Well Shin Technology Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,244 5,421 5,148 5,282 5,277 5,358 5,421 4,921 4,987 5,522 4,862 4,661 5,582 6,159 5,329 5,922
Przychód Δ r/r 0.0% 27.7% -5.0% 2.6% -0.1% 1.5% 1.2% -9.2% 1.3% 10.7% -12.0% -4.1% 19.8% 10.3% -13.5% 11.1%
Marża brutto 26.5% 24.0% 22.6% 24.6% 22.9% 22.1% 26.3% 32.1% 30.3% 27.5% 25.6% 24.2% 19.1% 22.9% 23.2% 24.2%
EBIT (mln) 561 713 502 627 506 454 639 838 803 774 722 559 498 1,007 613 680
EBIT Δ r/r 0.0% 27.1% -29.7% 24.9% -19.3% -10.3% 40.8% 31.2% -4.2% -3.6% -6.7% -22.6% -10.8% 102.3% -39.2% 11.0%
EBIT (%) 13.2% 13.2% 9.7% 11.9% 9.6% 8.5% 11.8% 17.0% 16.1% 14.0% 14.8% 12.0% 8.9% 16.4% 11.5% 11.5%
Koszty finansowe (mln) 6 3 5 7 5 2 3 3 6 10 5 3 6 7 3 3
EBITDA (mln) 743 890 716 769 743 723 1,108 1,077 842 1,111 882 713 646 1,158 758 1,090
EBITDA(%) 17.5% 16.4% 13.9% 14.6% 14.1% 13.5% 20.4% 21.9% 16.9% 20.1% 18.1% 15.3% 11.6% 18.8% 14.2% 18.4%
Podatek (mln) 193 148 121 136 140 141 224 198 154 228 183 139 154 239 184 216
Zysk Netto (mln) 516 590 449 495 477 459 735 702 527 708 520 424 345 760 508 723
Zysk netto Δ r/r 0.0% 14.3% -23.9% 10.3% -3.7% -3.6% 59.9% -4.4% -24.9% 34.2% -26.5% -18.5% -18.6% 120.0% -33.2% 42.5%
Zysk netto (%) 12.2% 10.9% 8.7% 9.4% 9.0% 8.6% 13.6% 14.3% 10.6% 12.8% 10.7% 9.1% 6.2% 12.3% 9.5% 12.2%
EPS 4.88 5.49 4.07 4.25 4.25 4.03 6.32 5.94 4.46 5.99 4.4 3.59 2.92 6.42 4.29 6.12
EPS (rozwodnione) 4.76 5.25 3.96 4.16 4.14 3.95 6.24 5.89 4.44 5.94 4.38 3.57 2.91 6.37 4.27 6.12
Ilośc akcji (mln) 106 107 110 111 112 114 116 118 118 118 118 118 118 118 118 118
Ważona ilośc akcji (mln) 108 112 113 114 115 116 118 119 119 119 119 119 119 119 119 119
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD