Bioteque Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 492 560 655 780 822 760 842 958 1,124 1,259 1,407 1,420 1,613 1,859 1,948 1,825 2,010 1,945 2,073
Przychód Δ r/r 0.0% 13.9% 16.9% 19.1% 5.3% -7.5% 10.8% 13.7% 17.3% 12.1% 11.7% 0.9% 13.6% 15.2% 4.8% -6.3% 10.1% -3.3% 6.6%
Marża brutto 26.5% 25.8% 29.6% 35.8% 37.6% 31.6% 34.9% 40.3% 42.3% 43.7% 44.5% 42.5% 42.7% 43.9% 43.7% 44.0% 42.0% 41.4% 43.7%
EBIT (mln) 50 51 85 155 175 106 155 236 298 368 439 428 489 595 603 540 627 580 643
EBIT Δ r/r 0.0% 1.2% 68.7% 82.2% 12.4% -39.4% 46.4% 52.6% 26.2% 23.4% 19.1% -2.4% 14.3% 21.5% 1.5% -10.5% 16.2% -7.5% 10.9%
EBIT (%) 10.2% 9.0% 13.0% 19.9% 21.3% 13.9% 18.4% 24.7% 26.5% 29.2% 31.2% 30.1% 30.3% 32.0% 31.0% 29.6% 31.2% 29.8% 31.0%
Koszty finansowe (mln) 10 11 6 3 3 3 3 2 3 4 3 3 3 2 1 2 4 12 9
EBITDA (mln) 115 61 232 224 256 203 251 319 406 477 522 475 604 691 715 662 759 736 851
EBITDA(%) 23.3% 10.8% 35.4% 28.8% 31.2% 26.7% 29.8% 33.4% 36.1% 37.9% 37.1% 33.4% 37.5% 37.2% 36.7% 36.3% 37.8% 37.9% 41.0%
Podatek (mln) 5 101 15 15 25 11 28 33 46 85 82 89 110 128 113 107 130 117 150
Zysk Netto (mln) 57 309 171 159 173 129 166 215 291 316 358 304 405 464 489 431 494 453 528
Zysk netto Δ r/r 0.0% 439.8% -44.5% -7.5% 8.9% -25.5% 29.3% 29.4% 35.2% 8.5% 13.4% -15.2% 33.2% 14.6% 5.3% -11.7% 14.4% -8.3% 16.7%
Zysk netto (%) 11.6% 55.2% 26.2% 20.3% 21.0% 16.9% 19.7% 22.5% 25.9% 25.1% 25.5% 21.4% 25.1% 25.0% 25.1% 23.6% 24.6% 23.3% 25.5%
EPS 0.91 4.14 2.17 2.0 2.17 1.62 2.13 2.71 3.43 4.07 5.17 4.39 5.84 6.7 7.05 6.22 7.12 6.53 7.64
EPS (rozwodnione) 0.75 3.92 2.15 1.98 2.16 1.61 2.11 2.67 3.34 4.03 5.14 4.37 5.81 6.67 7.02 6.2 7.09 6.5 7.6
Ilośc akcji (mln) 63 75 79 79 79 79 78 79 85 78 69 69 69 69 69 69 69 69 69
Ważona ilośc akcji (mln) 77 79 80 80 80 80 79 81 87 78 70 70 70 70 70 70 70 70 70
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD