Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 70 234.0 | 76 640.0 | 75 620.0 | 74 470.0 | 73 917.0 | 76 629.0 | 75 474.0 | 76 534.0 | 82 238.0 | 85 054.0 | 82 640.0 | 76 710.0 | 75 087.0 | 75 394.0 | 136 530.0 | 129 454.0 | 126 285.0 | 130 203.0 | 128 385.0 | 130 763.0 | 126 258.0 | 125 474.0 | 123 667.0 | 119 520.0 | 117 046.0 | 118 777.0 | 114 427.0 | 116 549.0 | 120 241.0 | 125 782.0 | 128 794.0 | 131 010.0 | 124 877.0 | 125 052.0 | 121 667.0 | 117 242.0 | 116 259.0 | 119 881.0 | 119 859.0 | 106 946.0 | 110 850.0 |
| Aktywa trwałe | 48 007.0 | 51 689.0 | 49 462.0 | 49 473.0 | 50 096.0 | 49 903.0 | 50 811.0 | 51 364.0 | 51 791.0 | 51 664.0 | 49 988.0 | 45 960.0 | 45 014.0 | 42 225.0 | 98 713.0 | 97 316.0 | 95 352.0 | 97 505.0 | 95 615.0 | 97 250.0 | 93 699.0 | 92 477.0 | 90 916.0 | 80 181.0 | 81 386.0 | 82 980.0 | 81 976.0 | 84 604.0 | 87 663.0 | 87 536.0 | 89 244.0 | 92 598.0 | 87 117.0 | 85 429.0 | 82 890.0 | 79 714.0 | 78 703.0 | 79 714.0 | 79 715.0 | 73 815.0 | 76 406.0 |
| Rzeczowe aktywa trwałe netto | 11 428.0 | 12 099.0 | 11 873.0 | 11 849.0 | 12 375.0 | 11 928.0 | 12 225.0 | 12 400.0 | 13 114.0 | 13 085.0 | 12 672.0 | 7 405.0 | 7 633.0 | 7 330.0 | 13 762.0 | 13 938.0 | 12 944.0 | 13 934.0 | 13 689.0 | 13 072.0 | 12 479.0 | 12 103.0 | 11 850.0 | 11 502.0 | 11 710.0 | 11 810.0 | 11 830.0 | 12 036.0 | 12 688.0 | 12 786.0 | 13 275.0 | 13 921.0 | 13 674.0 | 13 312.0 | 13 177.0 | 13 449.0 | 13 321.0 | 13 472.0 | 13 487.0 | 13 178.0 | 13 456.0 |
| Wartość firmy | 16 168.0 | 17 331.0 | 16 870.0 | 15 932.0 | 16 096.0 | 15 814.0 | 15 982.0 | 15 940.0 | 16 312.0 | 16 290.0 | 15 823.0 | 14 910.0 | 14 751.0 | 14 480.0 | 37 770.0 | 37 801.0 | 38 146.0 | 38 773.0 | 38 368.0 | 39 871.0 | 39 126.0 | 39 068.0 | 38 466.0 | 35 143.0 | 36 080.0 | 37 224.0 | 36 965.0 | 39 421.0 | 40 106.0 | 39 789.0 | 41 583.0 | 43 452.0 | 39 648.0 | 39 254.0 | 36 922.0 | 33 876.0 | 32 299.0 | 32 763.0 | 32 896.0 | 28 640.0 | 30 016.0 |
| Wartości niematerialne i prawne | 15 653.0 | 16 367.0 | 15 686.0 | 15 413.0 | 15 178.0 | 14 371.0 | 14 167.0 | 13 895.0 | 13 567.0 | 13 367.0 | 12 685.0 | 11 949.0 | 11 674.0 | 11 185.0 | 38 312.0 | 37 846.0 | 36 746.0 | 36 675.0 | 34 904.0 | 35 593.0 | 34 709.0 | 34 834.0 | 33 722.0 | 25 433.0 | 26 029.0 | 26 430.0 | 25 308.0 | 24 970.0 | 26 258.0 | 26 066.0 | 25 367.0 | 25 997.0 | 24 183.0 | 23 352.0 | 23 438.0 | 23 169.0 | 23 363.0 | 23 343.0 | 22 985.0 | 21 608.0 | 22 112.0 |
| Wartość firmy i wartości niematerialne i prawne | 31 821.0 | 33 698.0 | 32 556.0 | 31 345.0 | 31 274.0 | 30 185.0 | 30 149.0 | 29 835.0 | 29 879.0 | 29 657.0 | 28 508.0 | 26 859.0 | 26 425.0 | 25 665.0 | 76 082.0 | 75 647.0 | 74 892.0 | 75 448.0 | 73 272.0 | 75 464.0 | 73 835.0 | 73 902.0 | 72 188.0 | 60 576.0 | 62 109.0 | 63 654.0 | 62 273.0 | 64 391.0 | 66 364.0 | 65 855.0 | 66 950.0 | 69 449.0 | 63 831.0 | 62 606.0 | 60 360.0 | 57 045.0 | 55 662.0 | 56 106.0 | 55 881.0 | 50 248.0 | 52 128.0 |
| Należności netto | 9 097.0 | 11 466.0 | 11 242.0 | 9 995.0 | 9 933.0 | 11 554.0 | 11 792.0 | 10 762.0 | 10 969.0 | 13 020.0 | 12 077.0 | 8 791.0 | 8 584.0 | 9 498.0 | 14 254.0 | 11 729.0 | 11 714.0 | 14 289.0 | 14 243.0 | 11 876.0 | 11 678.0 | 14 305.0 | 13 103.0 | 10 161.0 | 9 553.0 | 12 973.0 | 13 075.0 | 10 048.0 | 10 052.0 | 14 601.0 | 14 785.0 | 11 000.0 | 10 317.0 | 14 559.0 | 13 717.0 | 10 532.0 | 9 348.0 | 14 194.0 | 13 442.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 338.0 | 619.0 | 560.0 | (232.0) | 952.0 | 1 091.0 | 838.0 | (310.0) | (1 772.0) | (4 774.0) | (5 283.0) | (575.0) | 3 758.0 | (3 004.0) | 1 760.0 | 1 565.0 | 2 395.0 | 1 943.0 | 1 987.0 | 1 791.0 | (235.0) | (672.0) | (538.0) | (8 402.0) | (5 694.0) | (1 520.0) | (908.0) | (1 624.0) | (563.0) | 268.0 | (1 990.0) | (1 776.0) | (2 087.0) | (315.0) | (352.0) | 330.0 | (1 620.0) | (995.0) | (2 957.0) | 1 384.0 | 1 126.0 |
| Aktywa obrotowe | 22 227.0 | 24 951.0 | 26 158.0 | 24 997.0 | 23 821.0 | 26 726.0 | 24 663.0 | 25 170.0 | 30 447.0 | 33 390.0 | 32 652.0 | 30 750.0 | 30 073.0 | 33 169.0 | 37 817.0 | 32 138.0 | 30 933.0 | 32 698.0 | 32 770.0 | 33 513.0 | 32 559.0 | 32 997.0 | 32 751.0 | 39 339.0 | 35 660.0 | 35 797.0 | 32 451.0 | 31 945.0 | 32 578.0 | 38 246.0 | 39 550.0 | 38 412.0 | 37 760.0 | 39 623.0 | 38 777.0 | 37 528.0 | 37 556.0 | 40 167.0 | 40 144.0 | 33 131.0 | 34 444.0 |
| Środki pieniężne i Inwestycje | 2 007.0 | 2 455.0 | 4 063.0 | 3 937.0 | 2 131.0 | 4 102.0 | 1 968.0 | 3 397.0 | 5 424.0 | 8 886.0 | 10 006.0 | 11 621.0 | 9 098.0 | 12 647.0 | 6 537.0 | 6 449.0 | 4 337.0 | 4 914.0 | 4 212.0 | 5 554.0 | 5 404.0 | 5 051.0 | 5 708.0 | 15 540.0 | 11 883.0 | 9 312.0 | 6 498.0 | 8 219.0 | 7 739.0 | 8 194.0 | 8 194.0 | 9 074.0 | 10 153.0 | 7 975.0 | 7 630.0 | 9 306.0 | 10 587.0 | 8 922.0 | 10 024.0 | 6 339.0 | 8 087.0 |
| Zapasy | 8 384.0 | 8 776.0 | 8 668.0 | 8 711.0 | 8 537.0 | 8 504.0 | 8 334.0 | 8 355.0 | 8 387.0 | 8 674.0 | 8 459.0 | 6 737.0 | 6 537.0 | 6 402.0 | 11 089.0 | 11 142.0 | 9 831.0 | 10 678.0 | 10 391.0 | 10 515.0 | 10 765.0 | 10 006.0 | 10 128.0 | 10 452.0 | 10 954.0 | 10 457.0 | 10 125.0 | 10 644.0 | 11 270.0 | 10 869.0 | 11 371.0 | 12 791.0 | 13 595.0 | 13 531.0 | 13 768.0 | 13 956.0 | 13 929.0 | 13 437.0 | 13 088.0 | 12 945.0 | 13 403.0 |
| Inwestycje krótkoterminowe | 154.0 | 848.0 | 816.0 | 1 542.0 | 272.0 | 550.0 | 913.0 | 2 165.0 | 3 525.0 | 6 662.0 | 7 233.0 | 6 066.0 | 1 517.0 | 7 315.0 | 1 556.0 | 1 599.0 | 285.0 | 852.0 | 869.0 | 1 144.0 | 2 219.0 | 2 762.0 | 2 560.0 | 10 473.0 | 7 692.0 | 3 762.0 | 3 109.0 | 3 903.0 | 3 175.0 | 2 409.0 | 4 782.0 | 4 713.0 | 4 982.0 | 3 121.0 | 3 149.0 | 2 491.0 | 4 680.0 | 4 197.0 | 6 136.0 | 1 720.0 | 1 896.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 853.0 | 1 607.0 | 3 247.0 | 2 395.0 | 1 859.0 | 3 552.0 | 1 055.0 | 1 232.0 | 1 899.0 | 2 224.0 | 2 773.0 | 5 555.0 | 7 581.0 | 5 332.0 | 4 981.0 | 4 850.0 | 4 052.0 | 4 062.0 | 3 343.0 | 4 410.0 | 3 185.0 | 2 289.0 | 3 148.0 | 5 067.0 | 4 191.0 | 5 550.0 | 3 389.0 | 4 316.0 | 4 564.0 | 5 785.0 | 3 412.0 | 4 361.0 | 5 171.0 | 4 854.0 | 4 481.0 | 6 815.0 | 5 907.0 | 4 725.0 | 3 888.0 | 4 619.0 | 6 191.0 |
| Należności krótkoterminowe | 5 363.0 | 5 211.0 | 5 239.0 | 5 129.0 | 5 945.0 | 4 977.0 | 5 055.0 | 4 931.0 | 6 410.0 | 5 690.0 | 5 211.0 | 3 928.0 | 5 129.0 | 3 943.0 | 4 861.0 | 5 281.0 | 6 038.0 | 5 507.0 | 5 384.0 | 5 697.0 | 6 426.0 | 5 331.0 | 5 098.0 | 5 461.0 | 5 678.0 | 5 190.0 | 5 118.0 | 5 587.0 | 6 792.0 | 5 847.0 | 6 097.0 | 6 549.0 | 7 545.0 | 6 268.0 | 5 970.0 | 6 500.0 | 7 456.0 | 6 398.0 | 6 127.0 | 6 561.0 | 7 518.0 |
| Dług krótkoterminowy | 3 376.0 | 6 512.0 | 7 676.0 | 6 036.0 | 3 421.0 | 3 191.0 | 3 220.0 | 2 714.0 | 3 401.0 | 4 199.0 | 5 037.0 | 3 541.0 | 1 935.0 | 1 761.0 | 9 536.0 | 3 492.0 | 3 682.0 | 4 186.0 | 6 605.0 | 6 023.0 | 2 182.0 | 3 200.0 | 7 372.0 | 0.0 | 8 569.0 | 0.0 | 0.0 | 0.0 | 4 391.0 | 0.0 | 0.0 | 0.0 | 7 861.0 | 0.0 | 0.0 | 0.0 | 6 830.0 | 0.0 | 9 181.0 | 0.0 | 5 206.0 |
| Zobowiązania krótkoterminowe | 15 503.0 | 20 263.0 | 20 764.0 | 19 342.0 | 16 980.0 | 17 428.0 | 17 056.0 | 16 677.0 | 18 537.0 | 19 572.0 | 18 760.0 | 14 913.0 | 13 593.0 | 13 098.0 | 26 762.0 | 20 196.0 | 22 823.0 | 23 893.0 | 25 391.0 | 26 057.0 | 23 215.0 | 22 320.0 | 36 543.0 | 35 790.0 | 36 728.0 | 28 932.0 | 27 926.0 | 28 727.0 | 29 403.0 | 31 019.0 | 33 643.0 | 33 172.0 | 35 084.0 | 34 391.0 | 32 187.0 | 33 081.0 | 29 457.0 | 30 630.0 | 31 561.0 | 25 048.0 | 28 952.0 |
| Rozliczenia międzyokresowe | 8 065.0 | 6 311.0 | 5 904.0 | 6 351.0 | 8 220.0 | 6 787.0 | 6 244.0 | 6 698.0 | 8 552.0 | 7 437.0 | 6 566.0 | 5 525.0 | 6 808.0 | 3 557.0 | 4 126.0 | 4 857.0 | 10 168.0 | 6 276.0 | 4 607.0 | 7 126.0 | 9 668.0 | 5 718.0 | 15 872.0 | 0.0 | 17 648.0 | 0.0 | 0.0 | 0.0 | 14 313.0 | 0.0 | 0.0 | 0.0 | 12 052.0 | 0.0 | 0.0 | 0.0 | 16 730.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 34 513.0 | 34 514.0 | 32 433.0 | 32 548.0 | 31 492.0 | 34 428.0 | 34 383.0 | 35 069.0 | 31 804.0 | 29 625.0 | 28 397.0 | 24 543.0 | 24 633.0 | 23 912.0 | 62 549.0 | 58 841.0 | 57 314.0 | 58 229.0 | 58 047.0 | 58 559.0 | 55 526.0 | 54 373.0 | 51 258.0 | 52 253.0 | 49 619.0 | 55 073.0 | 55 923.0 | 56 549.0 | 57 670.0 | 57 156.0 | 56 947.0 | 56 371.0 | 50 867.0 | 49 644.0 | 52 356.0 | 50 614.0 | 53 724.0 | 53 489.0 | 52 451.0 | 51 204.0 | 49 853.0 |
| Rezerwy z tytułu odroczonego podatku | 689.0 | 876.0 | 884.0 | 907.0 | 826.0 | 809.0 | 989.0 | 1 073.0 | 1 330.0 | 1 425.0 | 1 490.0 | 1 476.0 | 1 153.0 | 586.0 | 7 452.0 | 6 207.0 | 4 621.0 | 4 563.0 | 4 567.0 | 4 302.0 | 3 755.0 | 3 095.0 | 1 855.0 | 834.0 | 1 331.0 | 1 371.0 | 840.0 | 740.0 | 931.0 | 926.0 | 836.0 | 657.0 | 727.0 | 714.0 | 717.0 | 734.0 | 790.0 | 783.0 | 0.0 | 842.0 | 865.0 |
| Zobowiązania długoterminowe | 34 513.0 | 34 514.0 | 32 433.0 | 32 548.0 | 31 492.0 | 34 428.0 | 34 383.0 | 35 069.0 | 31 804.0 | 29 625.0 | 28 397.0 | 24 543.0 | 24 633.0 | 23 912.0 | 62 549.0 | 58 841.0 | 57 314.0 | 58 229.0 | 58 047.0 | 58 559.0 | 55 526.0 | 54 373.0 | 51 258.0 | 52 253.0 | 49 619.0 | 55 073.0 | 55 923.0 | 56 549.0 | 57 670.0 | 57 156.0 | 56 947.0 | 56 371.0 | 50 867.0 | 49 644.0 | 52 356.0 | 50 614.0 | 53 724.0 | 53 489.0 | 52 451.0 | 51 204.0 | 49 853.0 |
| Zobowiązania z tytułu leasingu | 441.0 | 0.0 | 0.0 | 0.0 | 474.0 | 0.0 | 0.0 | 0.0 | 436.0 | 0.0 | 0.0 | 0.0 | 238.0 | 0.0 | 0.0 | 0.0 | 399.0 | 1 370.0 | 1 308.0 | 1 269.0 | 1 251.0 | 0.0 | 1 186.0 | 0.0 | 1 143.0 | 0.0 | 0.0 | 0.0 | 1 165.0 | 0.0 | 0.0 | 0.0 | 1 234.0 | 0.0 | 0.0 | 0.0 | 1 238.0 | 0.0 | 1 247.0 | 0.0 | 1 248.0 |
| Zobowiązania ogółem | 50 016.0 | 54 777.0 | 53 197.0 | 51 890.0 | 48 472.0 | 51 856.0 | 51 439.0 | 51 746.0 | 50 341.0 | 49 197.0 | 47 157.0 | 39 456.0 | 38 226.0 | 37 010.0 | 89 311.0 | 79 037.0 | 80 137.0 | 82 122.0 | 83 438.0 | 84 616.0 | 78 741.0 | 76 693.0 | 87 801.0 | 88 043.0 | 86 347.0 | 84 005.0 | 83 849.0 | 85 276.0 | 87 073.0 | 88 175.0 | 90 590.0 | 89 543.0 | 85 951.0 | 84 035.0 | 84 543.0 | 83 695.0 | 83 181.0 | 84 119.0 | 84 012.0 | 76 252.0 | 78 805.0 |
| Kapitał (fundusz) podstawowy | 2 117.0 | 2 117.0 | 2 117.0 | 2 117.0 | 2 117.0 | 2 117.0 | 2 117.0 | 2 117.0 | 2 117.0 | 2 117.0 | 2 117.0 | 2 117.0 | 2 117.0 | 2 117.0 | 2 387.0 | 2 387.0 | 2 387.0 | 2 387.0 | 2 387.0 | 2 387.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 | 2 515.0 |
| Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 20 218.0 | 21 863.0 | 22 423.0 | 22 580.0 | 25 445.0 | 24 773.0 | 24 035.0 | 24 788.0 | 31 897.0 | 35 857.0 | 35 483.0 | 37 254.0 | 36 861.0 | 38 384.0 | 47 219.0 | 50 417.0 | 46 148.0 | 48 081.0 | 44 947.0 | 46 147.0 | 47 517.0 | 48 781.0 | 35 866.0 | 31 477.0 | 30 699.0 | 34 772.0 | 30 578.0 | 31 273.0 | 33 168.0 | 37 607.0 | 38 204.0 | 41 467.0 | 38 926.0 | 41 017.0 | 37 124.0 | 33 547.0 | 33 078.0 | 35 762.0 | 35 847.0 | 30 694.0 | 32 045.0 |
| Udziały mniejszościowe | 112.0 | 128.0 | 126.0 | 98.0 | 1 180.0 | 1 149.0 | 1 316.0 | 1 394.0 | 1 564.0 | 2 240.0 | 2 833.0 | 58.0 | 60.0 | 56.0 | 73.0 | 172.0 | 171.0 | 171.0 | 171.0 | 182.0 | 180.0 | 172.0 | 162.0 | 150.0 | 175.0 | 184.0 | 189.0 | 170.0 | 148.0 | 170.0 | 185.0 | 195.0 | 153.0 | 153.0 | 176.0 | 167.0 | 151.0 | 157.0 | 160.0 | 135.0 | 137.0 |
| Pasywa | 70 234.0 | 76 640.0 | 75 620.0 | 74 470.0 | 73 917.0 | 76 629.0 | 75 474.0 | 76 534.0 | 82 238.0 | 85 054.0 | 82 640.0 | 76 710.0 | 75 087.0 | 75 394.0 | 136 530.0 | 129 454.0 | 126 285.0 | 130 203.0 | 128 385.0 | 130 763.0 | 126 258.0 | 125 474.0 | 123 667.0 | 119 520.0 | 117 046.0 | 118 777.0 | 114 427.0 | 116 549.0 | 120 241.0 | 125 782.0 | 128 794.0 | 131 010.0 | 124 877.0 | 125 052.0 | 121 667.0 | 117 242.0 | 116 259.0 | 119 881.0 | 119 859.0 | 106 946.0 | 110 850.0 |
| Inwestycje | 492.0 | 1 467.0 | 1 376.0 | 1 310.0 | 1 224.0 | 1 641.0 | 1 751.0 | 1 855.0 | 1 753.0 | 1 888.0 | 1 950.0 | 5 491.0 | 5 275.0 | 4 311.0 | 3 316.0 | 3 164.0 | 2 680.0 | 2 795.0 | 2 856.0 | 2 935.0 | 1 984.0 | 2 090.0 | 2 022.0 | 2 071.0 | 1 998.0 | 2 242.0 | 2 201.0 | 2 279.0 | 2 612.0 | 2 677.0 | 2 792.0 | 2 937.0 | 2 895.0 | 2 806.0 | 2 797.0 | 2 821.0 | 3 060.0 | 3 202.0 | 3 179.0 | 3 104.0 | 3 022.0 |
| Dług | 19 240.0 | 23 433.0 | 24 854.0 | 22 776.0 | 18 800.0 | 20 310.0 | 19 708.0 | 19 229.0 | 18 264.0 | 18 987.0 | 19 205.0 | 16 117.0 | 13 208.0 | 14 034.0 | 52 129.0 | 43 850.0 | 40 666.0 | 42 137.0 | 43 328.0 | 43 785.0 | 38 882.0 | 40 012.0 | 41 319.0 | 0.0 | 41 553.0 | 0.0 | 0.0 | 0.0 | 39 531.0 | 0.0 | 0.0 | 0.0 | 41 320.0 | 0.0 | 0.0 | 0.0 | 42 874.0 | 0.0 | 45 331.0 | 0.0 | 40 697.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 853.0 | 1 607.0 | 3 247.0 | 2 395.0 | 1 859.0 | 3 552.0 | 1 055.0 | 1 232.0 | 1 899.0 | 2 224.0 | 2 773.0 | 5 555.0 | 7 581.0 | 5 332.0 | 4 981.0 | 4 850.0 | 4 052.0 | 4 062.0 | 3 343.0 | 4 410.0 | 3 185.0 | 2 289.0 | 3 148.0 | 5 067.0 | 4 191.0 | 5 550.0 | 3 389.0 | 4 316.0 | 4 564.0 | 5 785.0 | 3 412.0 | 4 361.0 | 5 171.0 | 4 854.0 | 4 481.0 | 6 815.0 | 5 907.0 | 4 725.0 | 3 888.0 | 4 619.0 | 6 191.0 |
| Dług netto | 17 387.0 | 21 826.0 | 21 607.0 | 20 381.0 | 16 941.0 | 16 758.0 | 18 653.0 | 17 997.0 | 16 365.0 | 16 763.0 | 16 432.0 | 10 562.0 | 5 627.0 | 8 702.0 | 47 148.0 | 39 000.0 | 36 614.0 | 38 075.0 | 39 985.0 | 39 375.0 | 35 697.0 | 37 723.0 | 38 171.0 | (5 067.0) | 37 362.0 | (5 550.0) | (3 389.0) | (4 316.0) | 34 967.0 | (5 785.0) | (3 412.0) | (4 361.0) | 36 149.0 | (4 854.0) | (4 481.0) | (6 815.0) | 36 967.0 | (4 725.0) | 41 443.0 | (4 619.0) | 34 506.0 |
| Ticker | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA | BAY.WA |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |