index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
92 |
121 |
189 |
314 |
420 |
409 |
358 |
382 |
358 |
Przychód Δ r/r |
0.0% |
32.3% |
55.4% |
66.4% |
34.0% |
-2.8% |
-12.3% |
6.6% |
-6.2% |
Marża brutto |
48.0% |
57.8% |
60.2% |
60.5% |
60.7% |
57.4% |
54.4% |
53.6% |
50.5% |
EBIT (mln) |
26 |
29 |
84 |
143 |
203 |
163 |
123 |
130 |
89 |
EBIT Δ r/r |
0.0% |
12.0% |
185.8% |
70.3% |
42.2% |
-20.0% |
-24.2% |
5.5% |
-31.3% |
EBIT (%) |
28.6% |
24.2% |
44.5% |
45.6% |
48.4% |
39.8% |
34.4% |
34.1% |
24.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
24 |
39 |
99 |
164 |
220 |
199 |
149 |
137 |
99 |
EBITDA(%) |
26.4% |
31.9% |
52.5% |
52.1% |
52.4% |
48.7% |
41.6% |
35.9% |
27.6% |
Podatek (mln) |
6 |
8 |
11 |
17 |
29 |
22 |
16 |
18 |
10 |
Zysk Netto (mln) |
35 |
22 |
73 |
126 |
174 |
140 |
109 |
112 |
79 |
Zysk netto Δ r/r |
0.0% |
-37.1% |
234.5% |
72.8% |
38.6% |
-19.6% |
-22.1% |
2.9% |
-29.5% |
Zysk netto (%) |
37.7% |
17.9% |
38.6% |
40.0% |
41.4% |
34.3% |
30.5% |
29.4% |
22.1% |
EPS |
0.0 |
0.27 |
0.7 |
0.9 |
1.25 |
1.01 |
0.78 |
0.81 |
0.58 |
EPS (rozwodnione) |
0.0 |
0.27 |
0.7 |
0.9 |
1.25 |
1.01 |
0.78 |
0.81 |
0.58 |
Ilośc akcji (mln) |
0 |
81 |
104 |
139 |
139 |
139 |
139 |
139 |
137 |
Ważona ilośc akcji (mln) |
0 |
81 |
104 |
139 |
139 |
139 |
139 |
139 |
137 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |