index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,924 |
2,012 |
2,182 |
2,285 |
2,894 |
3,332 |
3,374 |
3,054 |
3,296 |
3,321 |
3,674 |
3,849 |
3,573 |
3,937 |
4,305 |
4,604 |
5,851 |
6,240 |
6,789 |
Przychód Δ r/r |
0.0% |
4.5% |
8.5% |
4.7% |
26.7% |
15.1% |
1.3% |
-9.5% |
7.9% |
0.8% |
10.6% |
4.8% |
-7.2% |
10.2% |
9.4% |
6.9% |
27.1% |
6.6% |
8.8% |
Marża brutto |
52.5% |
51.1% |
48.7% |
45.9% |
42.5% |
40.0% |
39.0% |
42.5% |
43.9% |
45.0% |
42.9% |
45.4% |
43.2% |
43.4% |
44.6% |
44.9% |
42.5% |
42.4% |
44.0% |
EBIT (mln) |
357 |
309 |
333 |
303 |
323 |
207 |
215 |
265 |
377 |
383 |
418 |
541 |
399 |
590 |
774 |
1,022 |
1,437 |
1,260 |
1,408 |
EBIT Δ r/r |
0.0% |
-13.4% |
7.6% |
-9.0% |
6.8% |
-35.8% |
3.4% |
23.6% |
42.3% |
1.6% |
9.0% |
29.5% |
-26.4% |
48.0% |
31.1% |
32.0% |
40.6% |
-12.3% |
11.8% |
EBIT (%) |
18.6% |
15.4% |
15.2% |
13.2% |
11.2% |
6.2% |
6.4% |
8.7% |
11.4% |
11.5% |
11.4% |
14.1% |
11.2% |
15.0% |
18.0% |
22.2% |
24.6% |
20.2% |
20.7% |
Koszty finansowe (mln) |
10 |
5 |
5 |
5 |
9 |
11 |
11 |
10 |
6 |
4 |
4 |
7 |
9 |
10 |
8 |
7 |
19 |
26 |
15 |
EBITDA (mln) |
472 |
429 |
445 |
416 |
471 |
471 |
432 |
520 |
618 |
633 |
657 |
750 |
735 |
804 |
1,008 |
1,243 |
1,735 |
1,607 |
2,059 |
EBITDA(%) |
24.5% |
21.3% |
20.4% |
18.2% |
16.3% |
14.1% |
12.8% |
17.0% |
18.7% |
19.1% |
17.9% |
19.5% |
20.6% |
20.4% |
23.4% |
27.0% |
29.7% |
25.8% |
30.3% |
Podatek (mln) |
71 |
80 |
79 |
24 |
80 |
67 |
45 |
64 |
75 |
96 |
90 |
117 |
90 |
115 |
147 |
177 |
246 |
280 |
333 |
Zysk Netto (mln) |
323 |
268 |
275 |
293 |
210 |
247 |
271 |
298 |
374 |
348 |
340 |
363 |
374 |
376 |
524 |
707 |
1,154 |
835 |
881 |
Zysk netto Δ r/r |
0.0% |
-17.2% |
2.6% |
6.9% |
-28.4% |
17.5% |
10.0% |
9.9% |
25.4% |
-7.0% |
-2.2% |
6.8% |
3.0% |
0.6% |
39.2% |
34.8% |
63.2% |
-27.6% |
5.5% |
Zysk netto (%) |
16.8% |
13.3% |
12.6% |
12.8% |
7.3% |
7.4% |
8.0% |
9.8% |
11.4% |
10.5% |
9.3% |
9.4% |
10.5% |
9.6% |
12.2% |
15.4% |
19.7% |
13.4% |
13.0% |
EPS |
1.95 |
1.61 |
1.64 |
1.76 |
1.26 |
1.47 |
1.64 |
1.73 |
2.09 |
1.95 |
1.9 |
2.03 |
2.09 |
2.11 |
2.93 |
3.96 |
6.46 |
4.67 |
4.94 |
EPS (rozwodnione) |
1.95 |
1.61 |
1.64 |
1.75 |
1.22 |
1.41 |
1.59 |
1.71 |
2.09 |
1.95 |
1.9 |
2.03 |
2.09 |
2.11 |
2.93 |
3.95 |
6.45 |
4.67 |
4.94 |
Ilośc akcji (mln) |
166 |
167 |
167 |
167 |
167 |
168 |
168 |
172 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
Ważona ilośc akcji (mln) |
166 |
167 |
167 |
170 |
178 |
179 |
179 |
177 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
179 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |