| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
2,507 |
3,903 |
5,232 |
6,655 |
9,353 |
12,574 |
14,251 |
17,507 |
24,692 |
| Przychód Δ r/r |
0.0% |
55.7% |
34.1% |
27.2% |
40.5% |
34.4% |
13.3% |
22.9% |
41.0% |
| Marża brutto |
54.8% |
52.0% |
50.1% |
49.9% |
43.9% |
35.7% |
38.7% |
42.7% |
43.6% |
| EBIT (mln) |
279 |
391 |
501 |
806 |
1,007 |
1,092 |
1,275 |
1,806 |
2,377 |
| EBIT Δ r/r |
0.0% |
39.9% |
28.1% |
60.8% |
25.0% |
8.5% |
16.7% |
41.7% |
31.6% |
| EBIT (%) |
11.1% |
10.0% |
9.6% |
12.1% |
10.8% |
8.7% |
8.9% |
10.3% |
9.6% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
2 |
11 |
12 |
93 |
125 |
| EBITDA (mln) |
286 |
421 |
547 |
755 |
1,106 |
1,247 |
1,537 |
2,003 |
2,573 |
| EBITDA(%) |
11.4% |
10.8% |
10.4% |
11.3% |
11.8% |
9.9% |
10.8% |
11.4% |
10.4% |
| Podatek (mln) |
55 |
62 |
74 |
78 |
95 |
60 |
83 |
119 |
137 |
| Zysk Netto (mln) |
230 |
322 |
427 |
721 |
856 |
982 |
1,143 |
1,615 |
2,114 |
| Zysk netto Δ r/r |
0.0% |
39.7% |
32.8% |
68.8% |
18.7% |
14.7% |
16.4% |
41.3% |
30.9% |
| Zysk netto (%) |
9.2% |
8.2% |
8.2% |
10.8% |
9.2% |
7.8% |
8.0% |
9.2% |
8.6% |
| EPS |
0.77 |
0.91 |
1.17 |
1.77 |
2.11 |
2.42 |
2.81 |
3.06 |
3.99 |
| EPS (rozwodnione) |
0.77 |
0.91 |
1.17 |
1.77 |
2.11 |
2.42 |
2.81 |
3.05 |
3.97 |
| Ilośc akcji (mln) |
299 |
353 |
365 |
406 |
406 |
406 |
406 |
528 |
529 |
| Ważona ilośc akcji (mln) |
299 |
353 |
365 |
406 |
406 |
406 |
406 |
530 |
532 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |