index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
76 |
97 |
86 |
53 |
20 |
16 |
3 |
20 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
Przychód Δ r/r |
0.0% |
26.9% |
-11.2% |
-38.5% |
-61.6% |
-19.6% |
-82.9% |
601.2% |
-93.9% |
-40.8% |
94.6% |
-99.0% |
-21.4% |
7990.9% |
30.8% |
9.6% |
Marża brutto |
-10.1% |
-71.8% |
62.4% |
67.2% |
26.6% |
16.7% |
5.5% |
29.1% |
68.8% |
50.1% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
-31 |
-79 |
45 |
161 |
23 |
-7 |
3 |
4 |
3 |
6 |
-3 |
1 |
-1 |
-2 |
-3 |
-3 |
EBIT Δ r/r |
0.0% |
150.4% |
-157.3% |
256.1% |
-86.0% |
-131.3% |
-143.4% |
17.5% |
-20.6% |
98.0% |
-160.7% |
-134.4% |
-226.3% |
6.9% |
67.3% |
22.7% |
EBIT (%) |
-41.3% |
-81.5% |
52.6% |
304.1% |
111.4% |
-43.4% |
110.1% |
18.5% |
242.1% |
809.4% |
-252.6% |
8464.3% |
-13609.1% |
-179.9% |
-230.1% |
-257.4% |
Koszty finansowe (mln) |
18 |
23 |
22 |
-13 |
11 |
0 |
0 |
0 |
1 |
4 |
0 |
1 |
0 |
0 |
1 |
1 |
EBITDA (mln) |
-31 |
-79 |
46 |
20 |
12 |
8 |
-6 |
3 |
3 |
4 |
3 |
1 |
-1 |
-2 |
-3 |
-3 |
EBITDA(%) |
-41.1% |
-81.3% |
53.1% |
38.5% |
56.9% |
49.8% |
-226.7% |
17.1% |
266.3% |
641.7% |
201.0% |
8535.7% |
-8409.1% |
-207.8% |
-279.0% |
-231.5% |
Podatek (mln) |
-5 |
-20 |
7 |
5 |
2 |
-1 |
1 |
1 |
1 |
1 |
-1 |
-0 |
1 |
-0 |
1 |
1 |
Zysk Netto (mln) |
-44 |
-82 |
16 |
132 |
20 |
-7 |
2 |
3 |
2 |
0 |
0 |
-3 |
-2 |
-2 |
-5 |
4 |
Zysk netto Δ r/r |
0.0% |
83.7% |
-119.3% |
733.8% |
-84.7% |
-133.4% |
-122.6% |
93.1% |
-45.8% |
-89.9% |
38.7% |
-1289.6% |
-35.1% |
34.9% |
100.1% |
-180.5% |
Zysk netto (%) |
-58.3% |
-84.4% |
18.4% |
248.7% |
98.9% |
-41.1% |
54.3% |
15.0% |
134.1% |
22.8% |
16.3% |
-18864.3% |
-15572.7% |
-259.7% |
-397.3% |
291.8% |
EPS |
-0.35 |
-0.65 |
0.06 |
1.05 |
0.19 |
-0.16 |
0.04 |
0.07 |
0.04 |
0.0037 |
0.0052 |
-0.0617 |
-0.04 |
-0.054 |
-0.11 |
0.087 |
EPS (rozwodnione) |
-0.35 |
-0.65 |
0.06 |
1.05 |
0.19 |
-0.16 |
0.04 |
0.07 |
0.04 |
0.0037 |
0.0052 |
-0.0617 |
-0.04 |
-0.054 |
-0.11 |
0.087 |
Ilośc akcji (mln) |
127 |
125 |
125 |
126 |
114 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
Ważona ilośc akcji (mln) |
127 |
125 |
125 |
126 |
114 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |