Ning Xia Yin Xing Energy Co.,Ltd

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 158 200 248 375 243 396 346 264 344 396 794 1,024 1,584 942 926 1,438 1,205 1,443 935 1,195 1,357 1,202 1,359 1,163 1,294 1,266
Przychód Δ r/r 0.0% 26.4% 24.4% 51.2% -35.3% 62.8% -12.4% -23.7% 30.0% 15.3% 100.4% 28.9% 54.7% -40.5% -1.8% 55.4% -16.2% 19.7% -35.2% 27.8% 13.5% -11.4% 13.1% -14.4% 11.2% -2.2%
Marża brutto 46.6% 40.0% 41.8% 35.2% 30.0% 20.3% 26.0% 32.8% 33.8% 35.7% 25.1% 24.4% 21.6% 17.9% 24.0% 38.4% 31.3% 29.3% 30.7% 38.1% 30.8% 29.1% 32.8% 30.4% 31.3% 33.5%
EBIT (mln) 59 60 53 16 -30 -346 -0 3 24 33 40 10 49 -113 -150 -19 -160 -35 -153 91 361 327 433 338 402 75
EBIT Δ r/r 0.0% 2.5% -11.0% -69.7% -284.9% 1056.1% -99.9% -1143.0% 698.6% 37.1% 24.1% -75.6% 397.1% -330.1% 32.8% -87.4% 749.7% -78.1% 338.0% -159.2% 297.5% -9.5% 32.6% -22.0% 18.8% -81.4%
EBIT (%) 37.2% 30.1% 21.5% 4.3% -12.3% -87.6% -0.1% 1.1% 6.9% 8.2% 5.1% 1.0% 3.1% -12.0% -16.2% -1.3% -13.3% -2.4% -16.4% 7.6% 26.6% 27.2% 31.9% 29.1% 31.1% 5.9%
Koszty finansowe (mln) 1 8 15 24 33 33 34 25 36 52 61 82 141 180 239 463 422 358 317 323 316 299 256 173 183 0
EBITDA (mln) 62 74 80 60 27 -345 47 52 78 97 177 236 336 300 326 973 783 899 703 951 937 896 1,000 895 1,020 709
EBITDA(%) 39.5% 37.0% 32.3% 16.0% 11.0% -87.2% 13.7% 19.8% 22.8% 24.4% 22.2% 23.0% 21.2% 31.9% 35.2% 67.6% 65.0% 62.3% 75.2% 79.6% 69.0% 74.6% 73.5% 77.0% 78.9% 56.0%
Podatek (mln) 11 10 8 7 16 3 -2 0 2 -1 11 1 -3 6 -0 8 -3 4 2 9 -5 -4 5 11 11 7
Zysk Netto (mln) 48 50 46 9 -27 -386 3 9 19 29 36 32 49 6 -148 19 -117 11 -189 53 29 34 94 126 160 87
Zysk netto Δ r/r 0.0% 4.4% -8.6% -79.8% -387.1% 1351.2% -100.7% 222.7% 113.5% 51.5% 25.1% -11.8% 54.6% -88.6% -2738.2% -113.1% -704.5% -109.4% -1810.0% -128.2% -45.6% 18.6% 172.9% 34.5% 27.4% -45.8%
Zysk netto (%) 30.5% 25.1% 18.5% 2.5% -10.9% -97.5% 0.8% 3.4% 5.5% 7.3% 4.5% 3.1% 3.1% 0.6% -16.0% 1.3% -9.7% 0.8% -20.2% 4.4% 2.1% 2.9% 6.9% 10.8% 12.4% 6.9%
EPS 0.21 0.17 0.17 0.0353 -0.0934 -1.36 0.0105 0.0083 0.0667 0.1 0.13 0.11 0.17 0.02 -0.31 0.04 -0.22 0.02 -0.27 0.0753 0.041 0.0486 0.13 0.18 0.2 0.0947
EPS (rozwodnione) 0.21 0.17 0.17 0.0353 -0.0934 -1.36 0.0105 0.0083 0.0667 0.1 0.13 0.11 0.17 0.02 -0.31 0.04 -0.22 0.02 -0.22 0.0753 0.041 0.0486 0.13 0.18 0.2 0.0947
Ilośc akcji (mln) 284 284 284 284 284 284 284 325 284 283 283 283 283 281 482 484 542 552 706 706 706 706 706 706 784 918
Ważona ilośc akcji (mln) 284 284 284 284 284 284 284 325 284 283 283 283 283 281 482 484 542 552 842 706 706 706 706 706 784 918
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY