Zhongji Innolight Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 89 90 124 162 117 91 119 121 132 2,357 5,156 4,758 7,050 7,695 9,642 10,725 23,862
Przychód Δ r/r 0.0% 2.0% 36.7% 31.2% -28.0% -22.4% 31.2% 2.2% 8.4% 1690.8% 118.8% -7.7% 48.2% 9.2% 25.3% 11.2% 122.5%
Marża brutto 48.5% 49.8% 50.8% 50.2% 48.7% 40.5% 32.5% 27.1% 30.6% 26.8% 27.3% 27.1% 25.4% 25.6% 29.3% 100.0% 33.8%
EBIT (mln) 34 35 49 58 31 2 2 3 -2 206 682 576 990 963 1,327 2,503 6,050
EBIT Δ r/r 0.0% 2.6% 38.5% 19.3% -46.2% -94.1% 15.8% 17.4% -195.6% -8628.9% 231.2% -15.5% 71.7% -2.7% 37.9% 88.5% 141.7%
EBIT (%) 38.7% 38.9% 39.4% 35.9% 26.8% 2.1% 1.8% 2.1% -1.8% 8.7% 13.2% 12.1% 14.0% 12.5% 13.8% 23.3% 25.4%
Koszty finansowe (mln) -0 0 1 2 1 0 1 1 0 18 50 50 62 83 63 0 4
EBITDA (mln) 37 36 55 70 47 39 36 35 42 348 1,013 1,009 1,448 1,493 2,175 2,184 6,709
EBITDA(%) 42.1% 39.8% 44.3% 43.1% 40.3% 43.2% 30.5% 29.0% 31.8% 14.8% 19.6% 21.2% 20.5% 19.4% 22.6% 20.4% 28.1%
Podatek (mln) 5 4 7 8 5 2 1 1 1 44 72 63 111 73 118 319 681
Zysk Netto (mln) 30 31 42 51 29 14 8 6 10 162 623 513 865 877 1,224 2,181 5,171
Zysk netto Δ r/r 0.0% 2.6% 34.0% 22.2% -43.8% -50.5% -42.7% -31.5% 79.7% 1506.4% 285.8% -17.6% 68.6% 1.3% 39.6% 78.2% 137.1%
Zysk netto (%) 34.4% 34.6% 33.9% 31.6% 24.7% 15.7% 6.9% 4.6% 7.6% 6.9% 12.1% 10.8% 12.3% 11.4% 12.7% 20.3% 21.7%
EPS 0.15 0.15 0.2 0.22 0.18 0.0857 0.0286 0.0214 0.0357 0.36 1.36 0.73 1.23 1.21 1.54 2.81 4.72
EPS (rozwodnione) 0.15 0.15 0.2 0.22 0.18 0.0857 0.0286 0.0214 0.0357 0.36 1.33 0.73 1.22 1.21 1.54 2.81 4.63
Ilośc akcji (mln) 203 206 214 228 158 166 286 261 282 452 458 703 704 725 795 776 1,096
Ważona ilośc akcji (mln) 203 206 214 228 158 166 286 261 282 452 469 703 709 725 795 776 1,117
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY