Simei Media Co.,Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 800 1,057 1,363 1,444 1,638 2,151 2,494 3,822 4,187 5,283 2,997 3,961 4,451 4,186 5,559 6,176
Przychód Δ r/r 0.0% 32.1% 29.0% 6.0% 13.5% 31.3% 15.9% 53.3% 9.6% 26.2% -43.3% 32.2% 12.4% -6.0% 32.8% 11.1%
Marża brutto 14.3% 13.6% 13.8% 14.9% 14.2% 12.1% 11.6% 11.1% 14.5% 11.3% 17.1% 7.3% 7.2% 5.7% 4.0% 3.9%
EBIT (mln) 49 83 107 116 106 91 114 183 265 66 303 98 119 28 -119 -23
EBIT Δ r/r 0.0% 69.2% 29.6% 8.5% -8.5% -14.3% 25.4% 60.5% 44.8% -75.2% 361.0% -67.7% 21.0% -76.4% -525.4% -80.6%
EBIT (%) 6.1% 7.8% 7.9% 8.0% 6.5% 4.2% 4.6% 4.8% 6.3% 1.2% 10.1% 2.5% 2.7% 0.7% -2.1% -0.4%
Koszty finansowe (mln) -0 1 0 0 1 5 0 3 14 21 29 10 22 15 24 26
EBITDA (mln) 57 86 108 123 125 154 103 200 337 329 310 104 166 65 36 37
EBITDA(%) 7.2% 8.2% 7.9% 8.5% 7.6% 7.1% 4.1% 5.2% 8.1% 6.2% 10.3% 2.6% 3.7% 1.5% 0.7% 0.6%
Podatek (mln) 11 13 18 29 27 24 30 46 24 27 18 15 17 32 11 14
Zysk Netto (mln) 41 70 90 95 84 71 88 142 231 32 46 -1,146 59 -407 -134 -34
Zysk netto Δ r/r 0.0% 70.9% 27.5% 5.5% -11.0% -15.8% 24.7% 60.2% 63.3% -86.4% 47.3% -2569.1% -105.2% -785.9% -67.0% -74.6%
Zysk netto (%) 5.1% 6.6% 6.6% 6.5% 5.1% 3.3% 3.5% 3.7% 5.5% 0.6% 1.5% -28.9% 1.3% -9.7% -2.4% -0.6%
EPS 0.11 0.19 0.24 0.25 0.23 0.16 0.61 0.3 0.76 0.05 0.0822 -2.11 0.11 -0.75 -0.25 -0.063
EPS (rozwodnione) 0.11 0.19 0.24 0.25 0.23 0.16 0.59 0.3 0.75 0.05 0.0822 -2.11 0.11 -0.75 -0.25 -0.063
Ilośc akcji (mln) 361 373 371 371 373 430 146 472 304 630 565 544 542 542 542 542
Ważona ilośc akcji (mln) 361 373 371 371 373 430 149 472 308 630 565 544 542 542 542 542
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY