Guangdong Advertising Group Co.,Ltd

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2006 2008 2010 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,012 1,815 3,079 4,627 5,591 6,338 9,629 10,915 11,295 12,115 11,536 13,291 13,003 14,600 16,631 20,658
Przychód Δ r/r 0.0% 79.3% 69.6% 50.3% 20.8% 13.4% 51.9% 13.4% 3.5% 7.3% -4.8% 15.2% -2.2% 12.3% 13.9% 24.2%
Marża brutto 12.8% 12.4% 10.1% 15.8% 19.0% 20.0% 18.0% 18.1% 12.2% 14.3% 15.1% 10.4% 10.1% 10.1% 8.0% 6.9%
EBIT (mln) 25 66 91 276 435 630 785 857 -182 675 734 462 476 519 120 120
EBIT Δ r/r 0.0% 159.3% 38.8% 202.1% 57.5% 44.8% 24.7% 9.2% -121.3% -470.4% 8.7% -37.1% 3.0% 9.1% -76.9% -0.1%
EBIT (%) 2.5% 3.6% 3.0% 6.0% 7.8% 9.9% 8.2% 7.9% -1.6% 5.6% 6.4% 3.5% 3.7% 3.6% 0.7% 0.6%
Koszty finansowe (mln) -0 1 0 1 5 3 39 69 64 62 35 18 7 8 31 44
EBITDA (mln) 22 72 98 296 523 674 947 1,092 665 714 777 509 536 596 235 286
EBITDA(%) 2.2% 4.0% 3.2% 6.4% 9.3% 10.6% 9.8% 10.0% 5.9% 5.9% 6.7% 3.8% 4.1% 4.1% 1.4% 1.4%
Podatek (mln) 7 20 23 64 113 144 210 188 -1 81 98 24 40 70 38 57
Zysk Netto (mln) 18 46 68 181 288 425 548 611 -184 253 149 -901 184 213 153 101
Zysk netto Δ r/r 0.0% 156.7% 47.1% 167.0% 58.9% 47.8% 28.8% 11.6% -130.1% -237.2% -40.8% -702.9% -120.4% 15.8% -28.1% -34.1%
Zysk netto (%) 1.8% 2.5% 2.2% 3.9% 5.1% 6.7% 5.7% 5.6% -1.6% 2.1% 1.3% -6.8% 1.4% 1.5% 0.9% 0.5%
EPS 0.0163 0.0421 0.0506 0.12 0.2 0.29 0.36 0.38 -0.11 0.15 0.0858 -0.52 0.11 0.12 0.0878 0.0579
EPS (rozwodnione) 0.0163 0.0421 0.0506 0.12 0.2 0.29 0.36 0.38 -0.11 0.15 0.0858 -0.52 0.11 0.12 0.0878 0.0579
Ilośc akcji (mln) 1,101 1,093 1,340 1,464 1,458 1,466 1,515 1,589 1,674 1,690 1,743 1,743 1,743 1,743 1,743 1,743
Ważona ilośc akcji (mln) 1,101 1,093 1,340 1,464 1,458 1,466 1,515 1,609 1,674 1,690 1,743 1,743 1,743 1,743 1,743 1,743
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY