Eternal Asia Supply Chain Management Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 147 185 284 1,797 2,873 2,649 6,054 7,025 7,555 11,623 22,185 40,000 58,411 68,515 70,072 72,025 68,256 70,252 85,398 94,422 77,616
Przychód Δ r/r 0.0% 25.5% 53.9% 531.8% 59.9% -7.8% 128.5% 16.0% 7.5% 53.9% 90.9% 80.3% 46.0% 17.3% 2.3% 2.8% -5.2% 2.9% 21.6% 10.6% -17.8%
Marża brutto 79.1% 74.9% 70.2% 14.4% 8.5% 10.6% 7.6% 10.1% 11.8% 9.3% 8.1% 7.2% 7.2% 6.9% 6.9% 5.6% 5.7% 6.4% 4.7% 4.1% 4.3%
EBIT (mln) 84 95 120 108 177 77 166 136 149 268 392 550 631 748 200 17 86 512 321 130 68
EBIT Δ r/r 0.0% 13.1% 26.5% -10.3% 63.6% -56.6% 116.0% -18.2% 9.6% 80.3% 46.3% 40.3% 14.6% 18.7% -73.3% -91.6% 410.8% 496.5% -37.3% -59.4% -48.0%
EBIT (%) 57.1% 51.5% 42.3% 6.0% 6.1% 2.9% 2.7% 1.9% 2.0% 2.3% 1.8% 1.4% 1.1% 1.1% 0.3% 0.0% 0.1% 0.7% 0.4% 0.1% 0.1%
Koszty finansowe (mln) 14 87 181 184 225 77 233 350 303 291 533 777 1,022 1,360 1,643 1,752 1,620 1,449 1,323 1,546 1,334
EBITDA (mln) 88 181 308 408 374 224 411 580 516 625 1,019 1,470 1,821 2,562 2,111 2,197 2,047 2,716 2,147 1,754 1,427
EBITDA(%) 59.5% 98.2% 108.4% 22.7% 13.0% 8.5% 6.8% 8.3% 6.8% 5.4% 4.6% 3.7% 3.1% 3.7% 3.0% 3.0% 3.0% 3.9% 2.5% 1.9% 1.8%
Podatek (mln) 16 11 19 31 28 5 47 32 28 55 95 86 128 179 46 3 16 93 59 28 18
Zysk Netto (mln) 68 84 105 82 150 77 131 135 125 200 312 492 519 595 200 90 123 506 256 141 106
Zysk netto Δ r/r 0.0% 22.0% 25.8% -22.4% 84.3% -48.9% 70.6% 2.9% -7.1% 59.6% 55.9% 57.7% 5.3% 14.7% -66.4% -54.9% 36.9% 310.3% -49.4% -44.9% -24.9%
Zysk netto (%) 46.5% 45.2% 37.0% 4.5% 5.2% 2.9% 2.2% 1.9% 1.7% 1.7% 1.4% 1.2% 0.9% 0.9% 0.3% 0.1% 0.2% 0.7% 0.3% 0.1% 0.1%
EPS 0.0719 0.0874 0.11 0.0652 0.0911 0.0467 0.08 0.08 0.075 0.11 0.16 0.24 0.25 0.28 0.09 0.0425 0.0582 0.22 0.0986 0.05 0.04
EPS (rozwodnione) 0.0719 0.0874 0.11 0.0652 0.0911 0.0467 0.08 0.08 0.075 0.11 0.16 0.24 0.25 0.28 0.09 0.0425 0.0582 0.22 0.0986 0.05 0.04
Ilośc akcji (mln) 953 956 959 1,252 1,651 1,691 1,640 1,688 1,673 1,907 1,952 2,052 2,075 2,126 2,223 2,123 2,123 2,302 2,597 2,820 2,646
Ważona ilośc akcji (mln) 953 956 959 1,252 1,651 1,691 1,640 1,688 1,673 1,907 1,952 2,052 2,075 2,126 2,223 2,123 2,123 2,302 2,597 2,820 2,646
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY