TAI-TECH Advanced Electronics Co., Ltd.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Przychód (mln) |
1,235 |
1,176 |
1,094 |
1,065 |
1,097 |
1,172 |
1,369 |
1,469 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-11.14% |
-0.35% |
25.2% |
38.0% |
Marża brutto |
32.5% |
30.7% |
23.4% |
24.0% |
22.4% |
22.6% |
23.9% |
25.4% |
Koszty i Wydatki (mln) |
1,009 |
973 |
1,005 |
971 |
1,021 |
1,080 |
1,224 |
1,469 |
EBIT (mln) |
226 |
217 |
212 |
169 |
99 |
175 |
250 |
180 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-55.98% |
-19.26% |
18.1% |
6.5% |
EBIT (%) |
18.3% |
18.5% |
19.3% |
15.8% |
9.1% |
15.0% |
18.2% |
12.2% |
Przychody fiansowe (mln) |
6 |
8 |
9 |
9 |
14 |
10 |
12 |
9 |
Koszty finansowe (mln) |
4 |
4 |
7 |
8 |
9 |
10 |
10 |
10 |
Amortyzacja (mln) |
126 |
129 |
129 |
128 |
132 |
136 |
138 |
137 |
EBITDA (mln) |
320 |
346 |
340 |
296 |
231 |
311 |
387 |
339 |
EBITDA(%) |
25.9% |
29.4% |
31.1% |
27.8% |
21.1% |
26.6% |
28.3% |
23.1% |
NOPLAT (mln) |
191 |
213 |
205 |
155 |
96 |
166 |
240 |
192 |
Podatek (mln) |
57 |
35 |
35 |
27 |
-21 |
21 |
41 |
30 |
Zysk Netto (mln) |
134 |
178 |
170 |
128 |
118 |
145 |
199 |
163 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-11.56% |
-18.50% |
17.2% |
27.1% |
Zysk netto (%) |
10.8% |
15.1% |
15.5% |
12.0% |
10.8% |
12.4% |
14.5% |
11.1% |
EPS |
1.31 |
1.74 |
1.66 |
1.25 |
1.16 |
1.42 |
1.95 |
1.59 |
EPS (rozwodnione) |
1.3 |
1.73 |
1.66 |
1.25 |
1.1 |
1.33 |
1.82 |
1.49 |
Ilośc akcji (mln) |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
102 |
Ważona ilośc akcji (mln) |
103 |
103 |
102 |
102 |
108 |
112 |
109 |
109 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |