index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
9,112 |
8,372 |
7,505 |
5,270 |
8,347 |
8,922 |
10,012 |
10,555 |
11,643 |
12,111 |
12,926 |
13,061 |
15,645 |
17,886 |
21,798 |
25,531 |
30,575 |
32,762 |
33,088 |
Przychód Δ r/r |
0.0% |
-8.1% |
-10.4% |
-29.8% |
58.4% |
6.9% |
12.2% |
5.4% |
10.3% |
4.0% |
6.7% |
1.0% |
19.8% |
14.3% |
21.9% |
17.1% |
19.8% |
7.2% |
1.0% |
Marża brutto |
20.9% |
20.5% |
16.4% |
20.4% |
21.4% |
21.3% |
21.5% |
21.5% |
21.7% |
22.5% |
24.8% |
25.1% |
25.1% |
25.7% |
25.6% |
25.1% |
25.3% |
25.7% |
24.9% |
EBIT (mln) |
914 |
780 |
278 |
188 |
573 |
553 |
689 |
733 |
951 |
1,067 |
1,418 |
1,393 |
1,633 |
2,219 |
2,777 |
3,109 |
4,003 |
4,772 |
3,590 |
EBIT Δ r/r |
0.0% |
-14.7% |
-64.4% |
-32.3% |
204.5% |
-3.4% |
24.4% |
6.4% |
29.7% |
12.2% |
32.9% |
-1.8% |
17.2% |
35.9% |
25.2% |
12.0% |
28.7% |
19.2% |
-24.8% |
EBIT (%) |
10.0% |
9.3% |
3.7% |
3.6% |
6.9% |
6.2% |
6.9% |
6.9% |
8.2% |
8.8% |
11.0% |
10.7% |
10.4% |
12.4% |
12.7% |
12.2% |
13.1% |
14.6% |
10.9% |
Koszty finansowe (mln) |
57 |
66 |
59 |
44 |
47 |
58 |
61 |
37 |
41 |
38 |
28 |
30 |
43 |
49 |
49 |
79 |
84 |
102 |
57 |
EBITDA (mln) |
1,067 |
951 |
315 |
436 |
830 |
904 |
1,054 |
1,140 |
1,312 |
1,590 |
1,806 |
1,835 |
2,170 |
2,552 |
3,137 |
3,594 |
4,529 |
5,329 |
5,047 |
EBITDA(%) |
11.7% |
11.4% |
4.2% |
8.3% |
9.9% |
10.1% |
10.5% |
10.8% |
11.3% |
13.1% |
14.0% |
14.1% |
13.9% |
14.3% |
14.4% |
14.1% |
14.8% |
16.3% |
15.3% |
Podatek (mln) |
164 |
134 |
95 |
116 |
149 |
167 |
246 |
259 |
269 |
416 |
435 |
395 |
549 |
491 |
544 |
541 |
819 |
826 |
1,022 |
Zysk Netto (mln) |
649 |
628 |
3 |
191 |
403 |
447 |
547 |
663 |
794 |
970 |
1,157 |
1,226 |
1,413 |
1,719 |
2,114 |
2,332 |
2,881 |
3,284 |
3,529 |
Zysk netto Δ r/r |
0.0% |
-3.2% |
-99.6% |
7147.6% |
110.4% |
11.0% |
22.5% |
21.1% |
19.7% |
22.2% |
19.3% |
6.0% |
15.2% |
21.6% |
23.0% |
10.3% |
23.5% |
14.0% |
7.5% |
Zysk netto (%) |
7.1% |
7.5% |
0.0% |
3.6% |
4.8% |
5.0% |
5.5% |
6.3% |
6.8% |
8.0% |
9.0% |
9.4% |
9.0% |
9.6% |
9.7% |
9.1% |
9.4% |
10.0% |
10.7% |
EPS |
3.36 |
3.23 |
0.0095 |
1.02 |
2.14 |
2.37 |
2.79 |
3.05 |
3.71 |
4.39 |
5.15 |
5.44 |
6.26 |
7.47 |
9.08 |
10.0 |
12.22 |
13.71 |
14.7 |
EPS (rozwodnione) |
3.36 |
3.09 |
0.0095 |
1.02 |
2.08 |
2.23 |
2.78 |
3.04 |
3.68 |
4.38 |
5.15 |
5.36 |
6.08 |
7.38 |
9.07 |
9.8 |
11.88 |
13.58 |
14.54 |
Ilośc akcji (mln) |
172 |
185 |
192 |
188 |
188 |
189 |
197 |
218 |
218 |
221 |
225 |
225 |
226 |
230 |
233 |
233 |
236 |
240 |
240 |
Ważona ilośc akcji (mln) |
193 |
207 |
208 |
197 |
197 |
203 |
197 |
218 |
222 |
222 |
225 |
230 |
232 |
233 |
233 |
239 |
243 |
243 |
243 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |