Amorepacific Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,463,416 1,678,344 1,940,423 2,252,184 2,554,723 2,849,462 3,100,413 3,874,008 4,766,627 5,645,440 5,123,826 5,277,845 5,580,142 4,432,179 4,863,128 4,134,933 3,673,964 3,885,111
Przychód Δ r/r 0.0% 14.7% 15.6% 16.1% 13.4% 11.5% 8.8% 25.0% 23.0% 18.4% -9.2% 3.0% 5.7% -20.6% 9.7% -15.0% -11.1% 5.7%
Marża brutto 70.5% 70.3% 72.2% 74.3% 69.7% 70.3% 70.6% 73.5% 75.5% 74.8% 73.1% 72.8% 73.1% 71.4% 72.0% 67.7% 63.7% 70.7%
EBIT (mln) 232,166 246,380 309,202 355,903 372,851 364,265 369,838 563,751 772,910 848,103 596,399 481,981 427,835 111,078 343,358 214,233 108,171 220,481
EBIT Δ r/r 0.0% 6.1% 25.5% 15.1% 4.8% -2.3% 1.5% 52.4% 37.1% 9.7% -29.7% -19.2% -11.2% -74.0% 209.1% -37.6% -49.5% 103.8%
EBIT (%) 15.9% 14.7% 15.9% 15.8% 14.6% 12.8% 11.9% 14.6% 16.2% 15.0% 11.6% 9.1% 7.7% 2.5% 7.1% 5.2% 2.9% 5.7%
Koszty finansowe (mln) 1,921 2,267 2,490 1,682 1,923 2,125 2,479 2,592 3,067 3,899 3,080 2,335 19,977 17,027 11,410 12,264 16,300 28,203
EBITDA (mln) 314,468 337,758 385,274 435,190 513,016 464,486 502,997 695,967 939,219 1,044,945 801,129 738,278 966,272 569,603 741,222 535,434 360,003 889,947
EBITDA(%) 21.5% 20.1% 19.9% 19.3% 20.1% 16.3% 16.2% 18.0% 19.7% 18.5% 15.6% 14.0% 17.3% 12.9% 15.2% 12.9% 9.8% 22.9%
Podatek (mln) 66,911 68,414 73,901 76,453 102,373 92,200 96,167 145,092 193,505 210,830 169,341 118,142 146,841 3,424 117,020 95,230 106,755 19,164
Zysk Netto (mln) 177,856 170,235 225,878 284,481 327,029 269,616 267,975 379,104 577,523 639,255 394,011 332,195 238,804 21,869 193,681 134,475 180,102 593,187
Zysk netto Δ r/r 0.0% -4.3% 32.7% 25.9% 15.0% -17.6% -0.6% 41.5% 52.3% 10.7% -38.4% -15.7% -28.1% -90.8% 785.6% -30.6% 33.9% 229.4%
Zysk netto (%) 12.2% 10.1% 11.6% 12.6% 12.8% 9.5% 8.6% 9.8% 12.1% 11.3% 7.7% 6.3% 4.3% 0.5% 4.0% 3.3% 4.9% 15.3%
EPS 2952.9 2822.5 3765.8 4759.8 4740.3 3919.8 3884.2 5495.0 8372.0 9267.0 5711.0 4816.03 3479.36 319.25 2820.15 1949.66 2609.7 8601.0
EPS (rozwodnione) 2952.9 2822.5 3765.8 4759.8 4740.3 3919.8 3884.2 5495.0 8372.0 9267.0 5711.0 4815.0 3479.36 319.25 2818.36 1949.1 2609.38 8600.0
Ilośc akcji (mln) 60 60 60 60 58 69 69 69 69 69 69 69 69 69 69 69 69 69
Ważona ilośc akcji (mln) 60 60 60 60 58 69 69 69 69 69 69 69 69 69 69 69 69 69
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW