Sinomine Resource Group Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 143 164 182 325 299 330 308 345 359 541 867 1,165 1,276 2,394 8,041 5,876 5,364
Przychód Δ r/r 0.0% 14.7% 10.6% 79.1% -8.2% 10.5% -6.6% 11.8% 4.2% 50.5% 60.4% 34.3% 9.5% 87.7% 235.9% -26.9% -8.7%
Marża brutto 17.5% 22.6% 24.7% 35.4% 34.1% 31.8% 32.1% 27.6% 35.6% 31.6% 30.8% 35.6% 42.1% 48.5% 53.0% 53.3% 32.8%
EBIT (mln) 21 25 29 65 48 56 50 49 66 62 136 255 313 695 3,810 2,487 941
EBIT Δ r/r 0.0% 18.5% 12.5% 126.2% -26.0% 17.6% -11.7% -1.1% 34.8% -6.2% 119.2% 87.2% 22.6% 121.9% 448.4% -34.7% -62.1%
EBIT (%) 15.0% 15.5% 15.8% 19.9% 16.0% 17.1% 16.1% 14.3% 18.5% 11.5% 15.7% 21.9% 24.5% 29.0% 47.4% 42.3% 17.6%
Koszty finansowe (mln) -1 0 1 0 0 2 4 1 1 2 21 49 67 38 67 114 119
EBITDA (mln) 19 27 34 100 91 99 81 88 112 112 223 322 369 901 3,964 2,697 1,436
EBITDA(%) 13.4% 16.3% 18.8% 30.7% 30.5% 29.9% 26.1% 25.5% 31.1% 20.8% 25.7% 27.6% 28.9% 37.7% 49.3% 45.9% 26.8%
Podatek (mln) 3 4 3 8 5 17 9 7 14 10 24 29 21 139 518 218 206
Zysk Netto (mln) 22 27 36 83 67 49 45 49 53 55 111 140 174 562 3,295 2,208 757
Zysk netto Δ r/r 0.0% 23.0% 32.6% 131.8% -18.4% -27.3% -8.5% 9.2% 9.1% 2.6% 102.3% 26.3% 24.4% 222.7% 485.8% -33.0% -65.7%
Zysk netto (%) 15.2% 16.3% 19.6% 25.4% 22.6% 14.9% 14.5% 14.2% 14.9% 10.1% 12.8% 12.0% 13.7% 23.5% 41.0% 37.6% 14.1%
EPS 0.13 0.15 0.19 0.33 0.26 0.18 0.17 0.14 0.15 0.15 0.27 0.27 0.32 0.91 7.21 3.1506 1.05
EPS (rozwodnione) 0.13 0.15 0.19 0.33 0.26 0.18 0.17 0.14 0.15 0.15 0.27 0.27 0.32 0.82 6.99 3.0872 1.05
Ilośc akcji (mln) 169 175 184 248 264 267 264 353 367 377 415 527 545 690 471 701 721
Ważona ilośc akcji (mln) 169 175 184 248 264 267 264 357 367 377 415 527 545 690 471 715 721
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY