Aerospace Industrial Development Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 17,942 20,094 22,603 23,086 24,924 26,878 27,326 27,537 28,182 28,540 21,043 23,735 30,242 39,100 39,338
Przychód Δ r/r 0.0% 12.0% 12.5% 2.1% 8.0% 7.8% 1.7% 0.8% 2.3% 1.3% -26.3% 12.8% 27.4% 29.3% 0.6%
Marża brutto 11.1% 10.0% 10.4% 9.7% 11.1% 12.1% 15.1% 14.2% 12.9% 13.4% 6.7% 7.5% 9.6% 11.0% 9.5%
EBIT (mln) 1,288 1,264 1,476 1,245 1,454 2,154 2,726 2,770 2,345 2,597 652 807 2,201 2,789 2,218
EBIT Δ r/r 0.0% -1.9% 16.8% -15.7% 16.9% 48.1% 26.6% 1.6% -15.3% 10.8% -74.9% 23.9% 172.7% 26.7% -20.5%
EBIT (%) 7.2% 6.3% 6.5% 5.4% 5.8% 8.0% 10.0% 10.1% 8.3% 9.1% 3.1% 3.4% 7.3% 7.1% 5.6%
Koszty finansowe (mln) 73 102 66 38 64 133 127 119 133 218 180 133 163 260 259
EBITDA (mln) 1,868 2,073 4,010 3,637 3,762 4,086 4,180 3,672 4,108 3,990 2,082 2,251 3,615 4,268 4,317
EBITDA(%) 10.4% 10.3% 17.7% 15.8% 15.1% 15.2% 15.3% 13.3% 14.6% 14.0% 9.9% 9.5% 12.0% 10.9% 11.0%
Podatek (mln) 0 134 -170 100 -33 453 512 531 560 497 84 117 408 616 612
Zysk Netto (mln) 1,020 1,126 1,240 1,289 1,872 2,029 2,083 1,748 2,092 1,874 396 558 1,627 2,226 2,168
Zysk netto Δ r/r 0.0% 10.3% 10.2% 3.9% 45.2% 8.4% 2.6% -16.1% 19.7% -10.4% -78.9% 41.0% 191.6% 36.8% -2.6%
Zysk netto (%) 5.7% 5.6% 5.5% 5.6% 7.5% 7.5% 7.6% 6.3% 7.4% 6.6% 1.9% 2.4% 5.4% 5.7% 5.5%
EPS 1.08 1.2 1.32 1.35 1.99 2.15 2.29 1.86 2.22 1.99 0.42 0.59 1.73 2.36 2.3
EPS (rozwodnione) 1.08 1.2 1.32 1.35 1.98 2.15 2.28 1.85 2.21 1.98 0.42 0.59 1.72 2.36 2.3
Ilośc akcji (mln) 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942
Ważona ilośc akcji (mln) 942 942 942 942 944 946 946 945 947 946 944 943 945 945 945
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD