Tong Ren Tang Technologies Co. Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 308 339 497 663 865 983 1,136 1,035 1,157 1,211 1,308 1,579 1,936 2,447 2,911 3,341 4,067 4,665 5,025 5,060 4,476 4,607 5,400 5,992 6,773 7,260
Przychód Δ r/r 0.0% 9.9% 46.8% 33.3% 30.5% 13.7% 15.5% -8.9% 11.8% 4.7% 8.0% 20.7% 22.6% 26.4% 18.9% 14.8% 21.7% 14.7% 7.7% 0.7% -11.5% 2.9% 17.2% 11.0% 13.0% 7.2%
Marża brutto 45.6% 48.9% 51.5% 53.7% 54.6% 54.1% 50.6% 44.2% 42.9% 44.7% 46.8% 48.3% 48.4% 50.9% 49.5% 48.3% 49.5% 50.7% 50.3% 48.0% 45.9% 44.9% 42.4% 43.3% 42.0% 39.6%
EBIT (mln) 60 68 85 145 191 229 258 173 185 199 217 263 332 481 605 712 882 1,007 1,166 1,197 938 944 1,080 1,213 1,116 985
EBIT Δ r/r 0.0% 12.7% 25.9% 69.8% 31.5% 20.2% 12.9% -32.9% 6.5% 7.7% 9.0% 21.2% 26.6% 44.7% 25.8% 17.7% 23.9% 14.2% 15.8% 2.6% -21.6% 0.6% 14.4% 12.4% -8.0% -11.7%
EBIT (%) 19.5% 20.0% 17.2% 21.9% 22.0% 23.3% 22.8% 16.8% 16.0% 16.4% 16.6% 16.6% 17.2% 19.7% 20.8% 21.3% 21.7% 21.6% 23.2% 23.7% 21.0% 20.5% 20.0% 20.2% 16.5% 13.6%
Koszty finansowe (mln) 3 1 -8 1 2 7 6 2 5 8 1 1 4 8 10 4 3 11 22 15 41 52 62 54 49 64
EBITDA (mln) 60 68 85 145 191 229 258 173 184 199 268 310 397 532 649 769 953 1,083 1,249 1,282 1,043 1,141 1,255 1,392 1,506 1,171
EBITDA(%) 19.5% 20.0% 17.2% 21.9% 22.0% 23.3% 22.7% 16.8% 15.9% 16.4% 20.5% 19.7% 20.5% 21.8% 22.3% 23.0% 23.4% 23.2% 24.8% 25.3% 23.3% 24.8% 23.2% 23.2% 22.2% 16.1%
Podatek (mln) 19 12 -7 -1 16 18 19 28 26 31 36 42 54 82 92 124 157 173 196 201 182 153 178 210 170 174
Zysk Netto (mln) 38 54 100 145 172 204 231 143 154 161 173 198 255 330 390 462 540 596 667 678 418 468 507 583 590 522
Zysk netto Δ r/r 0.0% 42.1% 83.7% 45.0% 18.6% 18.7% 13.4% -37.9% 7.0% 4.6% 7.8% 14.6% 28.4% 29.6% 18.1% 18.5% 16.9% 10.2% 11.9% 1.7% -38.4% 11.9% 8.5% 14.9% 1.3% -11.6%
Zysk netto (%) 12.4% 16.1% 20.1% 21.9% 19.9% 20.7% 20.4% 13.9% 13.3% 13.3% 13.2% 12.6% 13.2% 13.5% 13.4% 13.8% 13.3% 12.8% 13.3% 13.4% 9.3% 10.1% 9.4% 9.7% 8.7% 7.2%
EPS 0.0583 0.0733 0.0917 0.14 0.16 0.19 0.21 0.14 0.14 0.14 0.15 0.17 0.22 0.28 0.32 0.36 0.42 0.47 0.52 0.53 0.33 0.37 0.4 0.46 0.46 0.41
EPS (rozwodnione) 0.0583 0.0733 0.0917 0.14 0.16 0.19 0.21 0.14 0.14 0.14 0.15 0.17 0.22 0.28 0.32 0.36 0.42 0.47 0.52 0.53 0.33 0.37 0.4 0.46 0.46 0.41
Ilośc akcji (mln) 660 738 1,097 1,097 1,097 1,097 1,101 1,097 1,142 1,176 1,176 1,176 1,176 1,176 1,209 1,281 1,281 1,281 1,281 1,281 1,281 1,281 1,281 1,281 1,281 1,281
Ważona ilośc akcji (mln) 660 738 1,097 1,097 1,097 1,097 1,101 1,097 1,142 1,176 1,176 1,176 1,176 1,176 1,219 1,281 1,281 1,281 1,281 1,281 1,281 1,281 1,281 1,281 1,281 1,281
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY