index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
16,351 |
20,594 |
20,980 |
18,472 |
16,905 |
16,015 |
15,190 |
14,268 |
16,743 |
18,577 |
18,153 |
18,301 |
27,458 |
26,749 |
26,436 |
30,085 |
Przychód Δ r/r |
0.0% |
26.0% |
1.9% |
-12.0% |
-8.5% |
-5.3% |
-5.2% |
-6.1% |
17.3% |
11.0% |
-2.3% |
0.8% |
50.0% |
-2.6% |
-1.2% |
13.8% |
Marża brutto |
6.5% |
6.2% |
4.1% |
6.1% |
4.5% |
4.0% |
3.1% |
7.2% |
9.3% |
6.9% |
7.2% |
8.7% |
10.2% |
8.1% |
13.1% |
13.7% |
EBIT (mln) |
401 |
514 |
19 |
228 |
-191 |
-236 |
-401 |
215 |
683 |
342 |
1,034 |
1,435 |
2,314 |
1,706 |
1,538 |
2,206 |
EBIT Δ r/r |
0.0% |
28.1% |
-96.2% |
1073.5% |
-183.5% |
24.1% |
69.7% |
-153.5% |
218.2% |
-49.9% |
202.0% |
38.8% |
61.2% |
-26.3% |
-9.9% |
43.4% |
EBIT (%) |
2.5% |
2.5% |
0.1% |
1.2% |
-1.1% |
-1.5% |
-2.6% |
1.5% |
4.1% |
1.8% |
5.7% |
7.8% |
8.4% |
6.4% |
5.8% |
7.3% |
Koszty finansowe (mln) |
130 |
105 |
116 |
116 |
114 |
141 |
155 |
160 |
183 |
233 |
279 |
216 |
292 |
477 |
691 |
818 |
EBITDA (mln) |
790 |
984 |
728 |
659 |
563 |
521 |
92 |
596 |
1,167 |
1,240 |
1,410 |
1,794 |
2,929 |
2,351 |
2,495 |
4,418 |
EBITDA(%) |
4.8% |
4.8% |
3.5% |
3.6% |
3.3% |
3.3% |
0.6% |
4.2% |
7.0% |
6.7% |
7.8% |
9.8% |
10.7% |
8.8% |
9.4% |
14.7% |
Podatek (mln) |
110 |
146 |
88 |
63 |
18 |
9 |
-29 |
53 |
83 |
119 |
143 |
185 |
346 |
150 |
450 |
555 |
Zysk Netto (mln) |
100 |
406 |
295 |
123 |
143 |
20 |
-542 |
28 |
467 |
471 |
505 |
850 |
1,409 |
841 |
2,762 |
1,610 |
Zysk netto Δ r/r |
0.0% |
305.4% |
-27.3% |
-58.3% |
15.8% |
-85.7% |
-2751.2% |
-105.2% |
1561.4% |
0.8% |
7.2% |
68.3% |
65.7% |
-40.3% |
228.2% |
-41.7% |
Zysk netto (%) |
0.6% |
2.0% |
1.4% |
0.7% |
0.8% |
0.1% |
-3.6% |
0.2% |
2.8% |
2.5% |
2.8% |
4.6% |
5.1% |
3.1% |
10.4% |
5.4% |
EPS |
0.15 |
0.6 |
0.44 |
0.21 |
0.22 |
0.0345 |
-0.84 |
0.0431 |
0.72 |
0.72 |
0.77 |
1.31 |
2.15 |
1.23 |
3.91 |
2.06 |
EPS (rozwodnione) |
0.15 |
0.6 |
0.44 |
0.21 |
0.22 |
0.0345 |
-0.84 |
0.0431 |
0.72 |
0.72 |
0.77 |
1.31 |
2.14 |
1.17 |
3.91 |
2.06 |
Ilośc akcji (mln) |
672 |
666 |
665 |
657 |
657 |
645 |
648 |
648 |
648 |
656 |
655 |
651 |
655 |
683 |
706 |
772 |
Ważona ilośc akcji (mln) |
672 |
666 |
665 |
663 |
663 |
649 |
649 |
649 |
649 |
657 |
655 |
651 |
660 |
729 |
706 |
782 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |