| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
10,322 |
12,929 |
9,394 |
49,445 |
57,109 |
114,943 |
87,931 |
113,720 |
| Przychód Δ r/r |
0.0% |
25.3% |
-27.3% |
426.4% |
15.5% |
101.3% |
-23.5% |
29.3% |
| Marża brutto |
55.7% |
32.6% |
34.0% |
57.0% |
58.1% |
66.7% |
68.3% |
69.9% |
| EBIT (mln) |
1,732 |
-1,827 |
-1,653 |
18,298 |
22,074 |
56,533 |
36,166 |
46,975 |
| EBIT Δ r/r |
0.0% |
-205.5% |
-9.5% |
-1206.8% |
20.6% |
156.1% |
-36.0% |
29.9% |
| EBIT (%) |
16.8% |
-14.1% |
-17.6% |
37.0% |
38.7% |
49.2% |
41.1% |
41.3% |
| Koszty finansowe (mln) |
2,294 |
2,809 |
1,242 |
432 |
65 |
71 |
12 |
42 |
| EBITDA (mln) |
3,436 |
4,408 |
433 |
21,123 |
24,225 |
58,456 |
39,385 |
53,911 |
| EBITDA(%) |
33.3% |
34.1% |
4.6% |
42.7% |
42.4% |
50.9% |
44.8% |
47.4% |
| Podatek (mln) |
26 |
34 |
118 |
-530 |
4,961 |
12,091 |
6,663 |
10,523 |
| Zysk Netto (mln) |
-488 |
-229 |
-2,598 |
14,712 |
18,075 |
43,410 |
30,934 |
38,428 |
| Zysk netto Δ r/r |
0.0% |
-53.1% |
1035.2% |
-666.3% |
22.9% |
140.2% |
-28.7% |
24.2% |
| Zysk netto (%) |
-4.7% |
-1.8% |
-27.7% |
29.8% |
31.6% |
37.8% |
35.2% |
33.8% |
| EPS |
-51.88 |
-24.34 |
-276.28 |
1564.71 |
1888.51 |
4433.4 |
3088.06 |
3734.78 |
| EPS (rozwodnione) |
-51.88 |
-24.34 |
-276.28 |
1564.71 |
1733.56 |
4168.07 |
2983.36 |
3701.1 |
| Ilośc akcji (mln) |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
| Ważona ilośc akcji (mln) |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
| Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |