index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
6 |
10 |
49 |
238 |
74 |
85 |
385 |
391 |
370 |
159 |
455 |
246 |
256 |
469 |
953 |
847 |
651 |
1,350 |
1,296 |
1,534 |
1,110 |
Przychód Δ r/r |
0.0% |
59.7% |
403.4% |
385.6% |
-68.7% |
14.9% |
349.8% |
1.7% |
-5.5% |
-57.1% |
187.0% |
-45.9% |
4.1% |
83.0% |
103.5% |
-11.2% |
-23.1% |
107.5% |
-4.1% |
18.4% |
-27.6% |
Marża brutto |
98.1% |
50.7% |
7.6% |
14.0% |
-49.5% |
42.7% |
33.8% |
31.1% |
7.8% |
14.0% |
12.3% |
4.8% |
14.1% |
22.6% |
7.7% |
4.6% |
10.8% |
10.8% |
6.2% |
6.0% |
11.5% |
EBIT (mln) |
-283 |
-4 |
-48 |
-59 |
-80 |
754 |
-929 |
-1,078 |
-1,047 |
292 |
-317 |
-711 |
-397 |
-73 |
-161 |
-341 |
-3,081 |
-158 |
-116 |
-1,641 |
-48 |
EBIT Δ r/r |
0.0% |
-98.5% |
1012.8% |
21.8% |
36.6% |
-1037.5% |
-223.2% |
16.1% |
-2.9% |
-127.9% |
-208.6% |
124.1% |
-44.1% |
-81.5% |
119.1% |
111.5% |
804.7% |
-94.9% |
-26.7% |
1319.9% |
-97.1% |
EBIT (%) |
-4655.3% |
-44.7% |
-98.8% |
-24.8% |
-108.1% |
881.9% |
-241.6% |
-275.7% |
-283.2% |
184.3% |
-69.7% |
-289.0% |
-155.2% |
-15.7% |
-16.9% |
-40.2% |
-473.4% |
-11.7% |
-8.9% |
-107.0% |
-4.3% |
Koszty finansowe (mln) |
2 |
1 |
0 |
-4 |
76 |
0 |
1 |
12 |
12 |
0 |
20 |
17 |
40 |
121 |
277 |
285 |
323 |
301 |
140 |
132 |
0 |
EBITDA (mln) |
-29 |
-3 |
-47 |
-57 |
29 |
768 |
-842 |
-904 |
-929 |
428 |
-126 |
-96 |
-340 |
37 |
47 |
-222 |
-1,257 |
-103 |
-54 |
-1,560 |
-187 |
EBITDA(%) |
-470.9% |
-34.2% |
-96.3% |
-24.0% |
38.5% |
898.3% |
-219.0% |
-231.1% |
-251.4% |
270.3% |
-27.6% |
-39.0% |
-133.0% |
7.9% |
4.9% |
-26.3% |
-193.1% |
-7.6% |
-4.2% |
-101.7% |
-16.9% |
Podatek (mln) |
252 |
0 |
0 |
-2 |
1 |
-23 |
-83 |
-151 |
-90 |
20 |
36 |
126 |
10 |
13 |
13 |
-13 |
0 |
0 |
0 |
-13 |
-80 |
Zysk Netto (mln) |
-284 |
-5 |
-49 |
-53 |
-54 |
782 |
-689 |
-599 |
-852 |
194 |
-165 |
-436 |
-324 |
-146 |
-350 |
-763 |
-2,605 |
-361 |
-163 |
-1,633 |
-68 |
Zysk netto Δ r/r |
0.0% |
-98.3% |
938.2% |
8.2% |
3.1% |
-1538.6% |
-188.1% |
-13.0% |
42.3% |
-122.8% |
-185.1% |
164.1% |
-25.6% |
-55.1% |
140.0% |
118.0% |
241.5% |
-86.1% |
-55.0% |
903.8% |
-95.8% |
Zysk netto (%) |
-4670.1% |
-48.3% |
-99.5% |
-22.2% |
-73.0% |
914.3% |
-179.1% |
-153.2% |
-230.6% |
122.4% |
-36.3% |
-177.3% |
-126.7% |
-31.1% |
-36.7% |
-90.1% |
-400.2% |
-26.7% |
-12.6% |
-106.4% |
-6.2% |
EPS |
-0.0714 |
-0.0012 |
-0.0147 |
-0.0154 |
-0.0103 |
0.0806 |
-0.0576 |
-0.0462 |
-0.054 |
0.24 |
-0.22 |
-0.5 |
-0.33 |
-0.14 |
-0.33 |
-0.71 |
-2.34 |
-0.31 |
-0.14 |
-0.43 |
-0.0181 |
EPS (rozwodnione) |
-0.0714 |
-0.0012 |
-0.0147 |
-0.0154 |
-0.0103 |
0.0797 |
-0.0576 |
-0.0462 |
-0.054 |
0.24 |
-0.22 |
-0.5 |
-0.33 |
-0.14 |
-0.33 |
-0.71 |
-2.34 |
-0.31 |
-0.14 |
-0.43 |
-0.0055 |
Ilośc akcji (mln) |
3,983 |
3,983 |
3,314 |
3,415 |
5,274 |
9,696 |
11,952 |
12,953 |
15,786 |
822 |
758 |
875 |
995 |
1,072 |
1,075 |
1,075 |
1,113 |
1,169 |
1,169 |
3,789 |
3,789 |
Ważona ilośc akcji (mln) |
3,983 |
3,983 |
3,314 |
3,415 |
5,274 |
9,804 |
11,952 |
12,953 |
15,786 |
824 |
761 |
875 |
998 |
1,077 |
1,075 |
1,075 |
1,113 |
1,169 |
1,169 |
3,789 |
12,512 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |