index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5,785 |
12,942 |
18,709 |
59,599 |
143,372 |
173,659 |
159,067 |
129,517 |
121,364 |
89,216 |
107,208 |
113,482 |
136,607 |
114,583 |
103,089 |
97,181 |
69,861 |
68,874 |
Przychód Δ r/r |
0.0% |
123.7% |
44.6% |
218.6% |
140.6% |
21.1% |
-8.4% |
-18.6% |
-6.3% |
-26.5% |
20.2% |
5.9% |
20.4% |
-16.1% |
-10.0% |
-5.7% |
-28.1% |
-1.4% |
Marża brutto |
14.2% |
13.6% |
22.6% |
16.8% |
16.9% |
17.1% |
13.2% |
8.1% |
-5.4% |
3.7% |
7.0% |
3.7% |
3.5% |
4.2% |
3.7% |
4.2% |
4.0% |
4.2% |
EBIT (mln) |
153 |
492 |
2,612 |
6,232 |
16,324 |
20,211 |
9,991 |
145 |
-18,354 |
-1,872 |
2,611 |
-199 |
1,736 |
2,153 |
1,490 |
2,596 |
5 |
-233 |
EBIT Δ r/r |
0.0% |
222.7% |
430.7% |
138.6% |
161.9% |
23.8% |
-50.6% |
-98.5% |
-12768.2% |
-89.8% |
-239.5% |
-107.6% |
-972.3% |
24.0% |
-30.8% |
74.2% |
-99.8% |
-4968.5% |
EBIT (%) |
2.6% |
3.8% |
14.0% |
10.5% |
11.4% |
11.6% |
6.3% |
0.1% |
-15.1% |
-2.1% |
2.4% |
-0.2% |
1.3% |
1.9% |
1.4% |
2.7% |
0.0% |
-0.3% |
Koszty finansowe (mln) |
85 |
135 |
69 |
87 |
428 |
699 |
1,078 |
1,431 |
1,274 |
1,107 |
965 |
712 |
919 |
755 |
640 |
860 |
1,483 |
1,223 |
EBITDA (mln) |
390 |
1,028 |
3,333 |
7,080 |
17,714 |
25,292 |
16,573 |
10,467 |
-7,752 |
9,016 |
12,381 |
8,663 |
9,576 |
8,332 |
6,364 |
6,707 |
3,713 |
5,633 |
EBITDA(%) |
6.7% |
7.9% |
17.8% |
11.9% |
12.4% |
14.6% |
10.4% |
8.1% |
-6.4% |
10.1% |
11.5% |
7.6% |
7.0% |
7.3% |
6.2% |
6.9% |
5.3% |
8.2% |
Podatek (mln) |
-52 |
5 |
254 |
1,185 |
3,153 |
5,299 |
1,290 |
8 |
-943 |
261 |
890 |
331 |
477 |
777 |
378 |
678 |
367 |
551 |
Zysk Netto (mln) |
161 |
388 |
2,317 |
4,742 |
11,344 |
13,816 |
7,189 |
277 |
-20,007 |
-1,467 |
2,404 |
224 |
303 |
1,031 |
1,069 |
544 |
208 |
473 |
Zysk netto Δ r/r |
0.0% |
140.7% |
496.4% |
104.6% |
139.3% |
21.8% |
-48.0% |
-96.1% |
-7320.8% |
-92.7% |
-263.9% |
-90.7% |
35.3% |
240.7% |
3.6% |
-49.1% |
-61.7% |
127.0% |
Zysk netto (%) |
2.8% |
3.0% |
12.4% |
8.0% |
7.9% |
8.0% |
4.5% |
0.2% |
-16.5% |
-1.6% |
2.2% |
0.2% |
0.2% |
0.9% |
1.0% |
0.6% |
0.3% |
0.7% |
EPS |
0.66 |
1.59 |
9.01 |
17.51 |
37.21 |
46.09 |
21.9 |
0.84 |
-57.86 |
-4.27 |
6.64 |
0.55 |
0.74 |
2.54 |
2.63 |
1.34 |
0.51 |
1.16 |
EPS (rozwodnione) |
0.66 |
1.59 |
8.69 |
16.95 |
35.81 |
43.89 |
21.21 |
0.84 |
-57.86 |
-4.27 |
6.63 |
0.55 |
0.74 |
2.53 |
2.63 |
1.34 |
0.51 |
1.16 |
Ilośc akcji (mln) |
244 |
245 |
257 |
271 |
305 |
312 |
328 |
330 |
346 |
344 |
362 |
407 |
407 |
407 |
407 |
407 |
407 |
407 |
Ważona ilośc akcji (mln) |
244 |
245 |
267 |
280 |
324 |
336 |
362 |
331 |
346 |
344 |
389 |
407 |
407 |
407 |
407 |
407 |
407 |
407 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |