Sodick Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2018 2019 2020 2021 2022 2023
Przychód (mln) 57,406 67,002 71,569 75,668 54,546 36,765 54,218 53,534 55,036 56,898 63,091 65,146 61,812 82,716 67,591 58,030 75,174 80,495 67,174
Przychód Δ r/r 0.0% 16.7% 6.8% 5.7% -27.9% -32.6% 47.5% -1.3% 2.8% 3.4% 10.9% 3.3% -5.1% 33.8% -18.3% -14.1% 29.5% 7.1% -16.5%
Marża brutto 34.4% 31.9% 30.6% 31.4% 27.7% 24.2% 32.5% 32.8% 30.4% 29.3% 33.1% 36.5% 36.4% 36.5% 32.8% 31.5% 34.2% 33.3% 30.4%
EBIT (mln) 14,435 7,020 16,253 15,836 4,900 3,958 11,587 12,019 4,021 2,651 4,891 6,353 5,236 9,888 3,422 1,852 6,813 8,533 -2,819
EBIT Δ r/r 0.0% -51.4% 131.5% -2.6% -69.1% -19.2% 192.7% 3.7% -66.5% -34.1% 84.5% 29.9% -17.6% 88.8% -65.4% -45.9% 267.9% 25.2% -133.0%
EBIT (%) 25.1% 10.5% 22.7% 20.9% 9.0% 10.8% 21.4% 22.5% 7.3% 4.7% 7.8% 9.8% 8.5% 12.0% 5.1% 3.2% 9.1% 10.6% -4.2%
Koszty finansowe (mln) 517 445 377 517 603 640 569 642 639 626 554 482 410 308 285 285 327 301 317
EBITDA (mln) 16,350 18,929 18,445 19,204 8,371 6,952 14,021 14,306 8,333 7,226 9,041 9,080 7,847 13,110 7,898 5,901 12,469 12,279 1,125
EBITDA(%) 28.5% 28.3% 25.8% 25.4% 15.3% 18.9% 25.9% 26.7% 15.1% 12.7% 14.3% 13.9% 12.7% 15.8% 11.7% 10.2% 16.6% 15.3% 1.7%
Podatek (mln) -143 1,855 2,141 2,193 2,073 380 -1,261 1,223 972 -338 1,584 1,549 535 2,443 1,368 734 1,922 2,059 2,179
Zysk Netto (mln) 5,236 6,119 3,757 244 -8,527 -3,669 5,111 3,320 4,191 4,194 3,550 4,167 3,644 6,462 2,002 1,346 6,591 6,021 -4,605
Zysk netto Δ r/r 0.0% 16.9% -38.6% -93.5% -3594.7% -57.0% -239.3% -35.0% 26.2% 0.1% -15.4% 17.4% -12.6% 77.3% -69.0% -32.8% 389.7% -8.6% -176.5%
Zysk netto (%) 9.1% 9.1% 5.2% 0.3% -15.6% -10.0% 9.4% 6.2% 7.6% 7.4% 5.6% 6.4% 5.9% 7.8% 3.0% 2.3% 8.8% 7.5% -6.9%
EPS 113.22 129.36 72.22 4.62 -170.15 -74.1 103.23 67.07 83.29 83.36 70.55 82.82 76.91 137.57 42.58 28.61 125.65 112.65 -90.3
EPS (rozwodnione) 110.81 129.36 72.22 4.62 -170.15 -74.1 103.23 67.07 83.29 83.36 70.55 82.82 66.1 118.13 36.57 24.57 125.65 112.65 -90.3
Ilośc akcji (mln) 46 47 52 53 50 50 50 50 50 50 50 50 47 47 47 47 52 53 51
Ważona ilośc akcji (mln) 47 47 52 53 50 50 50 50 50 50 50 50 55 55 55 55 52 53 51
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY