Hangzhou Binjiang Real Estate Group Co.,Ltd

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 943 1,350 2,631 2,326 2,834 6,218 3,565 6,411 10,382 11,759 12,618 19,452 13,774 21,115 24,955 28,597 37,976 41,502 70,443 69,152
Przychód Δ r/r 0.0% 43.1% 94.9% -11.6% 21.8% 119.4% -42.7% 79.8% 61.9% 13.3% 7.3% 54.2% -29.2% 53.3% 18.2% 14.6% 32.8% 9.3% 69.7% -1.8%
Marża brutto 25.4% 33.8% 43.4% 45.3% 41.8% 44.8% 55.4% 45.1% 30.5% 22.5% 32.3% 25.0% 30.4% 35.7% 35.1% 27.0% 24.8% 17.5% 11.4% 12.5%
EBIT (mln) 137 289 699 787 843 1,940 1,051 1,690 1,994 1,162 2,066 2,830 2,945 4,246 5,419 4,827 6,746 7,258 5,055 5,989
EBIT Δ r/r 0.0% 110.6% 141.8% 12.6% 7.2% 130.0% -45.8% 60.8% 18.0% -41.7% 77.8% 37.0% 4.1% 44.2% 27.6% -10.9% 39.7% 7.6% -30.4% 18.5%
EBIT (%) 14.5% 21.4% 26.6% 33.8% 29.8% 31.2% 29.5% 26.4% 19.2% 9.9% 16.4% 14.5% 21.4% 20.1% 21.7% 16.9% 17.8% 17.5% 7.2% 8.7%
Koszty finansowe (mln) -2 0 35 31 12 99 134 120 59 202 172 176 275 809 954 918 798 1,084 749 745
EBITDA (mln) 144 327 792 852 944 2,071 1,235 1,902 2,172 1,478 2,559 3,270 3,412 5,972 6,547 5,957 7,908 7,678 5,274 7,265
EBITDA(%) 15.3% 24.2% 30.1% 36.6% 33.3% 33.3% 34.6% 29.7% 20.9% 12.6% 20.3% 16.8% 24.8% 28.3% 26.2% 20.8% 20.8% 18.5% 7.5% 10.5%
Podatek (mln) 50 101 259 208 208 511 271 442 514 355 568 845 617 1,089 1,430 1,239 1,816 1,407 2,184 2,143
Zysk Netto (mln) 95 204 456 604 644 966 784 1,266 1,410 829 1,003 1,399 1,711 1,217 3,973 3,548 4,921 3,741 2,529 2,546
Zysk netto Δ r/r 0.0% 115.2% 124.0% 32.5% 6.5% 50.1% -18.9% 61.5% 11.4% -41.2% 21.0% 39.5% 22.3% -28.9% 226.5% -10.7% 38.7% -24.0% -32.4% 0.7%
Zysk netto (%) 10.0% 15.1% 17.3% 26.0% 22.7% 15.5% 22.0% 19.7% 13.6% 7.1% 7.9% 7.2% 12.4% 5.8% 15.9% 12.4% 13.0% 9.0% 3.6% 3.7%
EPS 0.3 0.0923 0.2 0.24 0.24 0.36 0.29 0.47 0.52 0.31 0.37 0.46 0.55 0.39 1.27 1.14 1.58 1.2 0.81 0.82
EPS (rozwodnione) 0.3 0.0923 0.2 0.24 0.24 0.36 0.29 0.47 0.52 0.31 0.37 0.46 0.55 0.39 1.27 1.14 1.58 1.2 0.81 0.82
Ilośc akcji (mln) 311 2,205 2,324 2,571 2,682 2,722 2,703 2,694 2,712 2,674 2,710 3,041 3,112 3,121 3,137 3,111 3,111 3,111 3,122 3,105
Ważona ilośc akcji (mln) 311 2,205 2,324 2,571 2,682 2,722 2,703 2,694 2,712 2,674 2,710 3,041 3,112 3,121 3,137 3,111 3,111 3,111 3,122 3,105
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY