index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
34,577 |
39,741 |
44,637 |
26,337 |
30,378 |
31,091 |
33,401 |
36,366 |
33,300 |
41,447 |
44,848 |
50,623 |
60,228 |
62,211 |
59,474 |
62,037 |
67,271 |
146,259 |
71,693 |
Przychód Δ r/r |
0.0% |
14.9% |
12.3% |
-41.0% |
15.3% |
2.3% |
7.4% |
8.9% |
-8.4% |
24.5% |
8.2% |
12.9% |
19.0% |
3.3% |
-4.4% |
4.3% |
8.4% |
117.4% |
-51.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
22.2% |
100.0% |
EBIT (mln) |
37,290 |
43,699 |
34,821 |
15,030 |
18,557 |
21,420 |
24,507 |
25,260 |
31,092 |
33,153 |
33,080 |
32,160 |
39,558 |
23,309 |
19,620 |
23,433 |
52,572 |
32,525 |
37,029 |
EBIT Δ r/r |
0.0% |
17.2% |
-20.3% |
-56.8% |
23.5% |
15.4% |
14.4% |
3.1% |
23.1% |
6.6% |
-0.2% |
-2.8% |
23.0% |
-41.1% |
-15.8% |
19.4% |
124.3% |
-38.1% |
13.8% |
EBIT (%) |
107.8% |
110.0% |
78.0% |
57.1% |
61.1% |
68.9% |
73.4% |
69.5% |
93.4% |
80.0% |
73.8% |
63.5% |
65.7% |
37.5% |
33.0% |
37.8% |
78.1% |
22.2% |
51.6% |
Koszty finansowe (mln) |
22,746 |
26,963 |
25,351 |
11,936 |
9,500 |
12,083 |
12,422 |
12,199 |
14,602 |
14,133 |
12,811 |
13,961 |
18,855 |
24,020 |
15,618 |
10,258 |
28,085 |
1,020 |
86,194 |
EBITDA (mln) |
38,601 |
44,968 |
35,964 |
16,156 |
19,551 |
22,335 |
25,375 |
26,408 |
32,063 |
34,225 |
34,195 |
33,240 |
40,651 |
25,099 |
21,593 |
25,513 |
54,816 |
2,430 |
0 |
EBITDA(%) |
111.6% |
113.2% |
80.6% |
61.3% |
64.4% |
71.8% |
76.0% |
72.6% |
96.3% |
82.6% |
76.2% |
65.7% |
67.5% |
40.3% |
36.3% |
41.1% |
81.5% |
1.7% |
0.0% |
Podatek (mln) |
3,883 |
4,187 |
2,079 |
316 |
2,025 |
1,735 |
1,911 |
2,172 |
2,405 |
3,014 |
2,913 |
2,716 |
3,370 |
3,940 |
2,812 |
3,694 |
3,891 |
5,801 |
5,878 |
Zysk Netto (mln) |
10,662 |
12,550 |
7,391 |
2,779 |
7,032 |
7,602 |
10,174 |
10,889 |
14,085 |
16,006 |
17,356 |
15,483 |
17,332 |
19,369 |
16,808 |
19,739 |
20,596 |
22,461 |
25,359 |
Zysk netto Δ r/r |
0.0% |
17.7% |
-41.1% |
-62.4% |
153.0% |
8.1% |
33.8% |
7.0% |
29.4% |
13.6% |
8.4% |
-10.8% |
11.9% |
11.8% |
-13.2% |
17.4% |
4.3% |
9.1% |
12.9% |
Zysk netto (%) |
30.8% |
31.6% |
16.6% |
10.6% |
23.1% |
24.5% |
30.5% |
29.9% |
42.3% |
38.6% |
38.7% |
30.6% |
28.8% |
31.1% |
28.3% |
31.8% |
30.6% |
15.4% |
35.4% |
EPS |
0.97 |
1.14 |
0.67 |
0.26 |
0.67 |
0.7 |
0.87 |
0.94 |
1.24 |
1.34 |
1.31 |
1.17 |
1.31 |
1.42 |
1.23 |
1.45 |
1.51 |
1.65 |
1.79 |
EPS (rozwodnione) |
0.97 |
1.14 |
0.67 |
0.26 |
0.67 |
0.7 |
0.87 |
0.94 |
1.24 |
1.34 |
1.31 |
1.17 |
1.31 |
1.42 |
1.23 |
1.45 |
1.51 |
1.65 |
1.79 |
Ilośc akcji (mln) |
10,786 |
10,872 |
11,002 |
10,639 |
10,459 |
10,824 |
11,678 |
11,678 |
11,377 |
11,965 |
13,223 |
13,223 |
13,223 |
13,620 |
13,620 |
13,620 |
13,620 |
13,620 |
14,029 |
Ważona ilośc akcji (mln) |
10,786 |
10,872 |
11,002 |
10,639 |
10,459 |
10,824 |
11,678 |
11,678 |
11,377 |
11,965 |
13,223 |
13,223 |
13,223 |
13,620 |
13,620 |
13,620 |
13,620 |
13,620 |
14,029 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |