| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
7 |
15 |
43 |
59 |
81 |
112 |
228 |
459 |
371 |
| Przychód Δ r/r |
0.0% |
108.2% |
186.9% |
37.3% |
36.8% |
39.4% |
103.0% |
100.9% |
-19.0% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
70.3% |
80.9% |
79.8% |
65.1% |
73.2% |
75.1% |
| EBIT (mln) |
-16 |
-15 |
-24 |
-28 |
-17 |
-33 |
-94 |
-39 |
-8 |
| EBIT Δ r/r |
0.0% |
-7.0% |
64.0% |
15.7% |
-40.9% |
96.0% |
189.3% |
-58.6% |
-79.6% |
| EBIT (%) |
-222.0% |
-99.1% |
-56.7% |
-47.8% |
-20.6% |
-29.0% |
-41.4% |
-8.5% |
-2.1% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-4 |
0 |
0 |
| EBITDA (mln) |
-16 |
-13 |
-25 |
-28 |
-17 |
-31 |
-87 |
-24 |
2 |
| EBITDA(%) |
-219.3% |
-87.6% |
-58.7% |
-47.8% |
-20.6% |
-27.9% |
-37.9% |
-5.2% |
0.6% |
| Podatek (mln) |
-0 |
-0 |
0 |
1 |
-1 |
-0 |
0 |
1 |
-0 |
| Zysk Netto (mln) |
-17 |
-14 |
-26 |
-30 |
-16 |
-34 |
-92 |
-42 |
-5 |
| Zysk netto Δ r/r |
0.0% |
-16.2% |
87.4% |
15.8% |
-45.6% |
105.4% |
173.1% |
-53.7% |
-89.3% |
| Zysk netto (%) |
-229.6% |
-92.4% |
-60.4% |
-50.9% |
-20.3% |
-29.8% |
-40.1% |
-9.3% |
-1.2% |
| EPS |
-0.53 |
-0.44 |
-0.82 |
-0.29 |
-0.11 |
-0.22 |
-0.49 |
-0.21 |
-0.0215 |
| EPS (rozwodnione) |
-0.53 |
-0.44 |
-0.82 |
-0.29 |
-0.11 |
-0.22 |
-0.49 |
-0.21 |
-0.0215 |
| Ilośc akcji (mln) |
63 |
63 |
63 |
104 |
149 |
155 |
187 |
200 |
212 |
| Ważona ilośc akcji (mln) |
63 |
63 |
63 |
104 |
149 |
155 |
189 |
200 |
212 |
| Waluta |
USD |
USD |
USD |
AUD |
AUD |
AUD |
USD |
USD |
USD |