| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
| Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1,490 |
1,702 |
2,112 |
2,822 |
3,282 |
3,771 |
4,612 |
5,652 |
6,283 |
7,248 |
9,185 |
9,388 |
9,183 |
9,239 |
9,168 |
9,798 |
10,391 |
10,633 |
11,160 |
| Przychód Δ r/r |
0.0% |
14.3% |
24.1% |
33.6% |
16.3% |
14.9% |
22.3% |
22.6% |
11.2% |
15.4% |
26.7% |
2.2% |
-2.2% |
0.6% |
-0.8% |
6.9% |
6.1% |
2.3% |
5.0% |
| Marża brutto |
38.6% |
39.5% |
38.4% |
83.1% |
84.1% |
86.4% |
87.3% |
88.4% |
88.5% |
88.1% |
86.2% |
83.8% |
79.8% |
81.9% |
82.2% |
80.2% |
81.6% |
78.1% |
77.6% |
| EBIT (mln) |
241 |
312 |
354 |
537 |
654 |
771 |
966 |
1,342 |
1,600 |
1,812 |
2,234 |
2,254 |
2,350 |
2,458 |
2,393 |
2,419 |
2,691 |
2,497 |
2,500 |
| EBIT Δ r/r |
0.0% |
29.0% |
13.5% |
51.8% |
21.9% |
17.8% |
25.4% |
38.9% |
19.2% |
13.3% |
23.3% |
0.9% |
4.2% |
4.6% |
-2.7% |
1.1% |
11.2% |
-7.2% |
0.1% |
| EBIT (%) |
16.2% |
18.3% |
16.7% |
19.0% |
19.9% |
20.4% |
21.0% |
23.7% |
25.5% |
25.0% |
24.3% |
24.0% |
25.6% |
26.6% |
26.1% |
24.7% |
25.9% |
23.5% |
22.4% |
| Koszty finansowe (mln) |
15 |
13 |
9 |
4 |
6 |
2 |
2 |
0 |
0 |
23 |
32 |
18 |
14 |
18 |
14 |
4 |
2 |
3 |
3 |
| EBITDA (mln) |
335 |
422 |
502 |
650 |
782 |
931 |
1,141 |
1,550 |
1,818 |
2,056 |
2,554 |
2,648 |
2,705 |
2,777 |
2,808 |
2,847 |
3,141 |
2,949 |
3,159 |
| EBITDA(%) |
22.5% |
24.8% |
23.8% |
23.0% |
23.8% |
24.7% |
24.7% |
27.4% |
28.9% |
28.4% |
27.8% |
28.2% |
29.5% |
30.1% |
30.6% |
29.1% |
30.2% |
27.7% |
28.3% |
| Podatek (mln) |
67 |
104 |
85 |
133 |
130 |
157 |
184 |
246 |
303 |
336 |
426 |
471 |
537 |
502 |
483 |
467 |
518 |
519 |
502 |
| Zysk Netto (mln) |
150 |
181 |
165 |
379 |
428 |
473 |
619 |
836 |
942 |
1,052 |
1,297 |
1,352 |
1,295 |
1,939 |
1,895 |
1,948 |
2,170 |
1,453 |
1,448 |
| Zysk netto Δ r/r |
0.0% |
20.2% |
-9.0% |
130.6% |
12.7% |
10.6% |
30.8% |
35.0% |
12.8% |
11.6% |
23.3% |
4.3% |
-4.2% |
49.7% |
-2.2% |
2.8% |
11.4% |
-33.0% |
-0.3% |
| Zysk netto (%) |
10.1% |
10.6% |
7.8% |
13.4% |
13.0% |
12.5% |
13.4% |
14.8% |
15.0% |
14.5% |
14.1% |
14.4% |
14.1% |
21.0% |
20.7% |
19.9% |
20.9% |
13.7% |
13.0% |
| EPS |
1.16 |
1.39 |
1.26 |
2.91 |
3.28 |
3.63 |
4.67 |
6.42 |
7.24 |
8.07 |
9.82 |
10.03 |
9.57 |
14.27 |
13.92 |
13.2 |
14.65 |
9.81 |
9.79 |
| EPS (rozwodnione) |
1.16 |
1.39 |
1.26 |
2.91 |
3.28 |
3.63 |
4.67 |
6.39 |
7.2 |
7.94 |
9.57 |
9.93 |
9.49 |
14.19 |
13.84 |
13.13 |
14.56 |
9.74 |
9.75 |
| Ilośc akcji (mln) |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
132 |
135 |
135 |
136 |
136 |
148 |
148 |
148 |
148 |
| Ważona ilośc akcji (mln) |
130 |
130 |
130 |
130 |
130 |
130 |
130 |
131 |
131 |
133 |
137 |
137 |
137 |
137 |
137 |
148 |
149 |
149 |
149 |
| Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |