Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 506.0 |
1 630.0 |
1 613.0 |
2 717.0 |
2 970.0 |
2 984.0 |
2 935.0 |
2 557.0 |
2 810.0 |
3 320.0 |
3 822.0 |
4 605.0 |
4 469.0 |
3 857.0 |
3 847.0 |
4 114.0 |
4 322.0 |
4 124.0 |
5 196.0 |
4 383.0 |
4 208.0 |
4 008.0 |
3 856.0 |
3 766.0 |
Aktywa trwałe (mln) |
1 217.0 |
1 276.0 |
1 275.0 |
1 118.0 |
1 278.0 |
1 331.0 |
1 399.0 |
1 263.0 |
1 236.0 |
1 216.0 |
1 264.0 |
1 821.0 |
1 405.0 |
1 395.0 |
1 329.0 |
1 310.0 |
1 387.0 |
1 339.0 |
2 836.0 |
2 291.0 |
2 129.0 |
2 035.0 |
2 121.0 |
2 074.0 |
Rzeczowe aktywa trwałe netto |
203.0 |
198.0 |
192.0 |
609.0 |
344.0 |
261.0 |
287.0 |
227.0 |
188.0 |
202.0 |
229.0 |
267.0 |
284.0 |
281.0 |
239.0 |
221.0 |
234.0 |
207.0 |
1 450.0 |
952.0 |
805.0 |
823.0 |
928.0 |
965.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
5.0 |
536.0 |
535.0 |
535.0 |
546.0 |
546.0 |
546.0 |
546.0 |
546.0 |
541.0 |
541.0 |
541.0 |
541.0 |
541.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
263.0 |
246.0 |
228.0 |
546.0 |
546.0 |
546.0 |
546.0 |
546.0 |
541.0 |
541.0 |
541.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
5.0 |
799.0 |
535.0 |
535.0 |
546.0 |
546.0 |
546.0 |
546.0 |
1 092.0 |
1 082.0 |
1 082.0 |
1 082.0 |
541.0 |
541.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
213.0 |
407.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
759.0 |
316.0 |
291.0 |
264.0 |
266.0 |
294.0 |
316.0 |
353.0 |
402.0 |
430.0 |
395.0 |
323.0 |
342.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
698.0 |
723.0 |
(51.0) |
586.0 |
579.0 |
544.0 |
543.0 |
607.0 |
586.0 |
594.0 |
603.0 |
567.0 |
539.0 |
539.0 |
445.0 |
Aktywa obrotowe |
289.0 |
354.0 |
338.0 |
1 599.0 |
1 692.0 |
1 653.0 |
1 536.0 |
1 294.0 |
1 574.0 |
2 104.0 |
2 558.0 |
2 784.0 |
2 616.0 |
2 053.0 |
2 156.0 |
2 435.0 |
2 574.0 |
2 457.0 |
2 360.0 |
2 092.0 |
2 079.0 |
1 973.0 |
1 735.0 |
1 692.0 |
Środki pieniężne i Inwestycje |
273.0 |
351.0 |
335.0 |
752.0 |
903.0 |
723.0 |
570.0 |
532.0 |
824.0 |
1 062.0 |
1 272.0 |
1 512.0 |
1 437.0 |
915.0 |
1 076.0 |
1 393.0 |
1 465.0 |
1 315.0 |
1 459.0 |
1 256.0 |
1 043.0 |
966.0 |
935.0 |
836.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
331.0 |
369.0 |
422.0 |
441.0 |
297.0 |
294.0 |
404.0 |
605.0 |
476.0 |
518.0 |
514.0 |
491.0 |
447.0 |
524.0 |
552.0 |
548.0 |
434.0 |
606.0 |
612.0 |
474.0 |
508.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(77.0) |
(74.0) |
640.0 |
205.0 |
227.0 |
137.0 |
237.0 |
315.0 |
173.0 |
489.0 |
62.0 |
39.0 |
106.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
273.0 |
351.0 |
335.0 |
752.0 |
903.0 |
723.0 |
570.0 |
532.0 |
824.0 |
1 062.0 |
1 272.0 |
1 512.0 |
1 232.0 |
688.0 |
939.0 |
1 156.0 |
1 150.0 |
1 142.0 |
970.0 |
1 194.0 |
1 004.0 |
860.0 |
935.0 |
836.0 |
Należności krótkoterminowe |
9.0 |
9.0 |
8.0 |
230.0 |
515.0 |
599.0 |
300.0 |
451.0 |
419.0 |
548.0 |
689.0 |
193.0 |
160.0 |
167.0 |
232.0 |
205.0 |
90.0 |
124.0 |
139.0 |
166.0 |
165.0 |
193.0 |
199.0 |
292.0 |
Dług krótkoterminowy |
35.0 |
53.0 |
66.0 |
63.0 |
76.0 |
58.0 |
96.0 |
78.0 |
74.0 |
84.0 |
63.0 |
339.0 |
332.0 |
0.0 |
0.0 |
298.0 |
298.0 |
298.0 |
801.0 |
479.0 |
405.0 |
338.0 |
359.0 |
354.0 |
Zobowiązania krótkoterminowe |
44.0 |
62.0 |
75.0 |
595.0 |
663.0 |
791.0 |
800.0 |
552.0 |
527.0 |
719.0 |
900.0 |
1 229.0 |
1 000.0 |
652.0 |
751.0 |
1 025.0 |
1 048.0 |
992.0 |
1 652.0 |
1 178.0 |
1 122.0 |
1 087.0 |
1 096.0 |
1 134.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(332.0) |
0.0 |
0.0 |
(298.0) |
(298.0) |
(298.0) |
100.0 |
100.0 |
126.0 |
113.0 |
104.0 |
0.0 |
Zobowiązania długoterminowe |
44.0 |
62.0 |
74.0 |
168.0 |
92.0 |
103.0 |
109.0 |
99.0 |
97.0 |
108.0 |
101.0 |
223.0 |
220.0 |
121.0 |
130.0 |
122.0 |
133.0 |
123.0 |
697.0 |
574.0 |
523.0 |
399.0 |
448.0 |
512.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
89.0 |
92.0 |
103.0 |
109.0 |
77.0 |
82.0 |
108.0 |
101.0 |
121.0 |
118.0 |
121.0 |
111.0 |
103.0 |
127.0 |
123.0 |
125.0 |
134.0 |
123.0 |
112.0 |
111.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
572.0 |
340.0 |
300.0 |
287.0 |
337.0 |
328.0 |
Zobowiązania ogółem |
44.0 |
62.0 |
75.0 |
763.0 |
755.0 |
894.0 |
909.0 |
651.0 |
624.0 |
827.0 |
1 001.0 |
1 452.0 |
1 220.0 |
773.0 |
881.0 |
1 147.0 |
1 181.0 |
1 115.0 |
2 349.0 |
1 752.0 |
1 645.0 |
1 486.0 |
1 544.0 |
1 646.0 |
Kapitał własny |
1 462.0 |
1 568.0 |
1 538.0 |
1 954.0 |
2 215.0 |
2 090.0 |
2 026.0 |
1 906.0 |
2 186.0 |
2 493.0 |
2 821.0 |
3 153.0 |
3 249.0 |
3 084.0 |
2 966.0 |
2 967.0 |
3 141.0 |
3 009.0 |
2 847.0 |
2 631.0 |
2 563.0 |
2 522.0 |
2 312.0 |
2 120.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
93.0 |
103.0 |
99.0 |
51.0 |
68.0 |
85.0 |
86.0 |
156.0 |
153.0 |
174.0 |
176.0 |
182.0 |
220.0 |
220.0 |
207.0 |
161.0 |
161.0 |
205.0 |
123.0 |
122.0 |
Pasywa |
1 506.0 |
1 630.0 |
1 613.0 |
2 717.0 |
2 970.0 |
2 984.0 |
2 935.0 |
2 557.0 |
2 810.0 |
3 320.0 |
3 822.0 |
4 605.0 |
4 469.0 |
3 857.0 |
3 847.0 |
4 114.0 |
4 322.0 |
4 124.0 |
5 196.0 |
4 383.0 |
4 208.0 |
4 008.0 |
3 856.0 |
3 766.0 |
Inwestycje |
1 014.0 |
1 078.0 |
1 083.0 |
312.0 |
346.0 |
390.0 |
680.0 |
339.0 |
397.0 |
621.0 |
649.0 |
589.0 |
791.0 |
806.0 |
681.0 |
780.0 |
922.0 |
759.0 |
1 083.0 |
665.0 |
606.0 |
645.0 |
539.0 |
445.0 |
Dług (mln) |
35.0 |
53.0 |
66.0 |
63.0 |
76.0 |
58.0 |
96.0 |
78.0 |
74.0 |
84.0 |
63.0 |
339.0 |
332.0 |
0.0 |
0.0 |
298.0 |
298.0 |
298.0 |
1 373.0 |
919.0 |
805.0 |
625.0 |
696.0 |
744.0 |
Środki pieniężne i inne aktywa pieniężne |
273.0 |
351.0 |
335.0 |
752.0 |
903.0 |
723.0 |
570.0 |
532.0 |
824.0 |
1 062.0 |
1 272.0 |
1 512.0 |
1 232.0 |
688.0 |
939.0 |
1 156.0 |
1 150.0 |
1 142.0 |
970.0 |
1 194.0 |
1 004.0 |
860.0 |
935.0 |
836.0 |
Dług netto |
(238.0) |
(298.0) |
(269.0) |
(689.0) |
(827.0) |
(665.0) |
(474.0) |
(454.0) |
(750.0) |
(978.0) |
(1 209.0) |
(1 173.0) |
(900.0) |
(688.0) |
(939.0) |
(858.0) |
(852.0) |
(844.0) |
403.0 |
(275.0) |
(199.0) |
(235.0) |
(239.0) |
(92.0) |
Ticker |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
0709.HK |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |