index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
11,528 |
16,164 |
17,384 |
15,037 |
17,015 |
17,428 |
19,975 |
23,910 |
20,110 |
26,621 |
32,898 |
33,765 |
38,240 |
47,168 |
51,158 |
48,967 |
Przychód Δ r/r |
0.0% |
40.2% |
7.5% |
-13.5% |
13.2% |
2.4% |
14.6% |
19.7% |
-15.9% |
32.4% |
23.6% |
2.6% |
13.3% |
23.3% |
8.5% |
-4.3% |
Marża brutto |
15.8% |
13.3% |
11.2% |
12.4% |
14.2% |
15.7% |
11.9% |
16.2% |
13.9% |
11.9% |
13.2% |
15.0% |
13.9% |
14.0% |
14.4% |
15.1% |
EBIT (mln) |
712 |
939 |
547 |
336 |
622 |
815 |
536 |
1,794 |
919 |
971 |
1,649 |
2,370 |
2,167 |
2,686 |
3,375 |
3,038 |
EBIT Δ r/r |
0.0% |
32.0% |
-41.7% |
-38.7% |
85.4% |
31.0% |
-34.3% |
234.9% |
-48.8% |
5.8% |
69.8% |
43.7% |
-8.5% |
24.0% |
25.6% |
-10.0% |
EBIT (%) |
6.2% |
5.8% |
3.1% |
2.2% |
3.7% |
4.7% |
2.7% |
7.5% |
4.6% |
3.6% |
5.0% |
7.0% |
5.7% |
5.7% |
6.6% |
6.2% |
Koszty finansowe (mln) |
1 |
15 |
35 |
29 |
21 |
26 |
17 |
9 |
13 |
36 |
57 |
46 |
37 |
114 |
134 |
59 |
EBITDA (mln) |
1,028 |
1,205 |
1,208 |
780 |
1,148 |
1,179 |
894 |
1,693 |
1,367 |
1,308 |
2,077 |
2,888 |
2,735 |
3,421 |
4,217 |
4,191 |
EBITDA(%) |
8.9% |
7.5% |
6.9% |
5.2% |
6.7% |
6.8% |
4.5% |
7.1% |
6.8% |
4.9% |
6.3% |
8.6% |
7.2% |
7.3% |
8.2% |
8.6% |
Podatek (mln) |
148 |
173 |
122 |
93 |
160 |
190 |
146 |
325 |
137 |
238 |
346 |
708 |
571 |
551 |
810 |
798 |
Zysk Netto (mln) |
615 |
631 |
581 |
355 |
591 |
692 |
574 |
1,357 |
607 |
872 |
1,313 |
1,714 |
1,788 |
2,013 |
2,421 |
2,486 |
Zysk netto Δ r/r |
0.0% |
2.7% |
-7.9% |
-39.0% |
66.7% |
17.1% |
-17.0% |
136.3% |
-55.3% |
43.5% |
50.7% |
30.5% |
4.3% |
12.6% |
20.2% |
2.7% |
Zysk netto (%) |
5.3% |
3.9% |
3.3% |
2.4% |
3.5% |
4.0% |
2.9% |
5.7% |
3.0% |
3.3% |
4.0% |
5.1% |
4.7% |
4.3% |
4.7% |
5.1% |
EPS |
4.68 |
4.28 |
3.92 |
2.45 |
4.09 |
4.23 |
3.02 |
7.09 |
3.16 |
4.61 |
6.85 |
8.36 |
8.6 |
9.2 |
10.98 |
11.27 |
EPS (rozwodnione) |
4.55 |
4.19 |
3.82 |
2.4 |
4.02 |
4.13 |
2.96 |
6.96 |
3.13 |
4.56 |
6.51 |
7.77 |
8.06 |
8.98 |
10.83 |
11.15 |
Ilośc akcji (mln) |
129 |
133 |
148 |
146 |
145 |
164 |
190 |
191 |
192 |
189 |
192 |
205 |
208 |
219 |
220 |
220 |
Ważona ilośc akcji (mln) |
133 |
136 |
152 |
149 |
147 |
168 |
194 |
195 |
194 |
191 |
203 |
222 |
223 |
224 |
224 |
223 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |