Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 96 293.0 | 99 017.0 | 103 641.0 | 104 167.0 | 103 125.0 | 107 502.0 | 107 479.0 | 99 722.0 | 104 070.0 | 106 633.0 | 109 526.0 | 109 271.0 | 114 389.0 | 120 296.0 | 122 657.0 | 125 536.0 | 125 254.0 | 119 555.0 | 118 177.0 | 115 896.0 | 114 445.0 | 114 647.0 | 113 650.0 | 116 992.0 | 116 978.0 | 116 117.0 | 128 519.0 | 132 002.0 | 134 388.0 | 134 866.0 | 141 397.0 | 147 965.0 | 148 809.0 | 138 433.0 | 138 718.0 | 139 144.0 | 141 159.0 | 134 066.0 | 139 098.0 | 143 385.0 |
| Aktywa trwałe | 32 745.0 | 32 948.0 | 32 862.0 | 32 799.0 | 32 747.0 | 32 295.0 | 32 827.0 | 31 870.0 | 30 370.0 | 30 051.0 | 31 358.0 | 31 130.0 | 31 259.0 | 32 702.0 | 35 018.0 | 36 571.0 | 37 168.0 | 38 127.0 | 40 091.0 | 39 431.0 | 38 718.0 | 39 352.0 | 38 124.0 | 37 855.0 | 38 039.0 | 38 158.0 | 38 750.0 | 38 018.0 | 37 535.0 | 38 484.0 | 40 267.0 | 41 197.0 | 41 883.0 | 46 072.0 | 47 458.0 | 48 904.0 | 49 801.0 | 47 896.0 | 44 541.0 | 44 629.0 |
| Rzeczowe aktywa trwałe netto | 24 050.0 | 24 085.0 | 24 339.0 | 24 825.0 | 24 499.0 | 24 378.0 | 24 716.0 | 24 333.0 | 23 249.0 | 22 844.0 | 23 402.0 | 23 766.0 | 23 800.0 | 25 064.0 | 27 354.0 | 28 940.0 | 29 544.0 | 30 909.0 | 31 964.0 | 31 779.0 | 31 146.0 | 31 854.0 | 30 960.0 | 30 602.0 | 30 246.0 | 30 356.0 | 30 460.0 | 29 970.0 | 29 661.0 | 30 214.0 | 31 021.0 | 31 325.0 | 31 769.0 | 31 561.0 | 31 977.0 | 33 157.0 | 33 760.0 | 32 944.0 | 32 968.0 | 32 785.0 |
| Wartość firmy | 2 773.0 | 2 701.0 | 2 730.0 | 2 218.0 | 2 190.0 | 2 134.0 | 2 109.0 | 2 037.0 | 1 952.0 | 1 909.0 | 1 942.0 | 1 888.0 | 1 846.0 | 1 814.0 | 1 732.0 | 1 713.0 | 1 689.0 | 1 642.0 | 1 608.0 | 1 558.0 | 1 521.0 | 1 494.0 | 1 455.0 | 1 417.0 | 1 376.0 | 1 336.0 | 1 328.0 | 1 294.0 | 1 263.0 | 1 240.0 | 1 231.0 | 1 240.0 | 1 226.0 | 1 150.0 | 1 137.0 | 1 131.0 | 1 106.0 | 799.0 | 791.0 | 786.0 |
| Wartości niematerialne i prawne | 1 494.0 | 1 472.0 | 1 488.0 | 1 489.0 | 1 474.0 | 1 470.0 | 1 476.0 | 1 426.0 | 1 367.0 | 1 283.0 | 1 326.0 | 1 299.0 | 1 247.0 | 1 163.0 | 1 024.0 | 938.0 | 880.0 | 902.0 | 911.0 | 853.0 | 798.0 | 917.0 | 890.0 | 890.0 | 894.0 | 892.0 | 926.0 | 934.0 | 978.0 | 1 033.0 | 1 094.0 | 1 225.0 | 1 342.0 | 1 472.0 | 1 946.0 | 1 907.0 | 1 873.0 | 1 855.0 | 1 831.0 | 1 715.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 267.0 | 4 173.0 | 4 218.0 | 3 707.0 | 3 664.0 | 3 604.0 | 3 585.0 | 3 463.0 | 3 319.0 | 3 192.0 | 3 268.0 | 3 187.0 | 3 093.0 | 2 977.0 | 2 756.0 | 2 651.0 | 2 569.0 | 2 544.0 | 2 519.0 | 2 411.0 | 2 319.0 | 2 411.0 | 2 345.0 | 2 307.0 | 2 270.0 | 2 228.0 | 2 254.0 | 2 228.0 | 2 241.0 | 2 273.0 | 2 325.0 | 2 465.0 | 2 568.0 | 2 622.0 | 3 083.0 | 3 038.0 | 2 979.0 | 2 654.0 | 2 622.0 | 2 501.0 |
| Należności netto | 12 315.0 | 14 112.0 | 15 281.0 | 16 217.0 | 14 275.0 | 15 198.0 | 14 245.0 | 15 475.0 | 12 293.0 | 13 047.0 | 14 225.0 | 15 734.0 | 14 796.0 | 16 232.0 | 18 496.0 | 17 741.0 | 15 693.0 | 16 448.0 | 16 782.0 | 11 661.0 | 12 715.0 | 13 773.0 | 12 962.0 | 11 607.0 | 11 125.0 | 13 268.0 | 14 014.0 | 15 569.0 | 15 561.0 | 18 363.0 | 19 512.0 | 20 064.0 | 19 555.0 | 15 698.0 | 14 506.0 | 13 438.0 | 14 769.0 | 15 519.0 | 15 814.0 | 15 132.0 |
| Inwestycje długoterminowe | 4 427.0 | 4 689.0 | 4 305.0 | 3 337.0 | 4 584.0 | 4 313.0 | 4 525.0 | 3 208.0 | 3 802.0 | 4 015.0 | 4 687.0 | 3 304.0 | 0.0 | 0.0 | 4 908.0 | 4 980.0 | 5 055.0 | 3 615.0 | 5 607.0 | 5 241.0 | 5 252.0 | 3 506.0 | 4 818.0 | 4 946.0 | 5 523.0 | 3 229.0 | 6 035.0 | 5 819.0 | 5 632.0 | 3 564.0 | 11 350.0 | 12 093.0 | 12 435.0 | 5 062.0 | 4 952.0 | 5 570.0 | 5 726.0 | 5 968.0 | 208.0 | 220.0 |
| Aktywa obrotowe | 63 547.0 | 66 067.0 | 70 777.0 | 71 362.0 | 70 377.0 | 75 205.0 | 74 651.0 | 67 846.0 | 73 698.0 | 76 580.0 | 78 168.0 | 78 136.0 | 83 129.0 | 87 594.0 | 87 635.0 | 88 962.0 | 88 083.0 | 81 422.0 | 78 083.0 | 76 464.0 | 75 725.0 | 75 290.0 | 75 525.0 | 79 135.0 | 78 937.0 | 77 954.0 | 89 767.0 | 93 982.0 | 96 852.0 | 96 377.0 | 101 128.0 | 106 767.0 | 106 923.0 | 92 356.0 | 91 259.0 | 90 238.0 | 91 357.0 | 86 170.0 | 94 557.0 | 98 756.0 |
| Środki pieniężne i Inwestycje | 24 844.0 | 25 071.0 | 26 606.0 | 27 767.0 | 26 335.0 | 32 595.0 | 32 404.0 | 27 663.0 | 35 009.0 | 38 405.0 | 36 869.0 | 36 847.0 | 37 734.0 | 38 476.0 | 35 637.0 | 37 132.0 | 37 497.0 | 33 546.0 | 32 228.0 | 34 260.0 | 34 010.0 | 33 873.0 | 35 425.0 | 38 866.0 | 39 908.0 | 38 920.0 | 46 673.0 | 47 962.0 | 48 802.0 | 45 274.0 | 46 135.0 | 46 864.0 | 45 736.0 | 36 047.0 | 36 772.0 | 35 563.0 | 36 288.0 | 34 621.0 | 42 120.0 | 47 138.0 |
| Zapasy | 22 911.0 | 23 229.0 | 25 126.0 | 24 805.0 | 26 021.0 | 24 103.0 | 24 309.0 | 22 209.0 | 22 741.0 | 21 837.0 | 22 639.0 | 22 644.0 | 26 374.0 | 27 897.0 | 29 090.0 | 28 959.0 | 29 868.0 | 27 244.0 | 26 157.0 | 26 901.0 | 25 613.0 | 23 657.0 | 23 820.0 | 25 034.0 | 23 857.0 | 21 319.0 | 23 900.0 | 24 901.0 | 26 870.0 | 27 630.0 | 30 283.0 | 33 638.0 | 35 168.0 | 34 314.0 | 34 835.0 | 35 274.0 | 34 814.0 | 32 396.0 | 32 780.0 | 33 632.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | (163.0) | 0.0 | 0.0 | 0.0 | (60.0) | 0.0 | 0.0 | 0.0 | (28.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (8.0) | 0.0 | 0.0 | 0.0 | (5.0) | 0.0 | 0.0 | 0.0 | (3.0) | 0.0 | 891.0 | 0.0 | (27.0) | 0.0 | 0.0 | 0.0 | 2 888.0 | 0.0 | 2 260.0 | 0.0 | 1 315.0 | 0.0 | 5 525.0 |
| Środki pieniężne i inne aktywa pieniężne | 24 844.0 | 25 071.0 | 26 606.0 | 27 767.0 | 26 335.0 | 32 595.0 | 32 404.0 | 27 663.0 | 35 009.0 | 38 405.0 | 36 869.0 | 36 847.0 | 37 734.0 | 38 476.0 | 35 637.0 | 37 132.0 | 37 497.0 | 33 546.0 | 32 228.0 | 34 260.0 | 34 010.0 | 33 873.0 | 35 425.0 | 38 866.0 | 39 908.0 | 38 920.0 | 46 673.0 | 47 962.0 | 48 802.0 | 45 274.0 | 46 135.0 | 46 864.0 | 45 736.0 | 36 047.0 | 36 772.0 | 35 563.0 | 36 288.0 | 33 306.0 | 42 120.0 | 41 613.0 |
| Należności krótkoterminowe | 6 157.0 | 5 168.0 | 5 036.0 | 4 714.0 | 4 849.0 | 4 649.0 | 3 986.0 | 4 026.0 | 4 275.0 | 4 559.0 | 5 039.0 | 5 501.0 | 7 014.0 | 7 224.0 | 6 801.0 | 6 800.0 | 6 323.0 | 4 855.0 | 4 972.0 | 4 776.0 | 4 498.0 | 4 231.0 | 4 383.0 | 4 948.0 | 3 543.0 | 4 297.0 | 5 771.0 | 6 608.0 | 6 456.0 | 6 423.0 | 7 066.0 | 6 791.0 | 5 901.0 | 5 312.0 | 4 342.0 | 4 334.0 | 4 547.0 | 9 149.0 | 9 057.0 | 9 430.0 |
| Dług krótkoterminowy | 14 816.0 | 14 336.0 | 14 725.0 | 16 977.0 | 16 853.0 | 17 779.0 | 18 009.0 | 15 086.0 | 15 164.0 | 15 918.0 | 15 591.0 | 14 784.0 | 14 132.0 | 13 796.0 | 12 446.0 | 11 199.0 | 12 254.0 | 11 883.0 | 11 861.0 | 11 373.0 | 12 938.0 | 11 592.0 | 11 335.0 | 19 717.0 | 18 153.0 | 17 583.0 | 17 075.0 | 9 026.0 | 8 767.0 | 8 909.0 | 9 185.0 | 10 145.0 | 10 344.0 | 10 137.0 | 11 109.0 | 10 570.0 | 11 501.0 | 12 349.0 | 13 319.0 | 13 337.0 |
| Zobowiązania krótkoterminowe | 29 937.0 | 30 611.0 | 32 125.0 | 34 537.0 | 34 019.0 | 34 387.0 | 34 599.0 | 29 656.0 | 30 846.0 | 31 665.0 | 33 162.0 | 33 009.0 | 37 448.0 | 38 940.0 | 38 121.0 | 39 109.0 | 36 686.0 | 31 810.0 | 29 382.0 | 29 017.0 | 29 469.0 | 27 092.0 | 27 543.0 | 36 487.0 | 33 480.0 | 32 146.0 | 37 798.0 | 32 801.0 | 35 236.0 | 33 705.0 | 37 089.0 | 39 654.0 | 40 611.0 | 34 679.0 | 34 863.0 | 32 734.0 | 32 855.0 | 30 808.0 | 34 792.0 | 33 893.0 |
| Rozliczenia międzyokresowe | 734.0 | 1 098.0 | 1 016.0 | 2 400.0 | 1 027.0 | 1 604.0 | 981.0 | 2 261.0 | 853.0 | 1 290.0 | 1 114.0 | 2 725.0 | 1 480.0 | 2 363.0 | 1 853.0 | 2 319.0 | 2 382.0 | 3 010.0 | 1 959.0 | 1 258.0 | 1 442.0 | 2 078.0 | 1 160.0 | 1 166.0 | 1 243.0 | 2 196.0 | 1 411.0 | 2 087.0 | 2 105.0 | 4 022.0 | 7 701.0 | 9 064.0 | 8 603.0 | 4 448.0 | 4 751.0 | 6 789.0 | 5 563.0 | 3 296.0 | 4 514.0 | 4 848.0 |
| Zobowiązania długoterminowe | 24 827.0 | 25 301.0 | 24 185.0 | 20 179.0 | 18 594.0 | 22 337.0 | 22 180.0 | 20 309.0 | 29 345.0 | 31 773.0 | 30 133.0 | 27 554.0 | 27 583.0 | 29 125.0 | 29 921.0 | 29 667.0 | 29 878.0 | 29 618.0 | 29 260.0 | 29 228.0 | 28 276.0 | 28 812.0 | 29 699.0 | 23 660.0 | 26 731.0 | 25 997.0 | 30 098.0 | 29 291.0 | 28 199.0 | 26 726.0 | 26 702.0 | 25 312.0 | 24 843.0 | 22 763.0 | 23 625.0 | 24 153.0 | 26 290.0 | 26 126.0 | 26 003.0 | 26 838.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 579.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 24 827.0 | 25 301.0 | 24 185.0 | 20 179.0 | 18 594.0 | 22 337.0 | 22 180.0 | 20 309.0 | 29 345.0 | 31 773.0 | 30 133.0 | 27 554.0 | 27 583.0 | 29 125.0 | 29 921.0 | 29 667.0 | 29 878.0 | 29 618.0 | 29 260.0 | 29 228.0 | 28 276.0 | 28 812.0 | 29 699.0 | 23 660.0 | 26 731.0 | 25 997.0 | 30 098.0 | 29 291.0 | 28 199.0 | 26 726.0 | 26 702.0 | 25 312.0 | 24 843.0 | 22 763.0 | 23 625.0 | 24 153.0 | 26 290.0 | 26 126.0 | 26 003.0 | 26 838.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 075.0 | 0.0 | 0.0 | 0.0 | 689.0 | 0.0 | 0.0 | 0.0 | 849.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 54 764.0 | 55 912.0 | 56 310.0 | 54 716.0 | 52 613.0 | 56 724.0 | 56 779.0 | 49 965.0 | 60 191.0 | 63 438.0 | 63 295.0 | 60 563.0 | 65 031.0 | 68 065.0 | 68 042.0 | 68 776.0 | 66 564.0 | 61 428.0 | 58 642.0 | 58 245.0 | 57 745.0 | 55 904.0 | 57 242.0 | 60 147.0 | 60 211.0 | 58 143.0 | 67 896.0 | 62 092.0 | 63 435.0 | 60 431.0 | 63 791.0 | 64 966.0 | 65 454.0 | 57 442.0 | 58 488.0 | 56 887.0 | 59 145.0 | 56 934.0 | 60 795.0 | 60 731.0 |
| Kapitał (fundusz) podstawowy | 20 775.0 | 20 775.0 | 20 775.0 | 20 775.0 | 20 775.0 | 20 775.0 | 20 775.0 | 20 775.0 | 20 775.0 | 20 775.0 | 20 775.0 | 20 778.0 | 20 778.0 | 20 778.0 | 20 785.0 | 20 785.0 | 20 785.0 | 20 785.0 | 20 785.0 | 20 785.0 | 20 785.0 | 20 785.0 | 20 785.0 | 20 785.0 | 20 785.0 | 20 785.0 | 20 950.0 | 24 618.0 | 24 618.0 | 24 618.0 | 24 618.0 | 24 618.0 | 24 618.0 | 24 618.0 | 24 618.0 | 24 618.0 | 24 618.0 | 24 618.0 | 24 618.0 | 24 618.0 |
| Zyski zatrzymane | 13 500.0 | 14 233.0 | 15 836.0 | 16 503.0 | 17 322.0 | 18 492.0 | 18 834.0 | 19 870.0 | 19 591.0 | 20 581.0 | 21 588.0 | 22 735.0 | 23 401.0 | 25 407.0 | 28 272.0 | 30 624.0 | 32 001.0 | 32 823.0 | 33 713.0 | 33 145.0 | 32 850.0 | 33 670.0 | 33 038.0 | 33 114.0 | 33 060.0 | 33 787.0 | 32 597.0 | 34 374.0 | 35 389.0 | 37 229.0 | 37 495.0 | 39 499.0 | 39 455.0 | 40 312.0 | 39 605.0 | 37 503.0 | 36 004.0 | 32 257.0 | 30 993.0 | 32 290.0 |
| Kapitał własny | 41 529.0 | 43 105.0 | 47 331.0 | 49 451.0 | 50 512.0 | 50 778.0 | 50 700.0 | 49 757.0 | 43 879.0 | 43 195.0 | 46 231.0 | 48 708.0 | 49 358.0 | 52 231.0 | 54 615.0 | 56 760.0 | 58 690.0 | 58 127.0 | 59 535.0 | 57 651.0 | 56 700.0 | 58 743.0 | 56 408.0 | 56 845.0 | 56 767.0 | 57 974.0 | 60 623.0 | 69 910.0 | 70 953.0 | 74 435.0 | 77 606.0 | 82 999.0 | 83 355.0 | 80 991.0 | 80 230.0 | 82 257.0 | 82 014.0 | 77 129.0 | 78 300.0 | 82 651.0 |
| Udziały mniejszościowe | 39.0 | 46.0 | 47.0 | 67.0 | 73.0 | 85.0 | 90.0 | 94.0 | 86.0 | 82.0 | 80.0 | 97.0 | 103.0 | 113.0 | 117.0 | 128.0 | 94.0 | 96.0 | 92.0 | 90.0 | 88.0 | 79.0 | 74.0 | 73.0 | 72.0 | 77.0 | 44.0 | 46.0 | 46.0 | 52.0 | 54.0 | 61.0 | 59.0 | 59.0 | 55.0 | 57.0 | 55.0 | 53.0 | 54.0 | 55.0 |
| Pasywa | 96 293.0 | 99 017.0 | 103 641.0 | 104 167.0 | 103 125.0 | 107 502.0 | 107 479.0 | 99 722.0 | 104 070.0 | 106 633.0 | 109 526.0 | 109 271.0 | 114 389.0 | 120 296.0 | 122 657.0 | 125 536.0 | 125 254.0 | 119 555.0 | 118 177.0 | 115 896.0 | 114 445.0 | 114 647.0 | 113 650.0 | 116 992.0 | 116 978.0 | 116 117.0 | 128 519.0 | 132 002.0 | 134 388.0 | 134 866.0 | 141 397.0 | 147 965.0 | 148 809.0 | 138 433.0 | 138 718.0 | 139 144.0 | 141 159.0 | 134 063.0 | 139 095.0 | 143 382.0 |
| Inwestycje | 4 427.0 | 4 689.0 | 4 305.0 | 3 174.0 | 4 584.0 | 4 313.0 | 4 525.0 | 3 148.0 | 3 802.0 | 4 015.0 | 4 687.0 | 3 276.0 | 0.0 | 0.0 | 4 908.0 | 4 980.0 | 5 055.0 | 3 607.0 | 5 607.0 | 5 241.0 | 5 252.0 | 3 501.0 | 4 818.0 | 4 946.0 | 5 523.0 | 3 226.0 | 6 035.0 | 891.0 | 5 632.0 | 3 537.0 | 11 350.0 | 12 093.0 | 12 435.0 | 4 597.0 | 4 952.0 | 7 830.0 | 5 726.0 | 7 283.0 | 208.0 | 5 745.0 |
| Dług | 37 760.0 | 37 902.0 | 37 161.0 | 35 756.0 | 33 940.0 | 38 771.0 | 38 714.0 | 33 826.0 | 43 081.0 | 46 269.0 | 44 144.0 | 40 952.0 | 40 184.0 | 41 327.0 | 40 409.0 | 38 884.0 | 40 015.0 | 39 523.0 | 39 473.0 | 38 862.0 | 39 362.0 | 38 636.0 | 39 435.0 | 41 751.0 | 42 954.0 | 41 384.0 | 45 110.0 | 35 997.0 | 34 795.0 | 33 740.0 | 33 999.0 | 33 585.0 | 33 423.0 | 31 338.0 | 33 285.0 | 33 400.0 | 36 607.0 | 37 327.0 | 37 373.0 | 37 830.0 |
| Środki pieniężne i inne aktywa pieniężne | 24 844.0 | 25 071.0 | 26 606.0 | 27 767.0 | 26 335.0 | 32 595.0 | 32 404.0 | 27 663.0 | 35 009.0 | 38 405.0 | 36 869.0 | 36 847.0 | 37 734.0 | 38 476.0 | 35 637.0 | 37 132.0 | 37 497.0 | 33 546.0 | 32 228.0 | 34 260.0 | 34 010.0 | 33 873.0 | 35 425.0 | 38 866.0 | 39 908.0 | 38 920.0 | 46 673.0 | 47 962.0 | 48 802.0 | 45 274.0 | 46 135.0 | 46 864.0 | 45 736.0 | 36 047.0 | 36 772.0 | 35 563.0 | 36 288.0 | 33 306.0 | 42 120.0 | 41 613.0 |
| Dług netto | 12 916.0 | 12 831.0 | 10 555.0 | 7 989.0 | 7 605.0 | 6 176.0 | 6 310.0 | 6 163.0 | 8 072.0 | 7 864.0 | 7 275.0 | 4 105.0 | 2 450.0 | 2 851.0 | 4 772.0 | 1 752.0 | 2 518.0 | 5 977.0 | 7 245.0 | 4 602.0 | 5 352.0 | 4 763.0 | 4 010.0 | 2 885.0 | 3 046.0 | 2 464.0 | (1 563.0) | (11 965.0) | (14 007.0) | (11 534.0) | (12 136.0) | (13 279.0) | (12 313.0) | (4 709.0) | (3 487.0) | (2 163.0) | 319.0 | 4 021.0 | (4 747.0) | (3 783.0) |
| Ticker | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T | 6143.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |