Shanghai Morn Electric Equipment Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 265 376 346 357 446 392 443 647 577 501 467 585 367 454 1,142 1,078 1,084 1,344
Przychód Δ r/r 0.0% 41.8% -8.0% 3.3% 24.8% -12.1% 12.8% 46.1% -10.8% -13.1% -6.7% 25.1% -37.3% 23.8% 151.5% -5.6% 0.5% 24.0%
Marża brutto 29.6% 32.9% 32.3% 26.4% 17.7% 18.0% 24.4% 22.0% 27.5% 24.3% 38.7% 22.4% 18.6% 16.5% 11.2% 12.6% 10.5% 9.1%
EBIT (mln) 46 58 54 33 4 8 17 34 19 8 86 18 0 30 42 62 32 18
EBIT Δ r/r 0.0% 26.1% -6.1% -39.0% -88.1% 90.2% 122.1% 101.9% -42.6% -57.1% 941.5% -79.5% -97.6% 7045.0% 40.3% 47.7% -48.4% -43.3%
EBIT (%) 17.3% 15.4% 15.7% 9.3% 0.9% 1.9% 3.8% 5.2% 3.4% 1.7% 18.5% 3.0% 0.1% 6.6% 3.7% 5.7% 2.9% 1.3%
Koszty finansowe (mln) 2 4 4 5 10 15 20 25 32 31 28 29 19 13 17 24 24 22
EBITDA (mln) 54 75 73 55 38 38 65 83 98 95 158 89 37 71 81 101 72 82
EBITDA(%) 20.3% 20.0% 21.0% 15.5% 8.4% 9.6% 14.6% 12.9% 17.0% 18.9% 33.8% 15.3% 10.0% 15.7% 7.1% 9.3% 6.6% 6.1%
Podatek (mln) 2 10 9 5 1 1 5 6 5 9 27 10 12 3 -1 6 1 -1
Zysk Netto (mln) 45 48 47 31 6 7 17 26 15 9 59 8 37 7 13 15 16 18
Zysk netto Δ r/r 0.0% 6.9% -3.7% -34.5% -80.9% 22.6% 138.2% 55.5% -44.9% -40.2% 580.6% -85.8% 335.7% -79.6% 72.2% 14.1% 10.2% 10.6%
Zysk netto (%) 17.1% 12.9% 13.5% 8.5% 1.3% 1.8% 3.8% 4.1% 2.5% 1.7% 12.7% 1.4% 10.0% 1.6% 1.1% 1.4% 1.5% 1.3%
EPS 0.18 0.15 0.14 0.08 0.015 0.015 0.04 0.06 0.03 0.02 0.13 0.02 0.0832 0.017 0.0293 0.0334 0.0368 0.0407
EPS (rozwodnione) 0.18 0.15 0.14 0.08 0.015 0.015 0.04 0.06 0.03 0.02 0.13 0.02 0.0832 0.017 0.0293 0.0334 0.0368 0.0407
Ilośc akcji (mln) 247 323 333 382 388 476 425 440 485 435 439 419 439 439 439 439 439 439
Ważona ilośc akcji (mln) 247 323 333 382 388 476 425 440 485 435 456 419 439 439 439 439 439 439
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY