index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
8,052 |
8,082 |
8,485 |
7,407 |
3,357 |
3,875 |
2,087 |
2,311 |
1,563 |
1,626 |
834 |
2,950 |
1,669 |
857 |
1,486 |
1,441 |
Przychód Δ r/r |
0.0% |
0.4% |
5.0% |
-12.7% |
-54.7% |
15.4% |
-46.1% |
10.8% |
-32.4% |
4.0% |
-48.7% |
253.5% |
-43.4% |
-48.6% |
73.3% |
-3.0% |
Marża brutto |
23.9% |
26.6% |
32.5% |
22.4% |
40.5% |
43.3% |
55.0% |
52.1% |
48.8% |
46.6% |
44.0% |
30.7% |
35.9% |
-47.2% |
34.1% |
33.6% |
EBIT (mln) |
422 |
610 |
1,204 |
60 |
-64 |
551 |
169 |
200 |
54 |
215 |
97 |
648 |
273 |
915 |
104 |
-122 |
EBIT Δ r/r |
0.0% |
44.7% |
97.4% |
-95.0% |
-206.1% |
-960.6% |
-69.2% |
18.2% |
-73.2% |
300.9% |
-55.0% |
569.2% |
-57.9% |
235.5% |
-88.6% |
-216.6% |
EBIT (%) |
5.2% |
7.5% |
14.2% |
0.8% |
-1.9% |
14.2% |
8.1% |
8.7% |
3.4% |
13.2% |
11.6% |
22.0% |
16.3% |
106.7% |
7.0% |
-8.5% |
Koszty finansowe (mln) |
317 |
276 |
232 |
195 |
238 |
196 |
175 |
145 |
130 |
127 |
120 |
138 |
109 |
89 |
82 |
75 |
EBITDA (mln) |
955 |
1,536 |
1,491 |
466 |
1,241 |
978 |
593 |
566 |
430 |
545 |
232 |
784 |
413 |
1,052 |
243 |
1,240 |
EBITDA(%) |
11.9% |
19.0% |
17.6% |
6.3% |
37.0% |
25.2% |
28.4% |
24.5% |
27.5% |
33.5% |
27.9% |
26.6% |
24.8% |
122.7% |
16.3% |
86.0% |
Podatek (mln) |
-7 |
91 |
58 |
45 |
105 |
204 |
73 |
116 |
107 |
77 |
42 |
33 |
55 |
120 |
93 |
159 |
Zysk Netto (mln) |
348 |
479 |
940 |
266 |
674 |
325 |
117 |
118 |
12 |
183 |
-49 |
34 |
92 |
576 |
43 |
738 |
Zysk netto Δ r/r |
0.0% |
37.9% |
96.1% |
-71.7% |
153.4% |
-51.7% |
-64.1% |
0.8% |
-89.9% |
1445.6% |
-126.9% |
-170.0% |
167.5% |
525.8% |
-92.4% |
1597.5% |
Zysk netto (%) |
4.3% |
5.9% |
11.1% |
3.6% |
20.1% |
8.4% |
5.6% |
5.1% |
0.8% |
11.2% |
-5.9% |
1.2% |
5.5% |
67.1% |
2.9% |
51.2% |
EPS |
0.88 |
0.66 |
2.48 |
0.06 |
1.76 |
0.88 |
0.32 |
0.33 |
0.03 |
0.51 |
-0.14 |
0.0951 |
0.25 |
1.59 |
0.12 |
2.04 |
EPS (rozwodnione) |
0.88 |
0.66 |
2.48 |
0.06 |
1.75 |
0.87 |
0.32 |
0.33 |
0.03 |
0.51 |
-0.14 |
0.0951 |
0.25 |
1.59 |
0.12 |
2.03 |
Ilośc akcji (mln) |
396 |
720 |
378 |
386 |
383 |
371 |
362 |
362 |
362 |
362 |
362 |
362 |
362 |
362 |
362 |
361 |
Ważona ilośc akcji (mln) |
396 |
720 |
379 |
388 |
385 |
372 |
362 |
362 |
362 |
362 |
362 |
362 |
362 |
363 |
362 |
363 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |