |
| Rozliczenia międzyokresowe | 3 650.4 | 3 701.2 | 3 630.0 | 4 470.2 | 3 222.7 | 3 826.2 | 3 700.4 | 3 720.9 | 2 883.5 | 2 161.2 | 1 281.1 | 1 376.5 | 1 103.9 | 1 211.8 | 964.4 | 1 728.7 | 946.7 | 1 380.2 | 865.5 | 1 270.7 | 993.5 | 977.8 | 949.6 | 1 453.7 | 3 235.2 | 1 367.3 | 1 411.5 | 1 396.0 | 1 578.1 | 1 863.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 035.4 | 1 918.9 | 866.1 | 1 089.2 | 2 971.1 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 17 901.1 | 18 506.7 | 18 161.9 | 18 269.6 | 19 337.0 | 17 146.8 | 15 757.7 | 17 724.3 | 17 458.3 | 6 387.4 | 6 074.9 | 5 680.7 | 6 305.2 | 3 911.1 | 3 954.3 | 4 083.9 | 4 783.5 | 4 106.9 | 4 883.5 | 4 797.8 | 5 873.8 | 5 613.2 | 5 588.1 | 6 360.9 | 6 517.1 | 7 188.5 | 6 207.8 | 6 422.7 | 6 225.0 | 6 116.8 | 4 392.8 | 4 312.4 | 4 587.2 | 5 487.5 | 6 190.2 | 7 100.8 | 6 299.7 | 6 242.6 | 5 668.5 | 5 366.5 | 7 469.1 | 8 580.2 |
| Rezerwy z tytułu odroczonego podatku | 879.1 | 863.2 | 859.9 | 851.4 | 858.3 | 861.4 | 844.9 | 845.7 | 761.4 | 759.6 | 659.3 | 635.4 | 635.6 | 635.4 | 635.3 | 639.4 | 639.2 | 640.3 | 640.6 | 636.0 | 636.0 | 636.0 | 636.2 | 636.9 | 637.6 | 639.0 | 636.1 | 512.2 | 513.4 | 514.8 | 511.1 | 511.1 | 511.1 | 510.6 | 509.6 | 509.8 | 510.1 | 512.8 | 511.9 | 449.7 | 449.5 | 450.3 |
| Zobowiązania długoterminowe | 17 901.1 | 18 506.7 | 18 161.9 | 18 269.6 | 19 337.0 | 17 146.8 | 15 757.7 | 17 724.3 | 17 458.3 | 6 387.4 | 6 074.9 | 5 680.7 | 6 305.2 | 3 911.1 | 3 954.3 | 4 083.9 | 4 783.5 | 4 106.9 | 4 883.5 | 4 797.8 | 5 873.8 | 5 613.2 | 5 588.1 | 6 360.9 | 6 517.1 | 7 188.5 | 6 207.8 | 6 422.7 | 6 225.0 | 6 116.8 | 4 392.8 | 4 312.4 | 4 587.2 | 5 487.5 | 6 190.2 | 7 100.8 | 6 299.7 | 6 242.6 | 5 668.5 | 5 366.5 | 7 469.1 | 8 580.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 863.4 | 885.3 | 860.1 | 831.6 | 831.3 | 797.5 | 757.7 | 738.6 | 716.1 | 685.4 | 662.7 | 639.7 | 646.3 | 617.0 | 560.2 | 548.1 | 799.8 | 774.7 | 742.1 | 609.2 | 571.7 | 566.9 | 667.1 | 628.0 |
| Zobowiązania ogółem | 34 278.9 | 34 395.1 | 33 619.6 | 34 745.1 | 34 065.3 | 34 629.9 | 34 349.3 | 35 698.1 | 34 473.4 | 34 252.1 | 14 875.1 | 13 766.3 | 13 867.2 | 13 586.3 | 13 921.7 | 14 973.0 | 14 963.8 | 15 128.8 | 15 202.6 | 15 863.1 | 15 961.7 | 15 569.1 | 13 754.9 | 14 318.3 | 13 896.0 | 13 398.5 | 13 153.3 | 12 493.8 | 12 787.8 | 13 254.6 | 9 830.2 | 13 585.4 | 12 812.6 | 14 554.0 | 13 447.0 | 14 979.2 | 14 111.1 | 14 931.2 | 14 316.3 | 16 655.8 | 14 754.3 | 15 583.0 |
| Kapitał (fundusz) podstawowy | 15 193.0 | 15 193.0 | 15 193.0 | 15 193.0 | 15 193.0 | 14 680.0 | 14 680.0 | 14 380.0 | 14 280.0 | 14 280.0 | 14 280.0 | 14 280.0 | 13 850.0 | 13 850.0 | 13 850.0 | 13 850.0 | 13 850.0 | 13 850.0 | 13 850.0 | 13 850.0 | 13 850.0 | 13 850.0 | 13 850.0 | 13 788.1 | 11 800.0 | 11 800.0 | 11 800.0 | 11 800.0 | 11 800.0 | 11 800.0 | 11 800.0 | 11 800.0 | 11 800.0 | 11 800.0 | 11 800.0 | 11 800.0 | 11 800.0 | 11 800.0 | 11 800.0 | 11 800.0 | 11 800.0 | 11 800.0 |
| Zyski zatrzymane | 7 192.0 | 7 504.3 | 3 947.0 | 3 326.6 | 3 357.6 | 3 055.5 | 2 982.3 | 2 490.7 | 2 180.7 | (1 734.2) | 1 578.9 | 1 645.4 | 1 707.5 | 1 522.7 | 1 631.0 | 950.4 | 1 087.2 | 1 183.5 | 1 440.2 | 1 143.7 | 1 356.2 | 1 881.1 | 2 115.4 | 2 345.8 | 3 037.2 | 3 742.0 | 4 272.9 | 5 040.8 | 3 794.4 | 4 562.6 | 6 646.3 | 4 933.5 | 5 603.5 | 6 281.4 | 7 128.9 | 5 110.2 | 5 857.3 | 7 230.1 | 8 135.6 | 7 309.3 | 7 985.8 | 8 983.9 |
| Kapitał własny | 29 140.3 | 30 222.5 | 30 298.3 | 29 560.2 | 29 560.4 | 28 187.3 | 27 740.3 | 26 460.2 | 26 217.9 | 18 891.8 | 21 486.1 | 21 192.8 | 21 313.7 | 21 120.0 | 21 407.7 | 20 527.2 | 20 551.9 | 20 580.3 | 21 083.9 | 20 894.1 | 20 826.8 | 21 475.9 | 21 526.1 | 21 755.3 | 20 483.1 | 21 330.4 | 21 976.6 | 22 759.6 | 21 686.7 | 22 505.8 | 24 881.2 | 23 163.3 | 23 964.4 | 24 397.1 | 25 445.9 | 23 835.2 | 24 586.1 | 25 617.9 | 26 619.3 | 26 203.6 | 27 111.8 | 27 852.7 |
| Udziały mniejszościowe | 5 081.4 | 5 809.9 | 5 775.1 | 5 695.1 | 5 533.8 | 5 132.7 | 4 929.5 | 4 491.0 | 4 778.6 | 1 353.1 | 1 425.7 | 1 401.4 | 1 425.3 | 1 437.5 | 1 561.1 | 1 079.5 | 1 096.4 | 1 098.0 | 1 117.8 | 1 065.4 | 1 076.2 | 1 091.5 | 1 104.3 | 1 047.4 | 1 065.0 | 1 131.0 | 1 160.8 | 1 150.9 | 1 093.5 | 1 115.6 | 1 139.3 | 1 081.9 | 1 108.0 | 1 131.6 | 1 159.8 | 1 089.8 | 1 105.8 | 1 123.7 | 1 218.9 | 1 173.2 | 1 142.7 | 1 120.0 |
| Pasywa | 63 419.2 | 64 617.6 | 63 917.9 | 64 305.4 | 63 625.6 | 62 817.2 | 62 089.5 | 62 158.2 | 60 691.3 | 53 144.0 | 36 361.2 | 34 959.1 | 35 180.9 | 34 706.3 | 35 329.3 | 35 500.2 | 35 515.7 | 35 709.1 | 36 286.5 | 36 757.2 | 36 788.5 | 37 045.0 | 35 281.1 | 36 073.6 | 34 379.1 | 34 728.9 | 35 129.9 | 35 253.4 | 34 474.5 | 35 760.5 | 34 711.4 | 36 748.7 | 36 777.0 | 38 951.1 | 38 892.9 | 38 814.4 | 38 697.2 | 40 549.1 | 40 935.6 | 42 859.4 | 41 866.1 | 43 435.7 |
| Inwestycje | 1 874.8 | 2 324.4 | 2 387.9 | 2 707.6 | 2 693.4 | 2 584.3 | 2 522.5 | 2 234.7 | 2 370.8 | 2 322.8 | 1 996.0 | 2 012.3 | 2 032.0 | 2 028.9 | 2 216.0 | 2 550.9 | 2 568.1 | 2 563.1 | 2 612.4 | 2 711.0 | 2 380.0 | 2 474.8 | 2 298.1 | 2 144.9 | 1 929.5 | 1 963.7 | 2 042.1 | 2 099.4 | 2 120.2 | 2 214.5 | 2 320.0 | 2 310.3 | 2 331.0 | 2 168.7 | 2 236.0 | 2 301.3 | 2 250.5 | 9 950.3 | 9 462.2 | 8 708.2 | 2 372.0 | 2 161.5 |
| Dług | 24 493.2 | 24 860.2 | 24 889.6 | 25 275.3 | 25 959.0 | 25 723.7 | 26 314.1 | 27 696.2 | 27 937.6 | 27 675.5 | 10 718.7 | 9 759.1 | 10 070.3 | 8 966.1 | 9 887.0 | 9 663.9 | 10 639.1 | 9 978.3 | 10 700.2 | 11 024.9 | 11 256.7 | 11 358.1 | 9 895.9 | 10 096.2 | 7 674.6 | 8 710.2 | 8 424.1 | 8 225.9 | 8 310.2 | 8 019.2 | 5 316.6 | 7 280.1 | 8 383.0 | 9 213.7 | 9 111.2 | 8 793.1 | 9 856.3 | 9 692.9 | 9 317.5 | 9 782.7 | 10 816.2 | 11 306.8 |
| Środki pieniężne i inne aktywa pieniężne | 6 364.0 | 8 104.5 | 7 857.2 | 8 159.5 | 7 116.6 | 6 105.0 | 5 631.4 | 5 551.9 | 5 332.0 | 4 160.2 | 3 518.9 | 2 483.2 | 2 947.0 | 2 365.2 | 2 441.4 | 2 319.2 | 2 395.1 | 2 334.9 | 2 337.9 | 2 193.1 | 2 867.0 | 3 685.5 | 2 847.2 | 4 588.5 | 2 899.2 | 2 485.4 | 2 856.9 | 2 418.9 | 2 364.0 | 2 518.2 | 2 203.3 | 2 294.1 | 2 032.7 | 2 106.6 | 2 087.6 | 1 867.7 | 1 865.7 | 2 507.7 | 2 825.0 | 3 994.1 | 2 908.8 | 2 991.7 |
| Dług netto | 18 129.2 | 16 755.6 | 17 032.4 | 17 115.8 | 18 842.4 | 19 618.7 | 20 682.7 | 22 144.4 | 22 605.6 | 23 515.3 | 7 199.8 | 7 275.9 | 7 123.4 | 6 600.9 | 7 445.7 | 7 344.7 | 8 244.0 | 7 643.4 | 8 362.2 | 8 831.9 | 8 389.7 | 7 672.5 | 7 048.7 | 5 507.7 | 4 775.3 | 6 224.9 | 5 567.2 | 5 807.0 | 5 946.2 | 5 501.0 | 3 113.3 | 4 986.1 | 6 350.3 | 7 107.1 | 7 023.6 | 6 925.4 | 7 990.5 | 7 185.2 | 6 492.6 | 5 788.5 | 7 907.4 | 8 315.1 |
| Ticker | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW | 2504.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |