Mesnac Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 141 223 253 336 502 912 1,128 1,500 2,215 1,619 2,520 2,950 2,516 1,933 2,734 2,761 2,865 3,082 5,455 5,736 5,612 7,178
Przychód Δ r/r 0.0% 58.7% 13.5% 32.6% 49.8% 81.6% 23.6% 32.9% 47.7% -26.9% 55.7% 17.1% -14.7% -23.2% 41.4% 1.0% 3.8% 7.6% 77.0% 5.2% -2.2% 27.9%
Marża brutto 51.6% 42.1% 38.7% 43.4% 46.0% 39.3% 40.0% 41.5% 39.3% 35.9% 24.0% 30.1% 31.5% 17.1% 24.0% 21.7% 24.0% 21.2% 15.5% 20.2% 24.7% 23.4%
EBIT (mln) 50 58 71 88 122 184 262 360 522 137 -39 109 154 -781 66 183 230 174 268 370 396 633
EBIT Δ r/r 0.0% 16.4% 23.1% 23.8% 38.4% 51.1% 42.5% 37.6% 44.8% -73.7% -128.2% -380.3% 41.9% -606.8% -108.4% 178.4% 25.5% -24.3% 54.0% 38.2% 6.9% 60.0%
EBIT (%) 35.3% 25.9% 28.1% 26.2% 24.2% 20.1% 23.2% 24.0% 23.6% 8.5% -1.5% 3.7% 6.1% -40.4% 2.4% 6.6% 8.0% 5.6% 4.9% 6.5% 7.1% 8.8%
Koszty finansowe (mln) 1 4 8 12 5 11 4 5 43 69 63 99 108 91 60 87 99 30 23 32 74 72
EBITDA (mln) 49 74 87 124 189 305 313 440 662 397 261 512 546 68 387 347 375 304 413 549 638 967
EBITDA(%) 35.1% 33.0% 34.4% 37.0% 37.6% 33.4% 27.7% 29.4% 29.9% 24.5% 10.3% 17.3% 21.7% 3.5% 14.2% 12.6% 13.1% 9.9% 7.6% 9.6% 11.4% 13.5%
Podatek (mln) 1 7 10 14 20 18 38 64 103 -4 -48 24 49 76 -10 -29 12 28 14 -12 16 56
Zysk Netto (mln) 54 62 70 88 134 224 295 373 455 207 126 192 210 -771 92 -339 57 73 142 203 333 506
Zysk netto Δ r/r 0.0% 14.5% 12.2% 26.8% 51.5% 67.5% 31.5% 26.5% 22.1% -54.5% -39.1% 52.3% 9.1% -468.0% -111.9% -468.6% -116.8% 27.9% 94.8% 42.5% 64.4% 51.9%
Zysk netto (%) 38.5% 27.8% 27.5% 26.3% 26.6% 24.6% 26.1% 24.9% 20.6% 12.8% 5.0% 6.5% 8.3% -39.9% 3.4% -12.3% 2.0% 2.4% 2.6% 3.5% 5.9% 7.1%
EPS 0.11 0.13 0.15 0.17 0.22 0.35 0.42 0.5 0.61 0.28 0.17 0.26 0.27 -0.92 0.0986 -0.36 0.0612 0.0789 0.15 0.21 0.35 0.5
EPS (rozwodnione) 0.11 0.13 0.15 0.17 0.22 0.35 0.42 0.5 0.61 0.28 0.17 0.26 0.27 -0.91 0.0986 -0.36 0.0612 0.0789 0.15 0.21 0.35 0.5
Ilośc akcji (mln) 473 473 473 520 645 646 702 746 747 740 750 739 777 842 934 935 934 926 923 970 963 1,014
Ważona ilośc akcji (mln) 473 473 473 520 645 646 702 746 747 740 750 739 780 843 934 935 934 926 923 970 963 1,000
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY