Goldlok Holdings(Guangdong) Co.,Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 189 239 294 306 333 352 392 425 417 414 404 661 830 712 508 440 318 266 315
Przychód Δ r/r 0.0% 26.4% 23.0% 4.3% 8.6% 5.9% 11.2% 8.6% -2.0% -0.6% -2.6% 63.9% 25.6% -14.2% -28.7% -13.4% -27.8% -16.1% 18.3%
Marża brutto 17.0% 23.5% 28.4% 35.5% 33.8% 32.3% 29.6% 27.9% 28.8% 30.1% 28.7% 29.7% 28.3% 28.4% 23.0% 20.9% 24.4% 20.3% 23.3%
EBIT (mln) 24 34 55 83 80 75 77 57 55 66 40 72 38 18 -43 -27 -13 -63 -59
EBIT Δ r/r 0.0% 43.7% 59.7% 51.6% -3.0% -7.1% 3.3% -25.9% -3.6% 19.9% -39.0% 79.2% -47.0% -53.6% -341.9% -37.9% -51.7% 391.6% -6.8%
EBIT (%) 12.6% 14.3% 18.6% 27.0% 24.1% 21.2% 19.7% 13.4% 13.2% 15.9% 10.0% 10.9% 4.6% 2.5% -8.5% -6.1% -4.1% -23.8% -18.7%
Koszty finansowe (mln) 3 2 4 5 2 2 3 2 0 22 14 3 14 13 14 12 9 8 9
EBITDA (mln) 40 49 75 105 98 122 100 98 75 66 44 86 114 83 15 30 30 -15 -15
EBITDA(%) 21.4% 20.3% 25.6% 34.3% 29.5% 34.7% 25.4% 23.0% 17.9% 15.8% 10.8% 13.0% 13.8% 11.6% 3.0% 6.8% 9.3% -5.6% -4.7%
Podatek (mln) 3 4 9 13 12 16 12 11 8 10 8 7 0 2 7 2 1 -2 -2
Zysk Netto (mln) 20 30 48 72 68 89 64 65 46 56 43 55 11 -359 -252 -115 -84 -62 -57
Zysk netto Δ r/r 0.0% 46.4% 59.5% 51.9% -6.3% 30.9% -27.4% 1.1% -29.7% 22.0% -23.8% 29.5% -79.5% -3285.0% -29.9% -54.3% -27.4% -25.9% -7.6%
Zysk netto (%) 10.8% 12.5% 16.2% 23.6% 20.4% 25.2% 16.4% 15.3% 11.0% 13.5% 10.5% 8.3% 1.4% -50.4% -49.6% -26.2% -26.3% -23.3% -18.2%
EPS 0.029 0.0424 0.0677 0.1 0.0732 0.0937 0.0681 0.0688 0.0483 0.059 0.0449 0.05 0.01 -0.38 -0.27 -0.12 -0.0883 -0.0654 -0.0605
EPS (rozwodnione) 0.029 0.0424 0.0677 0.1 0.0732 0.0937 0.0681 0.0688 0.0483 0.059 0.0449 0.05 0.01 -0.38 -0.27 -0.12 -0.0883 -0.0654 -0.0605
Ilośc akcji (mln) 704 704 704 704 927 947 946 947 946 947 947 1,102 1,128 947 947 947 947 948 947
Ważona ilośc akcji (mln) 704 704 704 704 927 947 947 947 947 947 948 1,102 1,128 947 947 947 947 948 947
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY