Modern Avenue Group Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 145 249 337 461 636 799 700 724 754 923 1,562 1,372 512 385 230 290 216
Przychód Δ r/r 0.0% 71.3% 35.4% 36.9% 37.9% 25.6% -12.4% 3.5% 4.1% 22.4% 69.2% -12.2% -62.7% -24.8% -40.3% 25.9% -25.2%
Marża brutto 51.2% 58.0% 62.6% 63.0% 66.7% 64.7% 62.5% 57.8% 49.6% 54.7% 41.5% 44.8% 47.2% 58.2% 67.6% 62.5% 68.6%
EBIT (mln) 28 54 87 143 213 169 23 -4 -356 174 120 -17 77 60 52 -100 -55
EBIT Δ r/r 0.0% 94.2% 62.0% 64.8% 48.8% -20.4% -86.6% -119.3% 8023.2% -148.9% -31.3% -114.2% -554.5% -23.0% -13.5% -293.0% -45.1%
EBIT (%) 19.0% 21.5% 25.8% 31.0% 33.5% 21.2% 3.3% -0.6% -47.3% 18.9% 7.7% -1.2% 15.1% 15.5% 22.4% -34.4% -25.3%
Koszty finansowe (mln) 2 2 3 3 6 12 16 14 37 19 18 20 5 2 4 5 3
EBITDA (mln) 31 58 95 156 232 204 66 41 -161 210 172 -309 88 79 78 -41 -35
EBITDA(%) 21.3% 23.3% 28.1% 33.7% 36.5% 25.5% 9.4% 5.6% -21.3% 22.8% 11.0% -22.5% 17.2% 20.5% 33.9% -14.1% -16.1%
Podatek (mln) 9 13 23 38 39 25 15 6 -16 13 7 -80 8 63 28 1 -0
Zysk Netto (mln) 19 40 65 109 177 149 15 10 -287 131 8 -1,493 7 -21 -41 -89 -62
Zysk netto Δ r/r 0.0% 111.8% 62.4% 67.7% 61.7% -15.6% -90.0% -31.5% -2908.1% -145.6% -94.0% -19003.0% -100.5% -383.1% 100.0% 114.9% -30.3%
Zysk netto (%) 13.0% 16.1% 19.3% 23.7% 27.8% 18.7% 2.1% 1.4% -38.0% 14.2% 0.5% -108.8% 1.4% -5.4% -18.0% -30.8% -28.7%
EPS 0.11 0.11 0.17 0.29 0.36 0.29 0.0273 0.0188 -0.5 0.2 0.0111 -2.09 0.0103 -0.0291 -0.0581 -0.12 -0.0872
EPS (rozwodnione) 0.11 0.11 0.17 0.29 0.36 0.29 0.0273 0.0188 -0.5 0.2 0.0111 -2.09 0.0103 -0.0291 -0.0581 -0.12 -0.0872
Ilośc akcji (mln) 176 381 384 383 492 510 546 543 574 688 712 713 713 713 713 713 712
Ważona ilośc akcji (mln) 176 381 384 383 492 510 546 545 574 688 712 713 713 713 713 713 712
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY