Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q4 | Q4 | Q4 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 |
Aktywa | 8.9 | 2.0 | 0.9 | 0.6 | 0.4 | 1.4 | 0.0 | 0.0 | 0.0 | 1.0 | 0.9 | 0.8 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 4.6 | 0.0 | 3.2 | 0.0 | 2.4 | 2.8 | 5.0 | 19.8 | 50.2 | 33.8 | 47.6 | 34.0 | 212.6 | 230.8 | 231.2 |
Aktywa trwałe | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 1.5 | 0.0 | 1.1 | 0.0 | 1.1 | 1.1 | 1.1 | 1.6 | 1.9 | 1.0 | 1.2 | 2.1 | 153.5 | 184.9 | 193.8 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | 1.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.5 | 0.6 | 0.9 | 0.8 | 1.3 | 151.3 | 183.0 | 191.7 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.3 | 0.4 | 1.2 | 1.1 | 1.5 | 15.9 | 25.0 | 9.6 | 9.0 |
Inwestycje długoterminowe | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 1.9 | 0.0 |
Aktywa obrotowe | 8.9 | 1.9 | 0.9 | 0.5 | 0.3 | 1.4 | 0.0 | 0.0 | 0.0 | 1.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 3.0 | 0.0 | 2.1 | 0.0 | 1.3 | 1.6 | 3.8 | 18.2 | 48.3 | 32.7 | 46.4 | 31.9 | 59.0 | 45.9 | 37.4 |
Środki pieniężne i Inwestycje | 8.9 | 1.8 | 0.2 | 0.5 | 0.3 | 1.3 | 0.0 | 0.0 | 0.0 | 1.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 2.9 | 0.0 | 2.0 | 0.0 | 1.1 | 1.6 | 3.6 | 17.7 | 47.1 | 31.4 | 44.9 | 15.8 | 14.4 | 31.2 | 21.9 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | -0.0 | 0.0 | -0.0 | 0.0 | -0.0 | 0.0 | -0.0 | 0.0 | (0.1) | -0.0 | -0.0 | -0.0 | 0.0 | -0.0 | 0.0 | -0.0 | 0.0 | 4.7 | 2.4 | 2.8 |
Inwestycje krótkoterminowe | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 6.2 | 0.4 |
Środki pieniężne i inne aktywa pieniężne | 8.7 | 1.8 | 0.2 | 0.5 | 0.3 | 1.3 | 0.0 | 0.0 | 0.0 | 1.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 2.9 | 0.0 | 2.0 | 0.0 | 1.1 | 1.6 | 3.6 | 17.7 | 47.1 | 31.4 | 44.9 | 15.8 | 14.4 | 25.2 | 21.6 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 1.1 | 1.7 | 1.3 | 5.1 | 5.0 | 0.8 | 9.8 | 12.8 | 13.6 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 1.1 | 0.1 | 0.1 | 0.2 | 0.2 | 73.9 | 39.4 | 13.7 |
Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.2 | 1.8 | 1.2 | 3.6 | 2.2 | 7.3 | 5.5 | 13.6 | 133.2 | 127.6 | 101.3 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | -0.0 | 57.9 | 53.6 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 70.1 | 71.7 | 81.9 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 70.1 | 71.7 | 81.9 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 9.4 | 42.4 | 21.6 |
Zobowiązania ogółem | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.2 | 1.8 | 1.2 | 3.9 | 2.5 | 7.8 | 5.9 | 14.0 | 203.2 | 199.3 | 183.2 |
Kapitał (fundusz) podstawowy | 9.3 | 3.7 | 2.8 | 2.8 | 3.7 | 4.9 | 0.0 | 0.0 | 0.0 | 4.9 | 4.9 | 0.0 | 4.9 | 0.0 | 4.9 | 0.0 | 4.9 | 0.0 | 10.0 | 0.0 | 11.7 | 0.0 | 12.8 | 14.6 | 18.5 | 38.5 | 85.8 | 86.4 | 113.6 | 113.6 | 127.0 | 145.3 | 145.3 |
Zyski zatrzymane | (2.6) | (3.2) | (4.4) | (4.7) | (5.8) | (6.1) | -0.0 | -0.0 | -0.0 | (6.4) | (6.5) | -0.0 | (7.4) | -0.0 | (7.5) | -0.0 | (7.6) | -0.0 | (8.6) | -0.0 | (11.1) | -0.0 | (16.2) | (17.7) | (19.1) | (29.2) | (45.5) | (67.3) | (83.9) | (106.3) | (134.7) | (130.6) | (115.2) |
Kapitał własny | 8.9 | 2.0 | 0.8 | 0.5 | 0.4 | 1.3 | -0.0 | 0.0 | -0.0 | 1.0 | 0.9 | 0.0 | 0.0 | -0.0 | (0.1) | -0.0 | (0.1) | -0.0 | 4.3 | 0.0 | 3.1 | 0.0 | 2.1 | 0.9 | 3.8 | 15.9 | 47.6 | 26.0 | 41.7 | 20.0 | 9.3 | 31.5 | 48.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 8.9 | 2.0 | 0.9 | 0.6 | 0.4 | 1.4 | 0.0 | 0.0 | 0.0 | 1.0 | 0.9 | 0.8 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 4.6 | 4.6 | 3.2 | 4.2 | 2.4 | 2.8 | 5.0 | 19.8 | 50.2 | 33.8 | 47.6 | 34.0 | 212.6 | 230.8 | 231.2 |
Inwestycje | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.3 | 8.1 | 0.4 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.5 | 0.0 | 1.4 | 0.4 | 0.6 | 0.5 | 0.6 | 86.2 | 60.5 | 66.5 |
Środki pieniężne i inne aktywa pieniężne | 8.7 | 1.8 | 0.2 | 0.5 | 0.3 | 1.3 | 0.0 | 0.0 | 0.0 | 1.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 2.9 | 0.0 | 2.0 | 0.0 | 1.1 | 1.6 | 3.6 | 17.7 | 47.1 | 31.4 | 44.9 | 15.8 | 14.4 | 25.2 | 21.6 |
Dług netto | (8.7) | (1.8) | (0.2) | (0.5) | (0.3) | (1.3) | -0.0 | -0.0 | -0.0 | (1.0) | (0.9) | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | 0.1 | 0.2 | (2.9) | -0.0 | (2.0) | -0.0 | (1.1) | (1.1) | (3.5) | (16.4) | (46.8) | (30.8) | (44.4) | (15.2) | 71.8 | 35.3 | 44.9 |
Ticker | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX | QPM.AX |
Waluta | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |