| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1,117,221 |
1,926,948 |
2,023,296 |
2,229,820 |
2,355,500 |
2,873,247 |
2,912,358 |
3,104,339 |
| Przychód Δ r/r |
0.0% |
72.5% |
5.0% |
10.2% |
5.6% |
22.0% |
1.4% |
6.6% |
| Marża brutto |
46.9% |
45.5% |
45.1% |
42.7% |
40.2% |
38.0% |
37.7% |
38.5% |
| EBIT (mln) |
107,427 |
282,175 |
327,589 |
376,122 |
372,910 |
466,655 |
492,390 |
543,588 |
| EBIT Δ r/r |
0.0% |
162.7% |
16.1% |
14.8% |
-0.9% |
25.1% |
5.5% |
10.4% |
| EBIT (%) |
9.6% |
14.6% |
16.2% |
16.9% |
15.8% |
16.2% |
16.9% |
17.5% |
| Koszty finansowe (mln) |
11,590 |
16,824 |
10,920 |
7,362 |
6,389 |
4,394 |
3,600 |
1,014 |
| EBITDA (mln) |
178,702 |
403,357 |
467,974 |
532,287 |
540,813 |
657,979 |
649,582 |
858,316 |
| EBITDA(%) |
16.0% |
20.9% |
23.1% |
23.9% |
23.0% |
22.9% |
22.3% |
27.6% |
| Podatek (mln) |
28,378 |
132,182 |
87,641 |
122,789 |
115,385 |
88,420 |
135,036 |
158,987 |
| Zysk Netto (mln) |
75,584 |
139,852 |
215,579 |
267,586 |
257,704 |
392,351 |
376,647 |
524,593 |
| Zysk netto Δ r/r |
0.0% |
85.0% |
54.1% |
24.1% |
-3.7% |
52.2% |
-4.0% |
39.3% |
| Zysk netto (%) |
6.8% |
7.3% |
10.7% |
12.0% |
10.9% |
13.7% |
12.9% |
16.9% |
| EPS |
1912.0 |
3538.2 |
5453.74 |
6769.4 |
6519.41 |
9925.71 |
9528.41 |
13272.0 |
| EPS (rozwodnione) |
1912.0 |
3538.0 |
5453.73 |
6769.4 |
6519.41 |
9925.71 |
9528.41 |
13272.0 |
| Ilośc akcji (mln) |
40 |
40 |
40 |
40 |
40 |
40 |
40 |
40 |
| Ważona ilośc akcji (mln) |
40 |
40 |
40 |
40 |
40 |
40 |
40 |
40 |
| Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |