Changchun High-Tech Industries (Group) Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 305 314 407 462 424 366 487 580 662 804 1,024 1,166 1,295 1,761 2,049 2,262 2,402 2,897 4,102 5,375 7,374 8,577 10,747 12,627 14,460 13,466
Przychód Δ r/r 0.0% 3.0% 29.5% 13.6% -8.2% -13.6% 32.8% 19.2% 14.1% 21.5% 27.3% 13.9% 11.0% 36.0% 16.3% 10.4% 6.2% 20.6% 41.6% 31.0% 37.2% 16.3% 25.3% 17.5% 14.5% -6.9%
Marża brutto 70.4% 72.1% 64.8% 68.2% 70.8% 72.4% 51.4% 54.5% 62.6% 66.6% 75.2% 76.1% 82.7% 81.9% 81.2% 76.5% 78.3% 79.4% 81.9% 85.1% 85.2% 86.7% 87.6% 88.0% 83.9% 85.7%
EBIT (mln) 31 46 24 30 -79 19 -37 33 41 64 193 213 199 469 552 537 624 810 1,138 1,806 2,876 3,936 4,715 4,968 5,618 3,296
EBIT Δ r/r 0.0% 47.3% -47.6% 24.5% -363.8% -123.6% -300.7% -188.1% 25.8% 55.0% 201.0% 10.0% -6.6% 136.3% 17.6% -2.7% 16.3% 29.7% 40.6% 58.7% 59.2% 36.8% 19.8% 5.4% 13.1% -41.3%
EBIT (%) 10.2% 14.6% 5.9% 6.5% -18.6% 5.1% -7.7% 5.7% 6.3% 8.0% 18.9% 18.2% 15.3% 26.7% 26.9% 23.7% 26.0% 28.0% 27.8% 33.6% 39.0% 45.9% 43.9% 39.3% 38.9% 24.5%
Koszty finansowe (mln) 20 26 25 27 23 38 21 19 30 39 19 6 12 11 10 5 5 5 6 9 7 34 34 44 42 38
EBITDA (mln) 39 98 79 93 -39 93 15 90 138 173 285 288 290 491 562 608 749 940 1,274 1,887 2,991 4,074 5,081 5,593 6,196 3,798
EBITDA(%) 12.8% 31.1% 19.4% 20.2% -9.1% 25.5% 3.0% 15.6% 20.9% 21.5% 27.8% 24.7% 22.4% 27.9% 27.4% 26.9% 31.2% 32.4% 31.0% 35.1% 40.6% 47.5% 47.3% 44.3% 42.8% 28.2%
Podatek (mln) 6 7 10 16 16 11 7 14 25 17 46 52 50 74 97 82 114 140 191 270 471 606 719 709 734 432
Zysk Netto (mln) 14 31 4 7 -108 7 -59 5 7 20 73 86 110 300 284 318 384 485 662 1,006 1,775 3,047 3,757 4,141 4,532 2,583
Zysk netto Δ r/r 0.0% 121.5% -86.0% 70.6% -1565.7% -106.8% -904.8% -108.9% 23.5% 209.0% 264.0% 18.2% 26.7% 173.7% -5.3% 12.1% 20.8% 26.1% 36.5% 52.1% 76.4% 71.6% 23.3% 10.2% 9.5% -43.0%
Zysk netto (%) 4.6% 9.8% 1.1% 1.6% -25.5% 2.0% -12.1% 0.9% 1.0% 2.5% 7.1% 7.4% 8.5% 17.0% 13.9% 14.1% 16.0% 16.7% 16.1% 18.7% 24.1% 35.5% 35.0% 32.8% 31.3% 19.2%
EPS 0.0262 0.0486 0.0126 0.0062 -0.36 0.0207 -0.2 0.015 0.0249 0.0654 0.24 0.29 0.36 0.99 0.94 1.05 1.47 1.54 1.95 2.96 5.14 7.53 9.3 10.29 11.31 6.42
EPS (rozwodnione) 0.0262 0.0486 0.0126 0.0062 -0.36 0.0207 -0.2 0.015 0.0249 0.0654 0.24 0.29 0.36 0.99 0.94 1.05 1.47 1.43 1.95 2.96 5.14 7.46 9.17 10.16 11.06 6.42
Ilośc akcji (mln) 302 302 302 302 302 302 302 302 302 307 300 301 303 302 302 302 262 315 340 340 346 405 404 402 401 402
Ważona ilośc akcji (mln) 302 302 302 302 302 302 302 302 302 307 300 301 303 302 302 302 262 340 340 340 346 408 410 408 410 402
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY