Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 11 357.9 | 12 282.3 | 12 571.4 | 12 226.2 | 12 959.1 | 13 218.4 | 14 657.5 | 14 390.0 | 14 660.5 | 15 217.1 | 15 027.4 | 16 060.2 | 15 780.5 | 15 581.8 | 17 730.5 | 20 005.6 | 20 666.8 | 21 253.5 | 22 940.6 | 24 889.6 | 25 424.9 | 25 531.0 | 26 049.8 | 27 097.2 | 27 932.3 | 28 807.2 | 31 054.5 | 31 361.0 | 33 212.2 | 33 901.1 | 35 609.6 | 37 616.4 | 39 924.5 | 40 020.5 | 38 393.0 | 34 702.0 | 38 067.1 | 38 548.7 | 42 715.9 | 41 432.4 | 39 770.6 | 39 306.8 |
| Aktywa trwałe | 1 998.0 | 2 234.6 | 2 352.9 | 2 363.8 | 2 422.1 | 2 587.4 | 2 598.4 | 2 570.5 | 2 683.6 | 2 866.9 | 2 849.5 | 2 810.5 | 2 616.4 | 2 460.7 | 2 457.4 | 2 538.8 | 2 626.6 | 2 614.8 | 2 758.2 | 3 215.5 | 3 256.5 | 3 478.2 | 3 746.7 | 3 880.7 | 3 945.4 | 4 085.3 | 4 323.3 | 4 831.4 | 5 238.0 | 5 368.2 | 5 620.2 | 5 599.6 | 6 000.2 | 6 476.8 | 6 716.4 | 6 787.6 | 7 039.7 | 7 190.0 | 7 337.3 | 7 271.8 | 7 208.0 | 7 527.9 |
| Rzeczowe aktywa trwałe netto | 1 466.6 | 1 631.6 | 1 726.1 | 1 757.2 | 1 783.2 | 1 912.1 | 1 905.9 | 1 882.9 | 1 920.2 | 1 916.9 | 1 883.9 | 1 850.6 | 1 812.1 | 1 779.6 | 1 749.0 | 1 840.1 | 1 916.2 | 1 913.6 | 2 049.6 | 2 477.0 | 2 440.0 | 2 460.4 | 2 743.6 | 2 969.5 | 3 012.5 | 3 241.4 | 3 463.5 | 3 976.0 | 4 381.5 | 4 348.8 | 4 654.9 | 4 650.1 | 5 072.4 | 5 399.9 | 5 595.5 | 5 761.0 | 6 023.4 | 5 884.0 | 6 025.6 | 5 970.7 | 5 931.7 | 6 224.9 |
| Wartość firmy | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 0.0 |
| Wartości niematerialne i prawne | 75.7 | 82.2 | 86.4 | 88.3 | 82.6 | 92.1 | 89.6 | 88.8 | 85.4 | 85.2 | 81.4 | 73.3 | 68.2 | 64.3 | 59.3 | 54.1 | 51.4 | 54.5 | 52.8 | 54.3 | 61.0 | 60.3 | 63.9 | 61.7 | 70.9 | 68.7 | 64.5 | 59.9 | 68.6 | 108.5 | 101.4 | 95.7 | 86.8 | 86.7 | 79.2 | 69.0 | 66.5 | 59.4 | 57.2 | 59.4 | 51.7 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 82.2 | 88.7 | 93.0 | 94.8 | 89.1 | 98.6 | 96.2 | 95.3 | 92.0 | 91.8 | 88.0 | 79.8 | 74.8 | 70.9 | 65.9 | 60.6 | 58.0 | 61.0 | 59.4 | 60.9 | 67.5 | 66.9 | 70.4 | 68.2 | 77.4 | 75.3 | 71.1 | 66.5 | 75.2 | 115.0 | 107.9 | 102.3 | 93.3 | 93.3 | 85.7 | 75.5 | 73.0 | 65.9 | 63.7 | 66.0 | 58.2 | 52.2 |
| Należności netto | 3 505.0 | 4 560.9 | 4 196.6 | 4 788.9 | 5 555.4 | 5 998.0 | 6 855.7 | 6 391.8 | 5 644.7 | 5 921.1 | 4 983.6 | 5 078.9 | 4 758.4 | 5 528.7 | 4 963.7 | 7 110.9 | 6 986.4 | 6 125.1 | 8 213.5 | 8 137.3 | 7 259.1 | 6 477.7 | 6 693.1 | 6 634.6 | 7 796.3 | 7 218.2 | 7 296.3 | 7 871.5 | 7 680.4 | 7 954.8 | 10 167.5 | 8 038.2 | 12 291.8 | 11 284.1 | 8 727.5 | 8 939.4 | 9 081.2 | 10 964.2 | 9 090.8 | 9 155.3 | 8 938.6 | 0.0 |
| Inwestycje długoterminowe | 276.6 | 378.9 | 361.5 | 385.7 | 437.1 | 434.4 | 423.3 | 323.7 | 440.2 | 624.4 | 698.7 | 705.4 | 550.1 | 406.6 | 411.0 | 363.8 | 377.3 | 380.7 | 384.7 | 392.0 | 419.4 | 426.6 | 413.6 | 390.5 | 405.9 | 139.8 | 247.8 | 130.7 | 105.8 | 368.1 | 390.7 | 393.8 | 382.9 | 397.4 | 375.0 | 350.7 | 337.3 | 268.2 | 293.0 | 297.5 | 283.4 | (4 846.3) |
| Aktywa obrotowe | 9 359.9 | 10 047.7 | 10 218.5 | 9 862.4 | 10 537.0 | 10 631.0 | 12 059.1 | 11 819.5 | 11 976.9 | 12 350.2 | 12 177.9 | 13 249.7 | 13 164.2 | 13 121.1 | 15 273.2 | 17 466.9 | 18 040.2 | 18 638.7 | 20 182.3 | 21 674.1 | 22 168.4 | 22 052.8 | 22 303.2 | 23 216.6 | 23 986.9 | 24 721.9 | 26 731.3 | 26 529.6 | 27 974.3 | 28 532.9 | 29 989.4 | 32 016.8 | 33 924.3 | 33 543.8 | 31 676.6 | 27 914.4 | 31 027.4 | 31 358.7 | 35 378.6 | 34 160.7 | 32 562.7 | 31 779.0 |
| Środki pieniężne i Inwestycje | 2 576.9 | 2 251.3 | 2 098.6 | 1 916.6 | 1 254.3 | 1 326.6 | 1 178.0 | 2 239.9 | 2 801.1 | 2 592.2 | 2 720.7 | 3 547.0 | 3 367.1 | 3 814.5 | 5 198.2 | 5 140.5 | 4 468.0 | 6 011.8 | 5 405.5 | 7 038.6 | 6 969.0 | 7 623.0 | 7 255.4 | 8 806.7 | 8 362.5 | 9 352.5 | 9 504.5 | 8 030.2 | 7 219.2 | 7 990.5 | 6 072.3 | 11 801.9 | 7 101.0 | 7 579.7 | 7 188.3 | 5 287.2 | 7 427.4 | 7 904.7 | 10 590.8 | 11 506.9 | 10 627.8 | 13 260.1 |
| Zapasy | 3 254.0 | 3 186.9 | 3 893.5 | 3 122.7 | 3 679.3 | 3 238.4 | 3 984.8 | 3 118.7 | 3 516.8 | 3 793.4 | 4 434.1 | 4 576.4 | 5 000.1 | 3 743.0 | 5 031.2 | 5 120.4 | 6 483.6 | 6 400.9 | 6 459.4 | 6 381.9 | 7 825.7 | 7 811.7 | 8 220.5 | 7 631.2 | 7 695.1 | 8 026.6 | 9 792.6 | 10 504.1 | 12 986.3 | 12 496.4 | 13 636.0 | 12 033.2 | 14 401.8 | 14 563.6 | 15 641.4 | 13 508.4 | 14 388.2 | 12 377.2 | 15 578.2 | 12 996.7 | 12 533.3 | 11 137.9 |
| Inwestycje krótkoterminowe | 48.1 | 41.5 | 71.6 | 21.4 | 6.3 | 14.3 | 39.4 | 126.0 | 81.2 | 61.3 | 5.0 | 0.8 | 1.5 | 3.2 | 5.9 | 44.0 | 40.9 | 35.7 | 32.6 | 4.3 | 26.2 | 15.5 | 26.6 | 28.0 | 21.1 | 272.7 | 163.4 | 278.0 | 286.8 | 19.7 | 17.9 | 27.5 | 38.2 | 0.2 | 3.2 | 11.6 | 18.2 | 47.7 | 7.1 | 9.1 | 8.9 | 5 103.9 |
| Środki pieniężne i inne aktywa pieniężne | 2 528.7 | 2 209.9 | 2 027.0 | 1 895.2 | 1 247.9 | 1 312.3 | 1 138.5 | 2 113.9 | 2 719.9 | 2 530.8 | 2 715.7 | 3 546.2 | 3 365.6 | 3 811.3 | 5 192.3 | 5 096.6 | 4 427.2 | 5 976.1 | 5 372.9 | 7 034.3 | 6 942.8 | 7 607.6 | 7 228.8 | 8 778.6 | 8 341.4 | 9 079.8 | 9 341.1 | 7 752.2 | 6 932.4 | 7 970.8 | 6 054.4 | 11 774.4 | 7 062.8 | 7 579.6 | 7 185.0 | 5 275.6 | 7 409.2 | 7 857.0 | 10 583.7 | 11 497.9 | 10 618.9 | 8 156.3 |
| Należności krótkoterminowe | 2 883.6 | 3 098.5 | 3 391.8 | 2 949.4 | 3 655.7 | 3 641.2 | 4 756.9 | 3 771.6 | 3 994.6 | 4 121.2 | 3 890.7 | 4 227.0 | 4 544.2 | 3 920.6 | 5 362.8 | 6 807.1 | 7 416.0 | 7 246.3 | 8 389.7 | 8 002.6 | 8 948.4 | 8 222.9 | 7 940.8 | 7 789.2 | 9 790.9 | 10 334.6 | 12 041.7 | 11 940.4 | 12 320.3 | 9 785.7 | 10 397.7 | 9 463.1 | 15 228.4 | 14 180.9 | 12 872.0 | 10 979.7 | 14 184.4 | 12 314.9 | 15 864.8 | 12 270.5 | 11 197.4 | 10 682.3 |
| Dług krótkoterminowy | 390.0 | 675.6 | 0.0 | 0.0 | 0.0 | 0.0 | 133.3 | 0.0 | 0.0 | 11.9 | 97.6 | 686.4 | 650.7 | 717.1 | 1 169.6 | 1 352.9 | 1 474.0 | 1 819.9 | 1 475.0 | 1 533.0 | 1 789.7 | 662.5 | 2 233.6 | 2 644.4 | 1 735.4 | 791.2 | 394.3 | 2 554.8 | 3 184.7 | 4 776.6 | 5 085.7 | 6 996.7 | 3 899.6 | 4 477.6 | 3 885.9 | 1 071.8 | 1 106.8 | 1 949.8 | 1 326.8 | 1 145.1 | 1 438.9 | 1 204.5 |
| Zobowiązania krótkoterminowe | 4 520.3 | 5 178.0 | 4 590.2 | 4 669.4 | 5 018.7 | 5 002.5 | 6 231.2 | 5 686.3 | 5 677.3 | 5 987.3 | 5 829.5 | 7 403.6 | 6 875.0 | 6 495.5 | 8 456.3 | 10 790.3 | 11 282.7 | 11 620.4 | 12 820.7 | 14 078.5 | 14 258.4 | 13 044.8 | 14 186.7 | 14 774.3 | 15 096.4 | 15 368.9 | 18 478.1 | 19 435.1 | 20 773.5 | 20 477.0 | 22 920.3 | 24 342.5 | 26 013.3 | 25 841.3 | 25 082.0 | 20 843.4 | 23 495.5 | 23 477.9 | 28 478.9 | 26 586.2 | 24 337.1 | 23 187.3 |
| Rozliczenia międzyokresowe | 1 132.2 | 1 308.1 | 0.0 | 0.0 | 0.0 | 0.0 | 1 247.3 | 0.0 | 0.0 | 1 592.4 | 1 534.5 | 2 080.2 | 1 164.0 | 1 212.2 | 1 164.0 | 1 742.8 | 1 342.9 | 1 426.2 | 1 644.6 | 2 863.8 | 2 106.4 | 2 682.9 | 3 841.8 | 3 917.4 | 3 137.3 | 3 686.7 | 5 349.8 | 4 293.7 | 4 845.1 | 5 179.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 241.6 | 7 049.0 | 8 241.7 | 9 773.9 | 2 739.3 | 3 351.1 | 0.0 |
| Zobowiązania długoterminowe | 91.0 | 82.8 | 81.1 | 84.3 | 98.9 | 108.9 | 113.4 | 117.3 | 117.3 | 134.7 | 136.3 | 134.1 | 135.8 | 161.9 | 163.1 | 171.7 | 163.1 | 159.3 | 198.7 | 1 159.2 | 1 151.4 | 1 145.2 | 1 148.0 | 1 347.2 | 1 344.0 | 1 476.3 | 1 491.0 | 491.1 | 486.8 | 501.0 | 514.4 | 468.1 | 437.8 | 239.9 | 312.5 | 200.3 | 183.1 | 170.7 | 150.0 | 138.1 | 130.5 | 92.8 |
| Rezerwy z tytułu odroczonego podatku | 19.9 | 13.4 | 12.1 | 15.6 | 30.2 | 31.0 | 36.0 | 40.2 | 40.5 | 42.5 | 40.1 | 42.7 | 44.7 | 66.5 | 68.2 | 76.7 | 68.4 | 68.8 | 70.1 | 78.6 | 80.6 | 68.7 | 73.0 | 75.1 | 77.1 | 97.4 | 101.4 | 103.8 | 105.1 | 168.1 | 183.4 | 177.2 | 175.8 | 26.2 | 27.4 | 26.8 | 28.2 | 7.1 | 8.5 | 7.1 | 7.1 | 0.0 |
| Zobowiązania długoterminowe | 91.0 | 82.8 | 81.1 | 84.3 | 98.9 | 108.9 | 113.4 | 117.3 | 117.3 | 134.7 | 136.3 | 134.1 | 135.8 | 161.9 | 163.1 | 171.7 | 163.1 | 159.3 | 198.7 | 1 159.2 | 1 151.4 | 1 145.2 | 1 148.0 | 1 347.2 | 1 344.0 | 1 476.3 | 1 491.0 | 491.1 | 486.8 | 501.0 | 514.4 | 468.1 | 437.8 | 239.9 | 312.5 | 200.3 | 183.1 | 170.7 | 150.0 | 138.1 | 130.5 | 92.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 131.0 | 127.6 | 100.9 | 156.8 | 50.9 | 264.9 | 248.9 | 380.8 | 365.0 | 341.0 | 344.1 | 283.7 | 292.8 | 243.4 | 210.9 | 195.7 | 182.7 | 149.2 | 132.1 | 149.8 | 148.6 | 23.9 | 41.8 | 40.3 |
| Zobowiązania ogółem | 4 611.3 | 5 260.8 | 4 671.3 | 4 753.7 | 5 117.6 | 5 111.4 | 6 344.6 | 5 803.6 | 5 794.5 | 6 122.0 | 5 965.7 | 7 537.7 | 7 010.8 | 6 657.4 | 8 619.3 | 10 962.1 | 11 445.8 | 11 779.7 | 13 019.4 | 15 237.7 | 15 409.8 | 14 190.1 | 15 334.7 | 16 121.4 | 16 440.4 | 16 845.2 | 19 969.1 | 19 926.2 | 21 260.3 | 20 978.0 | 23 434.8 | 24 810.5 | 26 451.1 | 26 081.3 | 25 394.5 | 21 043.7 | 23 678.6 | 23 648.6 | 28 628.9 | 26 724.3 | 24 467.6 | 23 280.1 |
| Kapitał (fundusz) podstawowy | 1 641.7 | 1 641.8 | 1 891.8 | 1 891.8 | 1 891.4 | 1 891.4 | 1 891.4 | 1 891.4 | 1 891.2 | 1 891.2 | 1 891.2 | 1 891.2 | 1 891.2 | 1 891.2 | 1 891.2 | 1 891.2 | 1 891.2 | 1 936.2 | 1 935.8 | 1 935.6 | 1 935.6 | 2 085.4 | 2 084.8 | 2 084.8 | 2 084.4 | 2 084.1 | 2 084.2 | 2 084.2 | 2 097.3 | 2 164.9 | 2 191.7 | 2 203.5 | 2 203.5 | 2 203.5 | 2 203.5 | 2 203.5 | 2 203.5 | 2 203.5 | 2 203.5 | 2 203.5 | 2 203.5 | 2 203.5 |
| Zyski zatrzymane | 2 767.5 | 2 981.4 | 3 010.6 | 2 648.2 | 2 916.0 | 3 128.0 | 3 369.6 | 3 605.4 | 3 943.6 | 4 169.4 | 4 218.9 | 3 709.2 | 3 906.3 | 4 035.2 | 4 259.6 | 4 205.2 | 4 401.3 | 4 609.1 | 4 980.4 | 4 735.1 | 5 072.3 | 5 335.4 | 4 658.3 | 5 008.9 | 5 582.9 | 6 106.2 | 5 414.5 | 5 795.9 | 6 282.5 | 6 738.9 | 5 867.8 | 6 295.2 | 6 865.8 | 7 514.2 | 6 798.8 | 7 374.2 | 8 062.0 | 8 721.7 | 8 021.9 | 6 842.4 | 7 500.1 | 9 910.0 |
| Kapitał własny | 6 746.6 | 7 021.5 | 7 900.1 | 7 472.5 | 7 841.5 | 8 107.0 | 8 312.9 | 8 586.4 | 8 866.0 | 9 095.2 | 9 061.6 | 8 522.5 | 8 769.7 | 8 924.4 | 9 111.2 | 9 043.6 | 9 221.0 | 9 473.8 | 9 921.2 | 9 651.9 | 10 015.1 | 11 340.9 | 10 715.1 | 10 975.8 | 11 491.9 | 11 962.0 | 11 085.5 | 11 434.9 | 11 951.9 | 12 923.1 | 12 174.8 | 12 805.9 | 13 473.3 | 13 939.3 | 12 998.5 | 13 658.4 | 14 388.5 | 14 900.1 | 14 087.0 | 14 708.2 | 15 303.0 | 16 026.7 |
| Udziały mniejszościowe | 415.4 | 422.2 | 396.1 | 344.9 | 367.5 | 387.9 | 388.8 | 382.3 | 376.7 | 393.9 | 391.4 | 379.6 | 396.6 | 421.0 | 438.9 | 417.6 | 400.0 | 407.7 | 457.0 | 446.5 | 455.9 | 436.2 | 431.7 | 393.5 | 375.1 | 352.6 | 353.6 | 352.8 | 282.9 | 267.0 | 251.4 | 214.8 | 140.2 | 132.0 | 130.7 | 127.9 | 105.0 | 97.8 | 95.1 | 93.1 | 90.4 | 91.7 |
| Pasywa | 11 357.9 | 12 282.3 | 12 571.4 | 12 226.2 | 12 959.1 | 13 218.4 | 14 657.5 | 14 390.0 | 14 660.5 | 15 217.1 | 15 027.4 | 16 060.2 | 15 780.5 | 15 581.8 | 17 730.5 | 20 005.6 | 20 666.8 | 21 253.5 | 22 940.6 | 24 889.6 | 25 424.9 | 25 531.0 | 26 049.8 | 27 097.2 | 27 932.3 | 28 807.2 | 31 054.5 | 31 361.0 | 33 212.2 | 33 901.1 | 35 609.6 | 37 616.4 | 39 924.5 | 40 020.5 | 38 393.0 | 34 702.0 | 38 067.1 | 38 548.7 | 42 715.9 | 41 432.4 | 39 770.6 | 39 306.8 |
| Inwestycje | 324.8 | 420.3 | 433.1 | 407.1 | 443.5 | 448.7 | 462.7 | 449.7 | 521.4 | 685.7 | 703.7 | 706.2 | 551.6 | 409.8 | 416.9 | 407.8 | 418.1 | 416.4 | 417.3 | 396.2 | 445.6 | 442.0 | 440.2 | 418.5 | 427.0 | 412.6 | 411.2 | 408.7 | 392.6 | 387.8 | 408.6 | 421.3 | 421.2 | 397.6 | 378.2 | 362.3 | 355.5 | 315.9 | 300.1 | 306.5 | 283.4 | 257.6 |
| Dług | 390.0 | 675.6 | 0.0 | 0.0 | 0.0 | 0.0 | 133.3 | 0.0 | 0.0 | 11.9 | 97.6 | 686.4 | 650.7 | 717.1 | 1 169.6 | 1 352.9 | 1 474.0 | 1 819.9 | 1 513.6 | 2 524.3 | 2 771.4 | 1 642.3 | 3 212.6 | 3 820.9 | 2 906.9 | 2 068.8 | 1 654.6 | 2 814.0 | 3 439.1 | 4 973.9 | 5 279.3 | 7 149.8 | 4 022.1 | 4 582.3 | 4 062.8 | 1 137.0 | 1 152.7 | 2 001.3 | 1 361.1 | 1 169.0 | 1 456.8 | 1 221.6 |
| Środki pieniężne i inne aktywa pieniężne | 2 528.7 | 2 209.9 | 2 027.0 | 1 895.2 | 1 247.9 | 1 312.3 | 1 138.5 | 2 113.9 | 2 719.9 | 2 530.8 | 2 715.7 | 3 546.2 | 3 365.6 | 3 811.3 | 5 192.3 | 5 096.6 | 4 427.2 | 5 976.1 | 5 372.9 | 7 034.3 | 6 942.8 | 7 607.6 | 7 228.8 | 8 778.6 | 8 341.4 | 9 079.8 | 9 341.1 | 7 752.2 | 6 932.4 | 7 970.8 | 6 054.4 | 11 774.4 | 7 062.8 | 7 579.6 | 7 185.0 | 5 275.6 | 7 409.2 | 7 857.0 | 10 583.7 | 11 497.9 | 10 618.9 | 8 156.3 |
| Dług netto | (2 138.8) | (1 534.2) | (2 027.0) | (1 895.2) | (1 247.9) | (1 312.3) | (1 005.2) | (2 113.9) | (2 719.9) | (2 519.0) | (2 618.1) | (2 859.8) | (2 714.9) | (3 094.2) | (4 022.8) | (3 743.7) | (2 953.2) | (4 156.1) | (3 859.3) | (4 510.0) | (4 171.3) | (5 965.2) | (4 016.2) | (4 957.7) | (5 434.5) | (7 010.9) | (7 686.5) | (4 938.2) | (3 493.3) | (2 996.9) | (775.1) | (4 624.7) | (3 040.7) | (2 997.2) | (3 122.2) | (4 138.6) | (6 256.5) | (5 855.7) | (9 222.6) | (10 328.9) | (9 162.1) | (6 934.7) |
| Ticker | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW | 3596.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |