index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
169 |
280 |
428 |
541 |
578 |
609 |
653 |
Przychód Δ r/r |
0.0% |
65.7% |
52.9% |
26.4% |
6.7% |
5.4% |
7.2% |
Marża brutto |
26.9% |
30.8% |
33.8% |
28.7% |
28.9% |
32.0% |
28.1% |
EBIT (mln) |
19 |
44 |
86 |
91 |
120 |
122 |
125 |
EBIT Δ r/r |
0.0% |
129.4% |
95.9% |
5.5% |
31.9% |
1.6% |
2.3% |
EBIT (%) |
11.4% |
15.8% |
20.2% |
16.8% |
20.8% |
20.0% |
19.1% |
Koszty finansowe (mln) |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
20 |
47 |
90 |
95 |
124 |
131 |
129 |
EBITDA(%) |
11.6% |
16.6% |
21.0% |
17.5% |
21.4% |
21.6% |
19.7% |
Podatek (mln) |
3 |
6 |
14 |
12 |
16 |
23 |
18 |
Zysk Netto (mln) |
12 |
32 |
65 |
71 |
77 |
102 |
82 |
Zysk netto Δ r/r |
0.0% |
168.9% |
103.2% |
8.3% |
9.1% |
32.3% |
-19.9% |
Zysk netto (%) |
7.1% |
11.5% |
15.2% |
13.0% |
13.3% |
16.7% |
12.5% |
EPS |
0.0426 |
0.11 |
0.23 |
0.29 |
0.27 |
0.36 |
0.29 |
EPS (rozwodnione) |
0.0426 |
0.11 |
0.23 |
0.29 |
0.27 |
0.36 |
0.29 |
Ilośc akcji (mln) |
280 |
280 |
280 |
245 |
286 |
286 |
286 |
Ważona ilośc akcji (mln) |
280 |
280 |
280 |
245 |
286 |
286 |
286 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |